Goldman Sachs Group Inc (GS) Financials
$1,029.18
As on 11-Sep-2026 16:10EDT
Market cap
$299,668 Mln
Revenue (TTM)
$117,937 Mln
P/E Ratio
15.9
P/B Ratio
2.7
Div. Yield
1.7 %
Income Statement ($ Mln) |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
117,937.00
|
125,097.00
|
126,853.00
|
108,418.00
|
68,711.00
|
64,989.00
|
|||||
|
Cost of Revenue
|
50,367.00
|
65,701.00
|
74,689.00
|
63,192.00
|
24,061.00
|
6,007.00
|
|||||
|
Gross Profit
|
67,570.00
|
59,396.00
|
52,164.00
|
45,226.00
|
44,650.00
|
58,982.00
|
|||||
|
Operating Expenses
|
38,313.00
|
37,544.00
|
33,767.00
|
34,487.00
|
31,164.00
|
31,938.00
|
|||||
|
Operating Profit (EBIT)
|
29,257.00
|
21,852.00
|
18,397.00
|
10,739.00
|
13,486.00
|
27,044.00
|
|||||
|
Other Income
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
26,296.00
|
21,852.00
|
18,397.00
|
10,739.00
|
13,486.00
|
27,044.00
|
|||||
|
Provision for Tax
|
5,323.00
|
4,676.00
|
4,121.00
|
2,223.00
|
2,225.00
|
5,409.00
|
|||||
|
Profit after Tax (Net Income)
|
20,973.00
|
17,176.00
|
14,276.00
|
8,516.00
|
11,261.00
|
21,635.00
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
13,647.00
|
16,300.00
|
13,525.00
|
7,907.00
|
10,764.00
|
21,151.00
|
Liabilities ($ Mln) |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
122,742.00
|
124,972.00
|
121,996.00
|
116,905.00
|
117,189.00
|
109,926.00
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
538,335.00
|
457,539.00
|
395,702.00
|
378,469.00
|
352,429.00
|
378,279.00
|
|||||
|
Current Liabilities
|
1,466,634.00
|
1,226,809.00
|
1,158,274.00
|
1,146,220.00
|
972,181.00
|
975,783.00
|
|||||
|
Total Liabilities
|
3,594,345.00
|
1,809,320.00
|
1,675,972.00
|
1,641,594.00
|
1,441,799.00
|
1,463,988.00
|
Assets ($ Mln) |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
906,540.00
|
790,743.00
|
602,929.00
|
568,072.00
|
572,818.00
|
515,076.00
|
|||||
|
Current Assets
|
1,221,171.00
|
1,018,577.00
|
1,073,043.00
|
1,073,522.00
|
868,981.00
|
948,912.00
|
|||||
|
Total Assets
|
3,348,882.00
|
1,809,320.00
|
1,675,972.00
|
1,641,594.00
|
1,441,799.00
|
1,463,988.00
|
|||||
|
Total Debt*
|
741,874.00
|
609,534.00
|
616,935.00
|
583,135.00
|
434,548.00
|
487,762.00
|
|||||
|
Net Current Assets
|
--
|
--
|
--
|
--
|
--
|
--
|
Cashflow ($ Mln) |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-45,154.00
|
-13,212.00
|
-12,587.00
|
8,708.00
|
921.00
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-44,227.00
|
-49,624.00
|
-17,312.00
|
-75,960.00
|
-30,465.00
|
|||||
|
Cash from Financing Activities
|
--
|
66,100.00
|
7,323.00
|
27,800.00
|
59,602.00
|
134,738.00
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
-7,650.00
|
105,194.00
|
