Keurig Dr Pepper (KDP) Peer Comparison

$31.11

$0.57 (1.87%)

As on 08-Oct-2026 10:38EDT

Market cap

$41,328 Mln

Revenue (TTM)

$20,090 Mln

P/E Ratio

30.7

P/B Ratio

1.7

Div. Yield

3 %

Edit

	Keurig Dr Pepper (KDP)	Coca-Cola Co (KO)	PepsiCo (PEP)	Monster Beverage Corp (MNST)	Coca-Cola Bottling Co Consolidated (COKE)
Market cap ($ Mln)	41,328	368,513	171,966	84,122	12,783
Revenue ($ Mln)	20,090	50,129	96,904	9,219	7,692
Net Profit ($ Mln)	1,427.00	14,316.00	10,485.00	2,127.67	549.96
Net Margin (%)	7.10	28.56	10.82	23.08	7.15
RoE (%)	5.38	41.65	49.04	24.15	--
Price to Earnings	30.68	25.72	16.48	39.76	25.54
Price-To-Book	1.73	10.55	8.30	9.19	6.36

Income Statement ($ Mln)

	Keurig Dr Pepper (KDP)	Coca-Cola Co (KO)	PepsiCo (PEP)	Monster Beverage Corp (MNST)	Coca-Cola Bottling Co Consolidated (COKE)
Operating Revenue	20,090.00	50,129.00	96,904.00	9,218.96	7,691.65
Cost of Revenue	10,167.00	19,105.00	44,618.00	4,098.15	4,710.10
Gross Profit	8,999.00	29,544.00	50,859.00	4,632.20	2,872.36
Operating Expenses	6,544.00	16,152.00	37,791.00	2,432.42	1,980.53
Operating Profit (EBIT)	3,379.00	14,854.00	14,495.00	2,688.39	1,001.01
Other Income	0.00	0.00	0.00	0.00	0.00
Profit before Tax	1,971.00	17,231.00	13,153.00	2,776.22	746.79
Provision for Tax	476.00	2,828.00	2,638.00	648.55	196.83
Profit after Tax (Net Income)	1,427.00	14,316.00	10,485.00	2,127.67	549.96
Minority Interest	-68.00	-87.00	-64.00	0.00	0.00
Consolidated Profit	0.00	5,967.00	0.00	0.00	0.00

	Keurig Dr Pepper (KDP)	Coca-Cola Co (KO)	PepsiCo (PEP)	Monster Beverage Corp (MNST)	Coca-Cola Bottling Co Consolidated (COKE)
Shareholder's Funds	25,032.00	36,150.00	22,098.00	9,364.15	-500.13
Minority Interest	-68.00	-87.00	-64.00	0.00	0.00
Non-Current Liabilities	38,652.00	44,407.00	54,813.00	300.65	3,672.36
Current Liabilities	19,739.00	25,200.00	35,106.00	1,717.49	1,260.24
Total Liabilities	55,459.00	104,816.00	107,399.00	9,988.95	4,622.34

	Keurig Dr Pepper (KDP)	Coca-Cola Co (KO)	PepsiCo (PEP)	Monster Beverage Corp (MNST)	Coca-Cola Bottling Co Consolidated (COKE)
Non-Current Assets	78,158.00	75,046.00	79,414.00	4,977.22	2,905.83
Current Assets	9,461.00	32,876.00	32,775.00	6,405.08	1,526.65
Total Assets	55,459.00	104,816.00	107,399.00	9,988.95	4,622.34
Total Debt*	34,398.00	43,543.00	53,214.00	0.00	2,621.62
Net Current Assets	-10,278.00	7,676.00	-2,331.00	4,687.58	266.41

	Keurig Dr Pepper (KDP)	Coca-Cola Co (KO)	PepsiCo (PEP)	Monster Beverage Corp (MNST)	Coca-Cola Bottling Co Consolidated (COKE)
Cash From Operating Activities	1,991.00	7,408.00	12,087.00	2,098.18	937.03
Cash Flow from Investing Activities	-573.00	-67.00	-6,879.00	-1,316.78	-19.02
Cash from Financing Activities	-999.00	-8,140.00	-4,979.00	-324.42	-1,766.79
Net Cash Inflow / Outflow	--	--	--	--	--

	Keurig Dr Pepper (KDP)	Coca-Cola Co (KO)	PepsiCo (PEP)	Monster Beverage Corp (MNST)	Coca-Cola Bottling Co Consolidated (COKE)
ROCE (%)	5.00	17.48	12.36	26.13	20.42
ROE (%)	5.38	41.65	49.04	24.15	168.34
ROA (%)	1.69	11.04	7.26	18.43	8.75
EBIT Margin (%)	15.00	37.50	14.74	30.13	11.58
Net Margin (%)	7.10	28.56	10.82	23.08	7.15
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Keurig Dr Pepper (KDP)	Coca-Cola Co (KO)	PepsiCo (PEP)	Monster Beverage Corp (MNST)	Coca-Cola Bottling Co Consolidated (COKE)
Revenue Growth (%)	27.48	6.52	0.36	20.37	10.71
EBIT Growth (%)	11.26	12.38	48.02	31.42	23.71
Net Profit Growth (%)	-7.10	17.51	50.24	35.23	-6.08
EPS Growth (%)	-7.20	17.60	50.88	34.58	9.47
Book Value Growth (%)	0.06	26.49	20.42	29.62	-140.12

	Keurig Dr Pepper (KDP)	Coca-Cola Co (KO)	PepsiCo (PEP)	Monster Beverage Corp (MNST)	Coca-Cola Bottling Co Consolidated (COKE)
Price / Earnings	18.36	23.00	23.88	79.41	22.52
Price / Book Value	1.50	9.37	9.64	18.33	-17.37
Dividend Yield (%)	--	--	--	--	--
EV/EBITDA	12.71	17.91	15.26	57.06	15.05
Market Cap ($ Cr)	--	--	--	--	--

	Keurig Dr Pepper (KDP)	Coca-Cola Co (KO)	PepsiCo (PEP)	Monster Beverage Corp (MNST)	Coca-Cola Bottling Co Consolidated (COKE)
Debt to Equity	0.86	1.02	1.93	0.00	-4.82
Short term debt to equity ratio	0.34	0.18	0.48	0.00	-0.25
Current Ratio	0.48	1.30	0.93	3.73	1.21
Quick Ratio	0.28	1.12	0.74	3.22	0.92
Interest Coverage	2.89	12.00	12.66	1,262.92	9.08

	Keurig Dr Pepper (KDP)	Coca-Cola Co (KO)	PepsiCo (PEP)	Monster Beverage Corp (MNST)	Coca-Cola Bottling Co Consolidated (COKE)
Debtors to sales (%)	12.06	7.44	13.93	20.64	9.94
Asset Turnover	0.24	0.39	0.67	0.80	1.22
Receivable days	37.33	25.17	42.46	62.52	34.95
Inventory Days	72.82	90.86	47.29	76.63	27.96
Payable days	143.65	110.36	96.27	51.50	36.75
Cash Conversion Cycle	-33.49	5.67	-6.52	87.66	26.16

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.