Fortune Brands Home & Security (FBHS) Peer Comparison
$64.49
$-0.28
(-0.43%)
As on 16-Feb-2023 09:30EDT
Market cap
$7,924 Mln
Revenue (TTM)
$8,045 Mln
P/E Ratio
11
P/B Ratio
2.6
Div. Yield
1.6 %
Edit
| Fortune Brands Home & Security (FBHS) | MasTec (MTZ) | Api Group Corp (APG) | Builders FirstSource (BLDR) | Quanta Services (PWR) | |
|---|---|---|---|---|---|
Market cap ($ Mln) |
7,924 | 18,653 | 17,299 | 7,079 | 93,222 |
Revenue ($ Mln) |
8,045 | 16,109 | 8,438 | 14,449 | 32,777 |
Net Profit ($ Mln) |
752.40 | 503.15 | 346.00 | 102.57 | 1,337.73 |
Net Margin (%) |
9.35 | 3.12 | 4.10 | 0.71 | 4.08 |
RoE (%) |
23.74 | 13.73 | 9.99 | 2.45 | 14.15 |
Price to Earnings |
10.96 | 36.99 | -- | 71.51 | 69.91 |
Price-To-Book |
2.62 | 5.49 | 4.81 | 1.69 | 9.54 |
Income Statement ($ Mln)
| Fortune Brands Home & Security (FBHS) | MasTec (MTZ) | Api Group Corp (APG) | Builders FirstSource (BLDR) | Quanta Services (PWR) | |
|---|---|---|---|---|---|
|
Operating Revenue
|
8,044.80 | 7,951.78 | 3,940.00 | 19,893.86 | 12,980.21 |
|
Cost of Revenue
|
5,167.80 | 6,805.74 | 3,001.00 | 14,042.90 | 11,192.32 |
|
Gross Profit
|
2,747.00 | 1,146.05 | 939.00 | 5,850.96 | 1,787.89 |
|
Operating Expenses
|
1,736.80 | 729.80 | 803.00 | 3,463.53 | 1,108.59 |
|
Operating Profit (EBIT)
|
1,079.20 | 416.25 | 136.00 | 2,387.42 | 679.31 |
|
Other Income
|
3.40 | 67.24 | -57.00 | -- | 28.28 |
|
Profit before Tax
|
976.10 | 430.08 | 79.00 | 2,251.55 | 622.90 |
|
Provision for Tax
|
223.70 | 99.35 | 32.00 | 526.13 | 130.92 |
|
Profit after Tax (Net Income)
|
752.40 | 328.83 | 47.00 | 1,725.42 | 485.96 |
|
Minority Interest
|
0.00 | 4.05 | -- | -- | 4.62 |
|
Consolidated Profit
|
856.40 | 328.83 | -137.00 | 1,725.42 | 485.96 |
Liabilities ($ Mln)
| Fortune Brands Home & Security (FBHS) | MasTec (MTZ) | Api Group Corp (APG) | Builders FirstSource (BLDR) | Quanta Services (PWR) | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
3,030.10 | 2,543.86 | 2,323.00 | 4,802.48 | 5,112.30 |
|
Minority Interest
|
0.00 | 4.05 | -- | -- | 4.62 |
|
Non-Current Liabilities
|
3,337.60 | 2,792.93 | 1,969.00 | 3,783.15 | 4,573.31 |
|
Current Liabilities
|
2,047.90 | 1,784.60 | 867.00 | 2,128.71 | 3,164.96 |
|
Total Liabilities
|
7,936.20 | 7,121.39 | 5,159.00 | 10,714.34 | 12,855.19 |
Assets ($ Mln)
| Fortune Brands Home & Security (FBHS) | MasTec (MTZ) | Api Group Corp (APG) | Builders FirstSource (BLDR) | Quanta Services (PWR) | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
5,408.00 | 4,247.44 | 2,533.00 | 6,746.07 | 8,122.61 |
|
Current Assets
|
3,007.60 | 2,873.95 | 2,626.00 | 3,968.27 | 4,732.58 |
|
Total Assets
|
7,936.20 | 7,121.39 | 5,159.00 | 10,714.34 | 12,855.19 |
|
Total Debt*
|
3,529.60 | 2,109.57 | 1,873.00 | 3,401.75 | 4,002.32 |
|
Net Current Assets
|
959.70 | 1,089.36 | 1,759.00 | 1,839.56 | 1,567.62 |
Cashflow ($ Mln)
| Fortune Brands Home & Security (FBHS) | MasTec (MTZ) | Api Group Corp (APG) | Builders FirstSource (BLDR) | Quanta Services (PWR) | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
