Market cap
$23,510 Mln
Revenue (TTM)
$36,750 Mln
P/E Ratio
28.9
P/B Ratio
5.5
Div. Yield
1.7 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | 7.37 | 64.12 | 25.14 | 6.49 | 15.13 |
| EBIT | 845.54 | 30,220.00 | 70.85 | 43.77 | 0.63 |
| Net Profit | 304.80 | 586.54 | 62.64 | 34.09 | 13.99 |
| EPS | 300.94 | 554.10 | 63.64 | 35.02 | -1.10 |
| Book Value | -- | -- | -25.35 | -19.10 | 5.10 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Dec-25 | Dec-24 |
| EBIT-Margin
| 5.02 | 6.81 | 5.49 | 6.02 | 7.46 |
| Net Margin
| -- | 5.98 | 2.31 | -- | -- |
| Return on equity
| 25.78 | 38.61 | 25.98 | 41.55 | 41.79 |
| Return on Capital
| 4.03 | 8.32 | -- | 5.41 | 8.23 |
| Return on Assets
| 2.34 | 4.63 | 2.05 | 3.25 | 4.49 |
| Debt to Equity (x)
| -- | -- | 4.48 | 9.97 | 4.44 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
NRG Energy (NRG)
|
--
|
5.41
|
8.23
|
-1.55
|
10.17
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
25.98
Higher than Peers by 15.86
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
NRG Energy (NRG)
|
25.98
|
41.55
|
41.79
|
-6.00
|
32.88
|
|
Peer Median
|
10.12
|
--
|
--
|
--
|
--
|
ROA
2.05
Lower than Peers by 0.48
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
NRG Energy (NRG)
|
2.05
|
3.25
|
4.49
|
-0.73
|
4.67
|
|
Peer Median
|
2.53
|
--
|
--
|
--
|
--
|
EBIT Margin
5.49
Lower than Peers by 16.51
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
NRG Energy (NRG)
|
5.49
|
6.02
|
7.46
|
1.58
|
6.59
|
|
Peer Median
|
22.00
|
--
|
--
|
--
|
--
|
Net Margin
2.31
Lower than Peers by 11.14
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
NRG Energy (NRG)
|
2.31
|
2.81
|
4.00
|
-0.70
|
3.86
|
|
Peer Median
|
13.45
|
--
|
--
|
--
|
--
|
Cash Profit Margin
--
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
NRG Energy (NRG)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
25.14
Higher than Peers by 20.30
Year on year growth in net sales
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
NRG Energy (NRG)
|
25.14
|
0.09
|
-0.02
|
-0.09
|
0.17
|
|
Peer Median
|
4.84
|
--
|
--
|
--
|
--
|
EBIT Growth
70.85
Higher than Peers by 60.87
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
NRG Energy (NRG)
|
70.85
|
-11.86
|
362.33
|
-78.17
|
-37.80
|
|
Peer Median
|
9.97
|
--
|
--
|
--
|
--
|
Net Profit Growth
62.64
Higher than Peers by 52.63
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
NRG Energy (NRG)
|
62.64
|
-23.20
|
656.93
|
-116.54
|
-44.17
|
|
Peer Median
|
10.01
|
--
|
--
|
--
|
--
|
EPS Growth
63.64
Higher than Peers by 56.18
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
NRG Energy (NRG)
|
63.64
|
-0.15
|
6.90
|
-1.17
|
-0.40
|
|
Peer Median
|
7.46
|
--
|
--
|
--
|
--
|
Book Value Growth
98.05
Higher than Peers by 92.98
Year on year growth in book value per share
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
NRG Energy (NRG)
|
98.05
|
--
|
--
|
--
|
--
|
|
Peer Median
|
5.06
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
4.48
Higher than Peers by 3.06
Total debt / Net worth
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
NRG Energy (NRG)
|
4.48
|
9.97
|
4.44
|
3.78
|
2.17
|
|
Peer Median
|
1.42
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
0.32
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
NRG Energy (NRG)
|
0.32
|
0.04
|
0.43
|
0.24
|
0.04
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
0.97
Higher than Peers by 0.12
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
NRG Energy (NRG)
|
0.97
|
1.64
|
1.02
|
1.02
|
1.25
|
|
Peer Median
|
0.84
|
--
|
--
|
--
|
--
|
Quick Ratio
0.89
Higher than Peers by 0.21
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
NRG Energy (NRG)
|
0.89
|
1.58
|
0.96
|
0.96
|
1.19
|
|
Peer Median
|
0.68
|
--
|
--
|
--
|
--
|
Interest Coverage
1.93
Lower than Peers by 0.70
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
NRG Energy (NRG)
|
1.93
|
2.40
|
3.22
|
0.68
|
4.99
|
|
Peer Median
|
2.63
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
9.62
Lower than Peers by 4.73
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
NRG Energy (NRG)
|
9.62
|
13.24
|
12.40
|
12.29
|
15.13
|
|
Peer Median
|
14.35
|
--
|
--
|
--
|
--
|
Asset Turnover
0.89
Higher than Peers by 0.70
Sales / Average Total Assets
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
NRG Energy (NRG)
|
0.89
|
1.16
|
1.12
|
1.04
|
1.21
|
|
Peer Median
|
0.18
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
NRG Energy (NRG)
|
--
|
44.92
|
45.64
|
52.68
|
50.41
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
NRG Energy (NRG)
|
--
|
7.15
|
8.97
|
9.35
|
8.31
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
NRG Energy (NRG)
|
--
|
40.69
|
39.98
|
41.09
|
39.38
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
NRG Energy (NRG)
|
--
|
11.37
|
14.63
|
20.95
|
19.35
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
28.90
Higher than Peers by 7.67
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
NRG Energy (NRG)
|
28.90
|
35.09
|
16.80
|
-56.82
|
5.98
|
|
Peer Median
|
21.23
|
--
|
--
|
--
|
--
|
Price / Book Value
5.47
Higher than Peers by 3.41
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
NRG Energy (NRG)
|
5.47
|
18.03
|
7.63
|
3.95
|
1.91
|
|
Peer Median
|
2.06
|
--
|
--
|
--
|
--
|
Dividend Yield
1.68
Lower than Peers by 1.55
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
NRG Energy (NRG)
|
1.68
|
--
|
--
|
--
|
--
|
|
Peer Median
|
3.23
|
--
|
--
|
--
|
--
|
EV/EBITDA
12.58
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
NRG Energy (NRG)
|
12.58
|
10.55
|
8.26
|
12.53
|
5.42
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
23,510
Higher than Peers by 20,788
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
NRG Energy (NRG)
|
23,510
|
--
|
--
|
--
|
--
|
|
Peer Median
|
2,722
|
--
|
--
|
--
|
--
|