Samrat Forgings Peer Comparison

BSE: 543229

₹245.00

₹0.00 (0.00%)

As on 12-Nov-2026IST

Market cap

₹123 Cr

Revenue (TTM)

₹201 Cr

P/E Ratio

26.8

P/B Ratio

2.9

Div. Yield

0 %

Edit

	Samrat Forgings	Happy Forgings	Balu Forge	Nelcast	Investment & Prec
Market cap (₹ Cr)	123	17,755	6,555	1,332	1,325
Revenue (₹ Cr)	201	1,765	1,175	1,445	197
Net Profit (₹ Cr)	4.58	351.47	267.96	52.51	14.58
Net Margin (%)	2.26	19.54	22.15	3.60	7.36
RoE (%)	11.44	15.93	18.85	8.69	15.04
Price to Earnings	26.75	50.52	24.46	25.37	90.89
Price-To-Book	2.87	7.77	3.95	2.18	12.31

Income Statement (₹ Cr)

	Samrat Forgings	Happy Forgings	Balu Forge	Nelcast	Investment & Prec
Operating Revenue	200.56	1,765.32	1,174.89	1,444.81	196.92
Total Income	202.59	1,798.92	1,209.99	1,458.32	198.09
Total Expenditure	183.77	1,217.60	862.85	1,331.09	161.38
EBITDA	16.79	547.72	312.04	113.72	35.55
Depreciation	4.79	101.03	11.58	27.80	8.89
EBIT	12.00	446.69	300.46	85.93	26.66
Interest	7.56	12.31	18.82	28.79	6.31
Other Income	2.03	33.60	35.10	13.51	1.17
Exceptional Items	0.00	0.00	0.00	0.00	-0.53
Profit before Tax	6.47	467.98	316.74	70.65	20.99
Provision for Tax	1.89	116.51	48.78	18.14	6.42
Profit after Tax	4.58	351.47	267.96	52.51	14.58

	Samrat Forgings	Happy Forgings	Balu Forge	Nelcast	Investment & Prec
Shareholder's Funds	41.38	2,285.21	1,594.52	611.72	102.61
Minority Interest	0.00	0.00	0.00	0.00	0.00
Non-Current Liabilities	61.53	168.69	32.17	289.51	26.99
Current Liabilities	94.35	589.73	224.09	285.54	86.97
Total Liabilities	198.02	2,632.81	1,850.78	1,198.70	216.57

	Samrat Forgings	Happy Forgings	Balu Forge	Nelcast	Investment & Prec
Non-Current Assets	100.15	1,631.09	799.85	525.46	100.74
Current Assets	92.47	1,138.82	793.84	658.17	104.22
Total Assets	198.02	2,632.81	1,850.78	1,198.70	216.57
Total Debt*	95.53	329.62	126.72	257.19	70.10
Net Current Assets	-1.89	549.09	569.75	372.64	17.25
Contingent Liabilities	--	28.49	--	1.80	0.12

	Samrat Forgings	Happy Forgings	Balu Forge	Nelcast	Investment & Prec
Cash From Operating Activities	20.81	444.67	31.70	91.58	25.78
Cash Flow from Investing Activities	-17.06	-496.83	-353.96	-10.91	-23.64
Cash from Financing Activities	-2.95	64.93	314.84	-76.18	-0.16
Net Cash Inflow / Outflow	0.80	12.77	-7.42	4.49	1.98

	Samrat Forgings	Happy Forgings	Balu Forge	Nelcast	Investment & Prec
ROCE (%)	10.73	18.19	22.95	11.46	14.14
ROE (%)	11.44	15.93	18.85	8.69	15.04
ROA (%)	2.43	13.15	17.27	4.48	6.93
EBIT Margin (%)	5.98	25.30	25.57	5.95	13.54
Net Margin (%)	2.26	19.54	22.15	3.60	7.36
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Samrat Forgings	Happy Forgings	Balu Forge	Nelcast	Investment & Prec
Revenue Growth (%)	2.07	22.81	19.70	15.42	17.14
EBIT Growth (%)	-10.59	31.70	8.88	29.25	91.76
Net Profit Growth (%)	-4.80	29.55	18.19	42.76	144.01
EPS Growth (%)	-4.80	29.40	13.41	42.76	24.97
Book Value Growth (%)	12.36	15.29	65.50	7.91	12.43

	Samrat Forgings	Happy Forgings	Balu Forge	Nelcast	Investment & Prec
Price / Earnings	18.48	48.62	23.04	24.54	90.31
Price / Book Value	1.96	7.48	3.90	2.11	12.53
Dividend Yield (%)	0.00	0.22	0.03	0.47	0.07
EV/EBITDA	9.33	31.28	20.90	12.85	39.80
Market Cap (₹ Cr)	81.13	10,924.40	4,688.81	994.84	502.91

	Samrat Forgings	Happy Forgings	Balu Forge	Nelcast	Investment & Prec
Debt to Equity	1.24	0.04	0.01	0.38	0.17
Short term debt to equity ratio	0.82	0.15	0.07	0.32	0.47
Current Ratio	0.98	1.93	3.54	2.31	1.20
Quick Ratio	0.31	1.53	2.89	1.66	0.60
Interest Coverage	1.86	39.02	17.83	3.45	4.33

	Samrat Forgings	Happy Forgings	Balu Forge	Nelcast	Investment & Prec
Debtors to sales (%)	11.41	27.63	36.18	23.96	19.96
Asset Turnover	1.06	0.66	0.76	1.23	0.94
Receivable days	42.11	96.31	123.99	95.62	78.34
Inventory Days	109.59	54.55	40.11	50.98	97.25
Payable days	170.34	30.27	46.57	161.66	198.36
Cash Conversion Cycle	-18.63	120.58	117.53	-15.06	-22.77

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.