Shine Fashion Peer Comparison

BSE: 543244

₹20.98

₹-1.32 (-5.92%)

As on 23-Oct-2026IST

Market cap

₹56 Cr

Revenue (TTM)

₹82 Cr

P/E Ratio

19.2

P/B Ratio

1.8

Div. Yield

0 %

Edit

	Shine Fashion	AKM Creations	Beekay Niryat	Kemp & Company	Dhanlaxmi Cotex
Market cap (₹ Cr)	56	2,000	332	119	51
Revenue (₹ Cr)	82	216	38	4	18
Net Profit (₹ Cr)	6.99	7.89	1.43	-1.22	0.23
Net Margin (%)	8.56	3.65	3.51	-19.48	1.20
RoE (%)	41.75	13.89	6.22	-0.73	0.31
Price to Earnings	19.23	253.44	77.38	--	221.43
Price-To-Book	1.78	32.91	4.60	0.72	0.74

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Shine Fashion	AKM Creations	Beekay Niryat	Kemp & Company	Dhanlaxmi Cotex
Operating Revenue	81.58	73.77	20.08	2.91	14.21
Total Income	81.66	73.78	20.82	3.18	20.66
Total Expenditure	72.14	71.32	19.00	4.33	13.50
EBITDA	9.44	2.45	1.08	-1.42	0.71
Depreciation	0.03	0.05	0.09	0.09	0.09
EBIT	9.41	2.40	0.99	-1.51	0.63
Interest	0.14	0.00	0.18	--	0.01
Other Income	0.07	0.01	0.75	0.27	6.45
Exceptional Items	--	--	--	--	--
Profit before Tax	9.34	2.41	4.08	-1.24	7.06
Provision for Tax	2.35	0.61	0.39	-0.14	1.27
Profit after Tax	6.99	1.81	3.69	-1.10	5.79

Liabilities (₹ Cr)

	Shine Fashion	AKM Creations	Beekay Niryat	Kemp & Company	Dhanlaxmi Cotex
Shareholder's Funds	23.33	52.89	66.50	129.54	72.92
Minority Interest	0.14	--	--	--	--
Non-Current Liabilities	0.18	-0.01	1.94	-0.47	-0.01
Current Liabilities	34.94	5.06	1.18	0.79	1.36
Total Liabilities	58.59	57.95	69.62	130.33	74.28

Assets (₹ Cr)

	Shine Fashion	AKM Creations	Beekay Niryat	Kemp & Company	Dhanlaxmi Cotex
Non-Current Assets	0.26	9.61	48.73	127.49	36.74
Current Assets	58.34	48.33	20.90	2.38	37.54
Total Assets	58.59	57.95	69.62	130.33	74.28
Total Debt*	5.90	0.00	1.87	0.00	0.00
Net Current Assets	23.40	43.27	19.71	1.59	36.18
Contingent Liabilities	--	--	--	2.00	4.09

Cashflow (₹ Cr)

	Shine Fashion	AKM Creations	Beekay Niryat	Kemp & Company	Dhanlaxmi Cotex
Cash From Operating Activities	1.92	-40.43	-4.92	-1.70	1.89
Cash Flow from Investing Activities	-0.05	13.44	2.03	1.77	-2.07
Cash from Financing Activities	11.04	26.35	13.94	-0.01	0.00
Net Cash Inflow / Outflow	12.91	-0.64	11.04	0.07	-0.18

Ratios

Profitability Ratios

	Shine Fashion	AKM Creations	Beekay Niryat	Kemp & Company	Dhanlaxmi Cotex
ROCE (%)	46.95	6.22	7.16	-0.73	9.78
ROE (%)	41.75	4.84	6.48	-0.64	8.02
ROA (%)	16.61	4.35	5.76	-0.62	7.91
EBIT Margin (%)	11.66	3.33	9.09	-39.69	50.38
Net Margin (%)	8.56	2.45	17.72	-34.63	28.05
Cash Profit Margin (%)	8.60	2.51	18.83	-34.81	41.39

Growth Ratios

	Shine Fashion	AKM Creations	Beekay Niryat	Kemp & Company	Dhanlaxmi Cotex
Revenue Growth (%)	50.72	906.18	-4.67	-1.42	-46.18
EBIT Growth (%)	78.01	844.15	16.39	-562.01	102.37
Net Profit Growth (%)	77.43	588.75	16.46	-335.64	100.83
EPS Growth (%)	66.09	458.35	-13.19	-335.65	100.83
Book Value Growth (%)	128.48	142.52	36.60	-38.84	1.78

Valuation Ratios

	Shine Fashion	AKM Creations	Beekay Niryat	Kemp & Company	Dhanlaxmi Cotex
Price / Earnings	15.08	666.21	46.46	0.00	27.89
Price / Book Value	4.52	22.76	2.61	1.21	2.22
Dividend Yield (%)	0.04	0.00	0.15	0.00	0.00
EV/EBITDA	10.32	489.03	94.68	-135.74	22.50
Market Cap (₹ Cr)	105.28	1,203.54	171.44	157.04	161.63

Solvency Ratios

	Shine Fashion	AKM Creations	Beekay Niryat	Kemp & Company	Dhanlaxmi Cotex
Debt to Equity	0.25	0.00	0.03	0.00	0.00
Short term debt to equity ratio	0.25	--	--	--	--
Current Ratio	1.67	9.55	17.70	3.01	27.69
Quick Ratio	1.32	6.02	17.70	2.75	11.99
Interest Coverage	66.46	4,825.60	23.22	--	812.90

Operating Efficiency Ratios

	Shine Fashion	AKM Creations	Beekay Niryat	Kemp & Company	Dhanlaxmi Cotex
Debtors to sales (%)	32.63	37.13	8.78	29.39	2.46
Asset Turnover	1.94	1.78	0.31	0.02	0.19
Receivable days	98.81	67.80	26.35	130.72	15.03
Inventory Days	42.72	45.01	0.00	32.35	623.00
Payable days	103.72	10.67	85.22	189.39	3.41
Cash Conversion Cycle	37.82	102.14	-58.86	-26.32	634.62