Market cap
$35,833 Mln
Revenue (TTM)
$16,565 Mln
P/E Ratio
21.6
P/B Ratio
20.4
Div. Yield
4.7 %
| Kimberly-Clark (KMB) | Procter & Gamble Company (PG) | Colgate-Palmolive (CL) | Estee Lauder Companies Inc (EL) | Church & Dwight Company Inc (CHD) | |
|---|---|---|---|---|---|
Market cap ($ Mln) |
35,833 | 340,132 | 70,765 | 30,514 | 23,386 |
Revenue ($ Mln) |
16,565 | 87,032 | 21,046 | 15,049 | 6,229 |
Net Profit ($ Mln) |
1,955.00 | 16,046.00 | 2,037.00 | 182.00 | 744.80 |
Net Margin (%) |
11.80 | 18.44 | 9.68 | 1.21 | 11.96 |
RoE (%) |
118.14 | 30.18 | 636.61 | 4.75 | 17.84 |
Price to Earnings |
21.59 | 22.09 | 34.95 | 192.34 | 31.60 |
Price-To-Book |
20.35 | 6.43 | 304.34 | 9.14 | 5.42 |
Income Statement ($ Mln)
| Kimberly-Clark (KMB) | Procter & Gamble Company (PG) | Colgate-Palmolive (CL) | Estee Lauder Companies Inc (EL) | Church & Dwight Company Inc (CHD) | |
|---|---|---|---|---|---|
|
Operating Revenue
|
16,565.00 | 87,032.00 | 21,046.00 | 15,049.00 | 6,229.10 |
|
Cost of Revenue
|
10,487.00 | 43,362.00 | 8,329.00 | 3,687.00 | 3,385.60 |
|
Gross Profit
|
6,130.00 | 43,120.00 | 12,251.00 | 10,558.00 | 2,774.80 |
|
Operating Expenses
|
4,027.00 | 23,922.00 | 8,377.00 | 10,582.00 | 1,755.50 |
|
Operating Profit (EBIT)
|
2,051.00 | 19,748.00 | 4,346.00 | 780.00 | 1,088.00 |
|
Other Income
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Profit before Tax
|
2,285.00 | 20,377.00 | 2,941.00 | 517.00 | 952.80 |
|
Provision for Tax
|
674.00 | 4,233.00 | 780.00 | 335.00 | 208.00 |
|
Profit after Tax (Net Income)
|
1,955.00 | 16,046.00 | 2,037.00 | 182.00 | 744.80 |
|
Minority Interest
|
-34.00 | -99.00 | -124.00 | 0.00 | 0.00 |
|
Consolidated Profit
|
0.00 | 8,924.00 | 698.00 | 209.00 | 325.70 |
Liabilities ($ Mln)
| Kimberly-Clark (KMB) | Procter & Gamble Company (PG) | Colgate-Palmolive (CL) | Estee Lauder Companies Inc (EL) | Church & Dwight Company Inc (CHD) | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
1,750.00 | 54,311.00 | 236.00 | 3,806.00 | 4,347.80 |
|
Minority Interest
|
-34.00 | -99.00 | -124.00 | 0.00 | 0.00 |
|
Non-Current Liabilities
|
9,670.00 | 33,516.00 | 10,076.00 | 9,725.00 | 3,430.70 |
|
Current Liabilities
|
6,988.00 | 38,694.00 | 6,148.00 | 6,231.00 | 1,327.20 |
|
Total Liabilities
|
17,226.00 | 125,231.00 | 16,330.00 | 19,892.00 | 8,912.40 |
Assets ($ Mln)
| Kimberly-Clark (KMB) | Procter & Gamble Company (PG) | Colgate-Palmolive (CL) | Estee Lauder Companies Inc (EL) | Church & Dwight Company Inc (CHD) | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
12,200.00 | 100,313.00 | 10,482.00 | 12,150.00 | 7,584.00 |
|
Current Assets
|
6,354.00 | 26,208.00 | 6,308.00 | 7,612.00 | 1,521.70 |
|
Total Assets
|
17,226.00 | 125,231.00 | 16,330.00 | 19,892.00 | 8,912.40 |
|
Total Debt*
|
6,517.00 | 35,026.00 | 7,857.00 | 9,246.00 | 2,428.30 |
|
Net Current Assets
|
-634.00 | -12,486.00 | 160.00 | 0.00 | 0.00 |
Cashflow ($ Mln)