Financials Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
67.56
|
54.08
|
43.47
|
24.63
|
31.57
|
61.41
|
|||||
|
Cash EPS ($)
|
64.76
|
60.95
|
50.76
|
38.52
|
38.45
|
67.13
|
|||||
|
Adjusted Book Value ($)
|
362.05
|
393.49
|
371.49
|
338.07
|
328.54
|
312.02
|
|||||
|
Dividend per Share ($)
|
1.67
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
--
|
-142.17
|
-40.23
|
-36.40
|
24.41
|
2.61
|
|||||
|
Free Cash Flow per Share ($)
|
--
|
-148.67
|
-46.60
|
-43.10
|
13.91
|
-10.63
|
Profitability Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
2.33
|
1.98
|
1.36
|
1.96
|
3.88
|
|||||
|
ROE (%)
|
16.93
|
13.91
|
11.95
|
7.28
|
9.92
|
21.01
|
|||||
|
ROA (%)
|
0.76
|
0.99
|
0.86
|
0.55
|
0.78
|
1.65
|
|||||
|
EBIT Margin (%)
|
24.87
|
17.47
|
14.50
|
9.91
|
19.63
|
41.61
|
|||||
|
Net Margin (%)
|
17.78
|
13.73
|
11.25
|
7.85
|
16.39
|
33.29
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-6.83
|
-0.01
|
0.17
|
0.58
|
0.06
|
0.21
|
|||||
|
EBIT Growth (%)
|
47.77
|
18.78
|
71.31
|
-20.37
|
-50.13
|
116.72
|
|||||
|
Net Profit Growth (%)
|
34.77
|
20.31
|
67.64
|
-24.38
|
-47.95
|
128.72
|
|||||
|
EPS Growth (%)
|
41.19
|
0.24
|
0.77
|
-0.22
|
-0.49
|
1.34
|
|||||
|
Book Value Growth (%)
|
3.26
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
15.89
|
16.25
|
13.17
|
15.66
|
10.88
|
6.23
|
|||||
|
Price / Book Value
|
2.71
|
2.23
|
1.54
|
1.14
|
1.05
|
1.23
|
|||||
|
Dividend Yield (%)
|
1.67
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
--
|
10.99
|
-5.62
|
-13.36
|
-10.35
|
-5.37
|
|||||
|
Close Price ($)
|
1,011.37
|
879.00
|
572.62
|
385.77
|
343.38
|
382.55
|
|||||
|
High Price ($)
|
1,124.99
|
919.10
|
612.73
|
387.76
|
412.66
|
426.16
|
|||||
|
Low Price ($)
|
691.30
|
439.38
|
372.07
|
289.36
|
277.84
|
260.16
|
|||||
|
Market Cap ($ Cr)
|
299,667.78
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
2.93
|
4.88
|
5.06
|
4.99
|
3.71
|
4.44
|
|||||
|
Short term debt to equity ratio
|
3.10
|
2.49
|
2.99
|
2.85
|
1.52
|
2.02
|
|||||
|
Current Ratio
|
0.83
|
0.83
|
0.93
|
0.94
|
0.89
|
0.97
|
|||||
|
Quick Ratio
|
0.83
|
--
|
--
|
1.28
|
2.12
|
1.93
|
|||||
|
Interest Coverage
|
1.38
|
0.33
|
0.25
|
0.17
|
0.63
|
4.79
|
Operating Efficiency Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
402.66
|
315.00
|
119.20
|
137.04
|
213.98
|
261.88
|
|||||
|
Asset Turnover
|
0.04
|
0.07
|
0.08
|
0.07
|
0.05
|
0.05
|
|||||
|
Receivable days
|
--
|
796.01
|
431.60
|
497.93
|
843.13
|
818.28
|
|||||
|
Inventory Days
|
--
|
--
|
-1,910.03
|
-4,568.11
|
-16,109.94
|
-51,996.68
|
|||||
|
Payable days
|
--
|
1,265.07
|
1,110.05
|
1,424.11
|
3,901.12
|
13,466.00
|
|||||
|
Cash Conversion Cycle
|
--
|
--
|
-2,588.49
|
-5,494.29
|
-19,167.94
|
-64,644.41
|