Market cap
$225,654 Mln
Revenue (TTM)
$35,449 Mln
P/E Ratio
31.6
P/B Ratio
5.7
Div. Yield
1.3 %
Cashflow ($ Mln) |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
10,350.00
|
9,423.00
|
9,305.00
|
8,864.00
|
9,725.00
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-5,721.00
|
-4,644.00
|
-4,670.00
|
-3,088.00
|
-3,007.00
|
|||||
|
Cash from Financing Activities
|
--
|
-4,554.00
|
-4,359.00
|
-5,400.00
|
-3,089.00
|
-7,588.00
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
--
|
-870.00
|
Financials Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
15.58
|
14.72
|
13.71
|
12.70
|
8.33
|
7.41
|
|||||
|
Cash EPS ($)
|
--
|
22.75
|
21.60
|
20.51
|
16.77
|
16.39
|
|||||
|
Adjusted Book Value ($)
|
--
|
81.60
|
79.54
|
81.35
|
80.39
|
85.29
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
--
|
22.08
|
19.68
|
19.06
|
17.80
|
18.84
|
|||||
|
Free Cash Flow per Share ($)
|
--
|
10.86
|
10.29
|
11.30
|
11.43
|
12.86
|
Profitability Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
10.95
|
10.87
|
10.43
|
7.02
|
6.18
|
|||||
|
ROE (%)
|
18.40
|
18.07
|
16.87
|
15.55
|
9.87
|
8.38
|
|||||
|
ROA (%)
|
7.10
|
8.26
|
8.16
|
7.73
|
5.14
|
4.51
|
|||||
|
EBIT Margin (%)
|
27.23
|
27.02
|
27.70
|
25.80
|
17.19
|
17.08
|
|||||
|
Net Margin (%)
|
20.56
|
20.30
|
19.89
|
18.87
|
12.43
|
12.38
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
6.63
|
0.03
|
0.00
|
-0.02
|
0.08
|
0.13
|
|||||
|
EBIT Growth (%)
|
5.47
|
0.46
|
7.85
|
47.79
|
9.07
|
50.31
|
|||||
|
Net Profit Growth (%)
|
8.73
|
5.07
|
5.90
|
49.48
|
8.39
|
52.98
|
|||||
|
EPS Growth (%)
|
10.75
|
0.07
|
0.08
|
0.52
|
0.12
|
0.57
|
|||||
|
Book Value Growth (%)
|
3.45
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
31.62
|
28.97
|
30.54
|
32.35
|
39.16
|
46.75
|
|||||
|
Price / Book Value
|
5.72
|
5.23
|
5.26
|
5.05
|
4.06
|
4.06
|
|||||
|
Dividend Yield (%)
|
1.28
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
18.11
|
17.13
|
16.89
|
17.59
|
17.68
|
19.33
|
|||||
|
Close Price ($)
|
518.94
|
426.39
|
418.67
|
410.71
|
321.73
|
336.52
|
|||||
|
High Price ($)
|
527.94
|
486.38
|
487.49
|
434.21
|
352.18
|
346.97
|
|||||
|
Low Price ($)
|
387.78
|
387.78
|
393.00
|
298.05
|
257.99
|
230.54
|
|||||
|
Market Cap ($ Cr)
|
225,654.41
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.53
|
0.71
|
0.59
|
0.51
|
0.47
|
0.35
|
|||||
|
Short term debt to equity ratio
|
0.19
|
0.16
|
0.17
|
0.16
|
0.15
|
0.07
|
|||||
|
Current Ratio
|
0.88
|
0.88
|
0.89
|
0.80
|
0.79
|
0.74
|
|||||
|
Quick Ratio
|
0.75
|
0.74
|
0.76
|
0.67
|
0.67
|
0.62
|
|||||
|
Interest Coverage
|
36.01
|
43.32
|
15.98
|
17.37
|
29.87
|
33.07
|
Operating Efficiency Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
17.11
|
15.40
|
15.34
|
15.50
|
14.71
|
15.68
|
|||||
|
Asset Turnover
|
0.35
|
0.41
|
0.41
|
0.41
|
0.41
|
0.36
|
|||||
|
Receivable days
|
--
|
55.33
|
56.18
|
55.59
|
53.30
|
55.86
|
|||||
|
Inventory Days
|
--
|
37.94
|
35.45
|
35.08
|
28.65
|
28.51
|
|||||
|
Payable days
|
--
|
50.42
|
48.24
|
51.55
|
50.17
|
54.33
|
|||||
|
Cash Conversion Cycle
|
--
|
42.85
|
43.39
|
39.11
|
31.78
|
30.04
|