Market cap
₹125 Cr
Revenue (TTM)
₹201 Cr
P/E Ratio
27.3
P/B Ratio
2.9
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -5.23 | -4.77 | 2.07 | 3.36 | 7.23 |
| EBIT | 0.82 | -1.86 | -10.59 | 0.15 | 5.48 |
| Net Profit | 18.60 | 18.26 | -4.80 | -4.36 | 9.24 |
| EPS | 18.60 | 18.26 | -4.80 | -4.36 | 9.24 |
| Book Value | -- | -- | 16.66 | 16.24 | -- |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Mar-25 | Mar-24 |
| EBIT-Margin
| 6.41 | 6.64 | 5.98 | 7.00 | 5.78 |
| Net Margin
| 2.39 | 2.33 | 2.26 | 2.66 | 1.83 |
| Return on equity
| 14.54 | 14.43 | 11.44 | 14.91 | 9.90 |
| Return on Capital
| 12.64 | 13.57 | -- | 12.15 | 10.51 |
| Return on Assets
| 3.12 | 3.06 | 2.43 | 3.07 | 2.13 |
| Debt to Equity (x)
| -- | -- | 1.24 | 2.35 | 2.41 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Samrat Forgings
|
--
|
12.15
|
10.51
|
15.27
|
15.23
|
|
Peer Median
|
--
|
19.48
|
22.33
|
13.81
|
--
|
ROE
11.44
Lower than Peers by 0.76
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Samrat Forgings
|
11.44
|
14.91
|
9.90
|
18.81
|
16.46
|
|
Peer Median
|
12.20
|
14.91
|
19.32
|
10.33
|
--
|
ROA
2.43
Lower than Peers by 3.50
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Samrat Forgings
|
2.43
|
3.07
|
2.13
|
4.18
|
3.49
|
|
Peer Median
|
5.92
|
7.79
|
7.28
|
4.17
|
--
|
EBIT Margin
5.98
Lower than Peers by 3.74
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Samrat Forgings
|
5.98
|
7.00
|
5.78
|
6.44
|
6.85
|
|
Peer Median
|
9.73
|
23.40
|
17.07
|
7.26
|
--
|
Net Margin
2.26
Lower than Peers by 3.21
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Samrat Forgings
|
2.26
|
2.66
|
1.83
|
2.69
|
2.55
|
|
Peer Median
|
5.47
|
4.78
|
5.41
|
2.63
|
--
|
Cash Profit Margin
--
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Samrat Forgings
|
--
|
4.79
|
4.09
|
4.47
|
4.61
|
|
Peer Median
|
--
|
--
|
0.00
|
--
|
--
|
Revenue Growth
2.07
Lower than Peers by 3.89
Year on year growth in net sales
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Samrat Forgings
|
2.07
|
17.93
|
-10.64
|
29.99
|
18.50
|
|
Peer Median
|
5.96
|
22.79
|
51.58
|
35.58
|
--
|
EBIT Growth
-10.59
Lower than Peers by 29.34
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Samrat Forgings
|
-10.59
|
42.71
|
-19.68
|
22.05
|
13.70
|
|
Peer Median
|
18.74
|
55.64
|
115.78
|
43.37
|
--
|
Net Profit Growth
-4.80
Lower than Peers by 32.12
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Samrat Forgings
|
-4.80
|
71.44
|
-39.13
|
37.15
|
58.35
|
|
Peer Median
|
27.32
|
78.21
|
688.03
|
59.83
|
--
|
EPS Growth
-4.80
Lower than Peers by 23.97
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Samrat Forgings
|
-4.80
|
71.44
|
-39.13
|
37.15
|
58.35
|
|
Peer Median
|
19.16
|
69.97
|
--
|
158.33
|
--
|
Book Value Growth
--
--
Year on year growth in book value per share
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Samrat Forgings
|
--
|
16.66
|
10.80
|
21.51
|
18.19
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
1.24
Higher than Peers by 1.16
Total debt / Net worth
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Samrat Forgings
|
1.24
|
2.35
|
2.41
|
2.09
|
1.98
|
|
Peer Median
|
0.08
|
0.36
|
0.54
|
0.48
|
--
|
Short term debt to equity ratio
--
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Samrat Forgings
|
--
|
0.83
|
0.96
|
0.85
|
1.07
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
0.98
Lower than Peers by 0.70
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Samrat Forgings
|
0.98
|
1.00
|
1.06
|
1.13
|
1.16
|
|
Peer Median
|
1.68
|
1.69
|
1.35
|
1.41
|
--
|
Quick Ratio
0.31
Lower than Peers by 0.71
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Samrat Forgings
|
0.31
|
0.34
|
0.37
|
0.42
|
0.37
|
|
Peer Median
|
1.02
|
2.64
|
3.25
|
0.92
|
--
|
Interest Coverage
1.86
Lower than Peers by 1.76
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Samrat Forgings
|
1.86
|
1.99
|
1.71
|
2.38
|
2.07
|
|
Peer Median
|
3.62
|
5.47
|
4.50
|
2.38
|
--
|
Operating Efficiency
Debtors to sales
11.41
Lower than Peers by 14.44
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Samrat Forgings
|
11.41
|
12.54
|
13.04
|
12.87
|
13.26
|
|
Peer Median
|
25.84
|
30.79
|
34.38
|
26.18
|
--
|
Asset Turnover
1.06
Higher than Peers by 0.00
Sales / Average Total Assets
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Samrat Forgings
|
1.06
|
1.15
|
1.16
|
1.55
|
1.37
|
|
Peer Median
|
1.06
|
1.34
|
1.50
|
1.48
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Samrat Forgings
|
--
|
43.07
|
50.08
|
42.10
|
51.73
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Samrat Forgings
|
--
|
104.86
|
108.88
|
94.05
|
119.25
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Samrat Forgings
|
--
|
156.18
|
146.40
|
105.66
|
132.03
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Samrat Forgings
|
--
|
-8.26
|
12.56
|
30.49
|
38.95
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
27.30
Lower than Peers by 1.30
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Samrat Forgings
|
27.30
|
30.69
|
52.45
|
17.14
|
18.53
|
|
Peer Median
|
28.60
|
33.24
|
38.45
|
19.40
|
--
|
Price / Book Value
2.93
Lower than Peers by 1.68
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Samrat Forgings
|
2.93
|
4.25
|
4.94
|
2.94
|
2.81
|
|
Peer Median
|
4.61
|
4.61
|
7.01
|
2.88
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Samrat Forgings
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
0.08
|
--
|
--
|
--
|
--
|
EV/EBITDA
11.61
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Samrat Forgings
|
11.61
|
13.42
|
16.56
|
9.29
|
8.64
|
|
Peer Median
|
--
|
26.88
|
29.18
|
19.31
|
--
|
Market Cap
125
Lower than Peers by 906
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Samrat Forgings
|
125
|
157
|
156
|
84
|
66
|
|
Peer Median
|
1,031
|
532
|
324
|
161
|
--
|