Market cap
$10,407 Mln
Revenue (TTM)
$4,012 Mln
P/E Ratio
16.4
P/B Ratio
2.7
Div. Yield
1.6 %
Cashflow ($ Mln) |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
814.80
|
766.70
|
619.20
|
363.30
|
613.20
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-404.50
|
-187.60
|
-85.40
|
-1,582.80
|
-390.70
|
|||||
|
Cash from Financing Activities
|
--
|
-402.50
|
-636.70
|
-468.10
|
1,232.70
|
-222.20
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
13.20
|
0.30
|
Financials Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
3.97
|
3.97
|
3.74
|
3.74
|
2.91
|
3.31
|
|||||
|
Cash EPS ($)
|
--
|
4.68
|
4.43
|
4.46
|
3.56
|
3.78
|
|||||
|
Adjusted Book Value ($)
|
--
|
23.49
|
21.32
|
19.30
|
16.39
|
14.51
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
--
|
4.95
|
4.59
|
3.71
|
2.20
|
3.67
|
|||||
|
Free Cash Flow per Share ($)
|
--
|
4.53
|
4.14
|
3.26
|
1.68
|
3.31
|
Profitability Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
11.93
|
11.75
|
11.96
|
11.30
|
17.18
|
|||||
|
ROE (%)
|
17.10
|
17.59
|
18.45
|
21.03
|
18.75
|
24.42
|
|||||
|
ROA (%)
|
8.60
|
9.82
|
9.61
|
9.58
|
8.59
|
12.36
|
|||||
|
EBIT Margin (%)
|
20.16
|
19.78
|
19.78
|
18.01
|
14.86
|
16.98
|
|||||
|
Net Margin (%)
|
16.24
|
15.66
|
15.32
|
15.18
|
11.62
|
14.68
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-2.15
|
0.02
|
-0.01
|
0.00
|
0.09
|
0.25
|
|||||
|
EBIT Growth (%)
|
4.67
|
2.28
|
9.24
|
20.71
|
-4.21
|
40.20
|
|||||
|
Net Profit Growth (%)
|
6.89
|
4.54
|
0.40
|
29.53
|
-13.04
|
54.21
|
|||||
|
EPS Growth (%)
|
8.50
|
0.06
|
0.00
|
0.28
|
-0.12
|
0.55
|
|||||
|
Book Value Growth (%)
|
4.23
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
16.43
|
26.23
|
26.89
|
19.46
|
15.45
|
22.04
|
|||||
|
Price / Book Value
|
2.72
|
4.43
|
4.72
|
3.77
|
2.74
|
5.03
|
|||||
|
Dividend Yield (%)
|
1.63
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
12.75
|
19.94
|
20.03
|
19.00
|
13.52
|
18.24
|
|||||
|
Close Price ($)
|
76.66
|
104.14
|
100.64
|
72.71
|
44.98
|
73.03
|
|||||
|
High Price ($)
|
113.95
|
113.95
|
110.71
|
73.27
|
73.49
|
80.40
|
|||||
|
Low Price ($)
|
69.93
|
74.25
|
68.08
|
44.44
|
38.55
|
51.08
|
|||||
|
Market Cap ($ Cr)
|
10,407.40
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.43
|
0.46
|
0.50
|
0.65
|
0.89
|
0.41
|
|||||
|
Short term debt to equity ratio
|
0.01
|
0.01
|
0.01
|
0.01
|
0.01
|
0.01
|
|||||
|
Current Ratio
|
1.45
|
1.61
|
1.60
|
1.65
|
1.47
|
1.24
|
|||||
|
Quick Ratio
|
0.76
|
0.95
|
0.92
|
0.94
|
0.72
|
0.70
|
|||||
|
Interest Coverage
|
11.34
|
11.90
|
9.11
|
6.25
|
9.91
|
51.14
|
Operating Efficiency Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
13.52
|
17.41
|
14.99
|
15.41
|
14.07
|
15.49
|
|||||
|
Asset Turnover
|
0.53
|
0.63
|
0.63
|
0.63
|
0.74
|
0.84
|
|||||
|
Receivable days
|
--
|
58.56
|
55.66
|
53.94
|
51.53
|
48.54
|
|||||
|
Inventory Days
|
--
|
91.36
|
94.74
|
103.68
|
89.61
|
73.40
|
|||||
|
Payable days
|
--
|
42.19
|
40.56
|
44.78
|
49.06
|
47.10
|
|||||
|
Cash Conversion Cycle
|
--
|
107.72
|
109.84
|
112.84
|
92.08
|
74.84
|