| Kimberly-Clark (KMB) | Procter & Gamble Company (PG) | Colgate-Palmolive (CL) | Estee Lauder Companies Inc (EL) | Church & Dwight Company Inc (CHD) | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
2,777.00 | 17,818.00 | 4,198.00 | 1,272.00 | 1,215.40 |
|
Cash Flow from Investing Activities
|
-951.00 | -3,818.00 | -817.00 | -644.00 | -616.90 |
|
Cash from Financing Activities
|
-2,179.00 | -14,036.00 | -3,256.00 | -1,123.00 | -1,162.40 |
|
Net Cash Inflow / Outflow
|
-- | -- | -- | -- | -- |
Ratios
Profitability Ratios
| Kimberly-Clark (KMB) | Procter & Gamble Company (PG) | Colgate-Palmolive (CL) | Estee Lauder Companies Inc (EL) | Church & Dwight Company Inc (CHD) | |
|---|---|---|---|---|---|
|
ROCE (%)
|
23.03 | 18.67 | 23.72 | -7.97 | 11.36 |
|
ROE (%)
|
118.14 | 29.71 | 636.61 | 4.64 | 17.84 |
|
ROA (%)
|
7.90 | 9.83 | 8.63 | 0.69 | 7.22 |
|
EBIT Margin (%)
|
14.87 | 24.42 | 15.19 | 5.65 | 12.35 |
|
Net Margin (%)
|
11.80 | 18.44 | 9.68 | 1.21 | 11.96 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Kimberly-Clark (KMB) | Procter & Gamble Company (PG) | Colgate-Palmolive (CL) | Estee Lauder Companies Inc (EL) | Church & Dwight Company Inc (CHD) | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-8.35 | 3.26 | 5.24 | 5.08 | 2.69 |
|
EBIT Growth (%)
|
-15.36 | 0.85 | -23.67 | 228.16 | -1.11 |
|
Net Profit Growth (%)
|
-19.55 | 0.45 | -29.98 | 116.06 | 41.81 |
|
EPS Growth (%)
|
-19.13 | 1.76 | -28.78 | 115.86 | 46.38 |
|
Book Value Growth (%)
|
37.69 | 5.80 | -77.27 | -2.63 | 2.69 |
Valuation Ratios
| Kimberly-Clark (KMB) | Procter & Gamble Company (PG) | Colgate-Palmolive (CL) | Estee Lauder Companies Inc (EL) | Church & Dwight Company Inc (CHD) | |
|---|---|---|---|---|---|
|
Price / Earnings
|
16.63 | 24.48 | 29.83 | -25.72 | 27.27 |
|
Price / Book Value
|
22.37 | 7.52 | 174.21 | 7.54 | 5.02 |
|
Dividend Yield (%)
|
-- | -- | -- | -- | -- |
|
EV/EBITDA
|
12.92 | 17.43 | 17.88 | 184.78 | 16.84 |
|
Market Cap ($ Cr)
|
-- | -- | -- | -- | -- |
Solvency Ratios
| Kimberly-Clark (KMB) | Procter & Gamble Company (PG) | Colgate-Palmolive (CL) | Estee Lauder Companies Inc (EL) | Church & Dwight Company Inc (CHD) | |
|---|---|---|---|---|---|
|
Debt to Equity
|
3.70 | 0.42 | 33.15 | 0.00 | 0.00 |
|
Short term debt to equity ratio
|
0.02 | 0.21 | 0.14 | 0.24 | 0.02 |
|
Current Ratio
|
0.91 | 0.68 | 1.03 | 1.22 | 1.15 |
|
Quick Ratio
|
0.69 | 0.47 | 0.67 | 0.90 | 0.69 |
|
Interest Coverage
|
10.68 | 24.23 | 12.53 | 2.55 | 14.16 |
Operating Efficiency Ratios
| Kimberly-Clark (KMB) | Procter & Gamble Company (PG) | Colgate-Palmolive (CL) | Estee Lauder Companies Inc (EL) | Church & Dwight Company Inc (CHD) | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
11.22 | 6.96 | 9.32 | 10.09 | 9.58 |
|
Asset Turnover
|
0.67 | 0.53 | 0.89 | 0.57 | 0.60 |
|
Receivable days
|
41.38 | 26.66 | 28.64 | 41.63 | 35.16 |
|
Inventory Days
|
54.31 | 64.63 | 90.27 | 208.04 | 61.16 |
|
Payable days
|
117.01 | 135.72 | 87.46 | 143.80 | 76.57 |
|
Cash Conversion Cycle
|
-21.32 | -44.43 | 31.44 | 105.87 | 19.74 |