688.70 | 793.07 | 182.00 | 1,743.55 | 582.39 |
|
Cash Flow from Investing Activities
|
-207.10 | -1,357.17 | -121.00 | -1,344.64 | -2,898.61 |
|
Cash from Financing Activities
|
-428.60 | 501.94 | 917.00 | -780.11 | 2,360.88 |
|
Net Cash Inflow / Outflow
|
53.00 | -62.16 | 976.00 | -381.20 | 44.65 |
Ratios
Profitability Ratios
| Fortune Brands Home & Security (FBHS) | MasTec (MTZ) | Api Group Corp (APG) | Builders FirstSource (BLDR) | Quanta Services (PWR) | |
|---|---|---|---|---|---|
|
ROCE (%)
|
13.41 | 8.19 | 1.29 | 30.64 | 6.52 |
|
ROE (%)
|
23.74 | 14.46 | 2.42 | 57.95 | 10.28 |
|
ROA (%)
|
7.58 | 5.33 | 1.02 | 23.18 | 4.57 |
|
EBIT Margin (%)
|
13.46 | -- | -- | -- | -- |
|
Net Margin (%)
|
9.35 | 4.10 | 1.21 | 8.67 | 3.74 |
|
Cash Profit Margin (%)
|
0.00 | -- | -- | -- | -- |
Growth Ratios
| Fortune Brands Home & Security (FBHS) | MasTec (MTZ) | Api Group Corp (APG) | Builders FirstSource (BLDR) | Quanta Services (PWR) | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
9.41 | 0.26 | 0.10 | 1.32 | 0.16 |
|
EBIT Growth (%)
|
2.19 | -- | -- | -- | -- |
|
Net Profit Growth (%)
|
-1.09 | 1.85 | 130.72 | 450.31 | 9.06 |
|
EPS Growth (%)
|
-- | 0.01 | 1.23 | 2.41 | 0.07 |
|
Book Value Growth (%)
|
-- | -- | -- | -- | -- |
Valuation Ratios
| Fortune Brands Home & Security (FBHS) | MasTec (MTZ) | Api Group Corp (APG) | Builders FirstSource (BLDR) | Quanta Services (PWR) | |
|---|---|---|---|---|---|
|
Price / Earnings
|
-- | 20.78 | 185.05 | 9.51 | 34.88 |
|
Price / Book Value
|
-- | 2.69 | 3.74 | 3.42 | 3.32 |
|
Dividend Yield (%)
|
-- | -- | -- | -- | -- |
|
EV/EBITDA
|
1.75 | 9.46 | 27.51 | 6.75 | 18.62 |
|
Market Cap ($ Cr)
|
-- | -- | -- | -- | -- |
Solvency Ratios
| Fortune Brands Home & Security (FBHS) | MasTec (MTZ) | Api Group Corp (APG) | Builders FirstSource (BLDR) | Quanta Services (PWR) | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.92 | 0.83 | 0.81 | 0.71 | 0.78 |
|
Short term debt to equity ratio
|
0.20 | 0.09 | 0.01 | 0.02 | 0.02 |
|
Current Ratio
|
1.47 | 1.61 | 3.03 | 1.86 | 1.50 |
|
Quick Ratio
|
0.74 | 1.56 | 2.95 | 1.10 | 1.47 |
|
Interest Coverage
|
10.17 | 9.05 | 2.32 | 18.48 | 10.04 |
Operating Efficiency Ratios
| Fortune Brands Home & Security (FBHS) | MasTec (MTZ) | Api Group Corp (APG) | Builders FirstSource (BLDR) | Quanta Services (PWR) | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
11.64 | 28.26 | 24.97 | 10.92 | 32.39 |
|
Asset Turnover
|
0.81 | 1.29 | 0.85 | 2.67 | 1.22 |
|
Receivable days
|
38.66 | 91.90 | 81.81 | 28.71 | 103.74 |
|
Inventory Days
|
76.67 | 4.89 | 8.09 | 31.35 | 2.20 |
|
Payable days
|
51.54 | 33.12 | 23.49 | 22.03 | 33.44 |
|
Cash Conversion Cycle
|
63.79 | 63.67 | 66.41 | 38.04 | 72.51 |
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
loading...
loading...
New Process Alert 
Seems like you've uploaded a wrong QR code. Please upload the QR code downloaded from MF Central platform.
