Market cap
$43,791 Mln
Revenue (TTM)
$20,090 Mln
P/E Ratio
32.2
P/B Ratio
1.7
Div. Yield
2.9 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | 83.83 | 75.57 | 27.48 | 11.31 | 10.52 |
| EBIT | -- | -- | -12.40 | -1.19 | -2.64 |
| Net Profit | -47.41 | -74.04 | -7.10 | 7.06 | -2.22 |
| EPS | -47.44 | -74.07 | -7.20 | -2.52 | -1.92 |
| Book Value | -- | -- | 5.68 | 2.08 | 2.27 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Dec-25 | Dec-24 |
| EBIT-Margin
| 19.98 | 20.62 | 11.81 | 20.73 | 17.26 |
| Net Margin
| -- | 13.36 | 7.10 | -- | -- |
| Return on equity
| 7.57 | 7.45 | 5.65 | 8.36 | 5.77 |
| Return on Capital
| 4.67 | 4.67 | -- | 5.00 | 3.51 |
| Return on Assets
| 3.58 | 3.56 | 1.80 | 3.82 | 2.73 |
| Debt to Equity (x)
| -- | -- | 0.00 | 0.63 | 0.71 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Keurig Dr Pepper (KDP)
|
--
|
5.00
|
3.51
|
5.51
|
3.73
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
5.65
Lower than Peers by 19.34
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Keurig Dr Pepper (KDP)
|
5.65
|
8.36
|
5.77
|
8.59
|
5.73
|
|
Peer Median
|
24.99
|
--
|
--
|
--
|
--
|
ROA
1.80
Lower than Peers by 7.70
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Keurig Dr Pepper (KDP)
|
1.80
|
3.82
|
2.73
|
4.20
|
2.80
|
|
Peer Median
|
9.50
|
--
|
--
|
--
|
--
|
EBIT Margin
11.81
Lower than Peers by 2.77
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Keurig Dr Pepper (KDP)
|
11.81
|
20.73
|
17.26
|
21.96
|
17.16
|
|
Peer Median
|
14.58
|
--
|
--
|
--
|
--
|
Net Margin
7.10
Lower than Peers by 3.87
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Keurig Dr Pepper (KDP)
|
7.10
|
12.52
|
9.39
|
14.72
|
10.35
|
|
Peer Median
|
10.98
|
--
|
--
|
--
|
--
|
Cash Profit Margin
--
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Keurig Dr Pepper (KDP)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
27.48
Higher than Peers by 21.70
Year on year growth in net sales
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Keurig Dr Pepper (KDP)
|
27.48
|
0.08
|
0.04
|
0.05
|
0.11
|
|
Peer Median
|
5.79
|
--
|
--
|
--
|
--
|
EBIT Growth
-12.40
Lower than Peers by 19.08
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Keurig Dr Pepper (KDP)
|
-12.40
|
29.90
|
-18.57
|
34.87
|
-26.86
|
|
Peer Median
|
6.67
|
--
|
--
|
--
|
--
|
Net Profit Growth
-7.10
Lower than Peers by 22.66
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Keurig Dr Pepper (KDP)
|
-7.10
|
44.27
|
-33.93
|
51.88
|
-33.08
|
|
Peer Median
|
15.57
|
--
|
--
|
--
|
--
|
EPS Growth
-7.20
Lower than Peers by 38.68
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Keurig Dr Pepper (KDP)
|
-7.20
|
0.45
|
-0.32
|
0.55
|
-0.33
|
|
Peer Median
|
31.48
|
--
|
--
|
--
|
--
|
Book Value Growth
0.06
Lower than Peers by 27.52
Year on year growth in book value per share
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Keurig Dr Pepper (KDP)
|
0.06
|
--
|
--
|
--
|
--
|
|
Peer Median
|
27.59
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
--
--
Total debt / Net worth
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Keurig Dr Pepper (KDP)
|
--
|
0.63
|
0.71
|
0.58
|
0.54
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
0.34
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Keurig Dr Pepper (KDP)
|
0.34
|
0.12
|
0.12
|
0.13
|
0.04
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
0.48
Lower than Peers by 1.81
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Keurig Dr Pepper (KDP)
|
0.48
|
0.64
|
0.49
|
0.38
|
0.47
|
|
Peer Median
|
2.29
|
--
|
--
|
--
|
--
|
Quick Ratio
0.28
Lower than Peers by 1.52
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Keurig Dr Pepper (KDP)
|
0.28
|
0.43
|
0.33
|
0.25
|
0.31
|
|
Peer Median
|
1.81
|
--
|
--
|
--
|
--
|
Interest Coverage
2.89
Lower than Peers by 67.04
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Keurig Dr Pepper (KDP)
|
2.89
|
4.56
|
3.87
|
5.46
|
5.15
|
|
Peer Median
|
69.93
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
12.06
Higher than Peers by 1.40
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Keurig Dr Pepper (KDP)
|
12.06
|
10.06
|
11.22
|
10.25
|
11.87
|
|
Peer Median
|
10.66
|
--
|
--
|
--
|
--
|
Asset Turnover
0.25
Lower than Peers by 0.90
Sales / Average Total Assets
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Keurig Dr Pepper (KDP)
|
0.25
|
0.30
|
0.29
|
0.28
|
0.27
|
|
Peer Median
|
1.15
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Keurig Dr Pepper (KDP)
|
--
|
37.33
|
38.57
|
39.29
|
38.22
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Keurig Dr Pepper (KDP)
|
--
|
72.82
|
65.35
|
66.61
|
59.88
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Keurig Dr Pepper (KDP)
|
--
|
143.65
|
176.20
|
238.74
|
258.24
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Keurig Dr Pepper (KDP)
|
--
|
-33.49
|
-72.29
|
-132.84
|
-160.13
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
32.18
No difference
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Keurig Dr Pepper (KDP)
|
32.18
|
18.36
|
30.50
|
21.41
|
35.45
|
|
Peer Median
|
32.18
|
--
|
--
|
--
|
--
|
Price / Book Value
1.73
Lower than Peers by 4.63
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Keurig Dr Pepper (KDP)
|
1.73
|
1.50
|
1.81
|
1.82
|
2.03
|
|
Peer Median
|
6.36
|
--
|
--
|
--
|
--
|
Dividend Yield
2.89
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Keurig Dr Pepper (KDP)
|
2.89
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EV/EBITDA
16.77
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Keurig Dr Pepper (KDP)
|
16.77
|
12.71
|
17.95
|
15.42
|
20.48
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
43,791
Higher than Peers by 42,957
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Keurig Dr Pepper (KDP)
|
43,791
|
--
|
--
|
--
|
--
|
|
Peer Median
|
835
|
--
|
--
|
--
|
--
|