Market cap
$10,065 Mln
Revenue (TTM)
$3,541 Mln
P/E Ratio
17.7
P/B Ratio
2.9
Div. Yield
0.9 %
Cashflow ($ Mln) |
TTM | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 | Dec-12 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
666.00
|
999.00
|
1,066.00
|
1,058.00
|
1,310.00
|
|||||
|
Cash Flow from Investing Activities
|
--
|
1,933.00
|
-537.00
|
-582.00
|
-506.00
|
-1,236.00
|
|||||
|
Cash from Financing Activities
|
--
|
-2,816.00
|
-307.00
|
-544.00
|
-676.00
|
-215.00
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
-217.00
|
155.00
|
--
|
-132.00
|
-98.00
|
Financials Ratios |
TTM | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 | Dec-12 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
1.49
|
2.67
|
-0.02
|
-1.17
|
-2.00
|
1.20
|
|||||
|
Cash EPS ($)
|
--
|
4.19
|
2.39
|
0.96
|
-0.10
|
2.99
|
|||||
|
Adjusted Book Value ($)
|
--
|
9.19
|
5.70
|
6.16
|
8.02
|
11.88
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
--
|
1.85
|
2.78
|
2.99
|
2.98
|
3.67
|
|||||
|
Free Cash Flow per Share ($)
|
--
|
0.90
|
1.33
|
1.54
|
1.51
|
2.30
|
Profitability Ratios |
TTM | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 | Dec-12 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
9.74
|
-0.06
|
-3.82
|
-5.95
|
3.47
|
|||||
|
ROE (%)
|
15.45
|
35.90
|
-0.28
|
-16.46
|
-20.08
|
10.28
|
|||||
|
ROA (%)
|
4.39
|
7.72
|
-0.04
|
-2.81
|
-4.44
|
2.63
|
|||||
|
EBIT Margin (%)
|
21.94
|
35.60
|
6.87
|
-4.28
|
-7.67
|
18.12
|
|||||
|
Net Margin (%)
|
15.17
|
27.75
|
-0.10
|
-6.39
|
-10.95
|
6.55
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 | Dec-12 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-17.23
|
-0.44
|
-0.03
|
0.00
|
-0.01
|
0.04
|
|||||
|
EBIT Growth (%)
|
-37.79
|
188.43
|
255.40
|
44.40
|
-141.98
|
4.11
|
|||||
|
Net Profit Growth (%)
|
-44.78
|
16,150.00
|
98.55
|
41.71
|
-265.97
|
-14.54
|
|||||
|
EPS Growth (%)
|
-31.47
|
161.03
|
0.99
|
0.42
|
-2.67
|
-0.14
|
|||||
|
Book Value Growth (%)
|
14.44
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
TTM | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 | Dec-12 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
17.71
|
7.68
|
-1,250.74
|
-17.42
|
-11.64
|
30.32
|
|||||
|
Price / Book Value
|
2.90
|
2.23
|
3.66
|
3.29
|
2.91
|
3.06
|
|||||
|
Dividend Yield (%)
|
0.86
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
11.37
|
7.12
|
12.01
|
31.55
|
92.28
|
11.36
|
|||||
|
Close Price ($)
|
27.72
|
20.51
|
20.87
|
20.30
|
23.33
|
36.40
|
|||||
|
High Price ($)
|
27.92
|
28.42
|
22.33
|
27.57
|
39.25
|
45.73
|
|||||
|
Low Price ($)
|
16.02
|
18.76
|
11.62
|
17.94
|
20.53
|
34.22
|
|||||
|
Market Cap ($ Cr)
|
10,064.57
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 | Dec-12 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
1.74
|
4.22
|
3.79
|
2.95
|
1.99
|
|||||
|
Short term debt to equity ratio
|
0.22
|
0.01
|
0.14
|
0.42
|
0.04
|
0.02
|
|||||
|
Current Ratio
|
1.07
|
1.74
|
1.16
|
0.79
|
1.21
|
1.34
|
|||||
|
Quick Ratio
|
1.07
|
--
|
--
|
--
|
--
|
1.34
|
|||||
|
Interest Coverage
|
2.99
|
4.37
|
1.16
|
-0.70
|
-1.27
|
3.18
|
Operating Efficiency Ratios |
TTM | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 | Dec-12 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
14.40
|
14.77
|
18.35
|
16.97
|
17.16
|
19.48
|
|||||
|
Asset Turnover
|
0.29
|
0.28
|
0.44
|
0.44
|
0.41
|
0.40
|
|||||
|
Receivable days
|
--
|
87.19
|
65.53
|
62.42
|
67.22
|
68.11
|
|||||
|
Inventory Days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Payable days
|
--
|
39.33
|
30.57
|
33.52
|
38.02
|
35.27
|
|||||
|
Cash Conversion Cycle
|
--
|
--
|
--
|
--
|
29.20
|
32.84
|