Market cap
$23,085 Mln
Revenue (TTM)
$15,976 Mln
P/E Ratio
12.9
P/B Ratio
1.8
Div. Yield
0.9 %
| PulteGroup (PHM) | NVR (NVR) | M/I Homes (MHO) | Comfort Systems USA (FIX) | |
|---|---|---|---|---|
Market cap ($ Mln) |
23,085 | 16,284 | 3,134 | 45,027 |
Revenue ($ Mln) |
15,976 | 9,322 | 4,207 | 12,543 |
Net Profit ($ Mln) |
1,796.34 | 1,047.24 | 277.42 | 1,631.83 |
Net Margin (%) |
11.24 | 11.23 | 6.59 | 13.01 |
RoE (%) |
13.79 | 30.23 | 8.61 | 53.07 |
Price to Earnings |
12.95 | 16.89 | 11.74 | 31.48 |
Price-To-Book |
1.79 | 4.90 | 1.12 | 17.79 |
Income Statement ($ Mln)
| PulteGroup (PHM) | NVR (NVR) | M/I Homes (MHO) | Comfort Systems USA (FIX) | |
|---|---|---|---|---|
|
Operating Revenue
|
15,976.12 | 9,322.46 | 4,207.34 | 12,543.36 |
|
Cost of Revenue
|
12,119.13 | 7,332.47 | 3,337.06 | 9,334.74 |
|
Gross Profit
|
4,572.60 | 2,370.56 | 1,017.20 | 2,195.90 |
|
Operating Expenses
|
1,611.42 | 684.05 | 525.00 | 1,115.32 |
|
Operating Profit (EBIT)
|
2,244.16 | 1,305.94 | 345.28 | 2,094.30 |
|
Other Income
|
0.00 | 0.00 | 0.00 | 0.00 |
|
Profit before Tax
|
2,352.28 | 1,373.75 | 361.16 | 2,101.94 |
|
Provision for Tax
|
555.94 | 326.51 | 83.74 | 470.11 |
|
Profit after Tax (Net Income)
|
1,796.34 | 1,047.24 | 277.42 | 1,631.83 |
|
Minority Interest
|
0.00 | 0.00 | 0.00 | 0.00 |
|
Consolidated Profit
|
501.61 | 363.82 | 63.97 | 330.81 |
Liabilities ($ Mln)
| PulteGroup (PHM) | NVR (NVR) | M/I Homes (MHO) | Comfort Systems USA (FIX) | |
|---|---|---|---|---|
|
Shareholder's Funds
|
13,095.96 | 3,434.99 | 3,252.57 | 3,335.24 |
|
Minority Interest
|
0.00 | 0.00 | 0.00 | 0.00 |
|
Non-Current Liabilities
|
2,661.32 | 1,067.68 | 1,378.47 | 558.47 |
|
Current Liabilities
|
2,727.63 | 1,063.27 | 229.13 | 5,911.57 |
|
Total Liabilities
|
18,048.42 | 5,856.93 | 4,777.13 | 6,441.17 |
Assets ($ Mln)
| PulteGroup (PHM) | NVR (NVR) | M/I Homes (MHO) | Comfort Systems USA (FIX) | |
|---|---|---|---|---|
|
Non-Current Assets
|
2,552.42 | 1,622.20 | 406.35 | 3,029.09 |
|
Current Assets
|
15,932.48 | 3,943.75 | 4,453.82 | 6,776.19 |
|
Total Assets
|
18,048.42 | 5,856.93 | 4,777.13 | 6,441.17 |
|
Total Debt*
|
2,192.14 | 1,067.68 | 979.32 | 374.43 |
|
Net Current Assets
|
0.00 | 0.00 | 0.00 | 0.00 |
Cashflow ($ Mln)
| PulteGroup (PHM) | NVR (NVR) | M/I Homes (MHO) | Comfort Systems USA (FIX) | |
|---|---|---|---|---|
|
Cash From Operating Activities
|
1,871.25 | 1,121.32 | 130.34 | 1,186.36 |
|
Cash Flow from Investing Activities
|
-80.42 | -71.21 | -59.74 | -467.27 |
|
Cash from Financing Activities
|
-1,435.73 | -1,757.90 | -202.98 | -287.13 |
|
Net Cash Inflow / Outflow
|
-- | -- | -- | -- |
Ratios
Profitability Ratios
| PulteGroup (PHM) | NVR (NVR) | M/I Homes (MHO) | Comfort Systems USA (FIX) | |
|---|---|---|---|---|
|
ROCE (%)
|
14.87 | 26.04 | 9.79 | 38.97 |
|
ROE (%)
|
13.79 | 30.23 | 8.61 | 53.07 |
|
ROA (%)
|
6.62 | 12.63 | 3.85 | 12.85 |
|
EBIT Margin (%)
|
13.60 | 11.19 | 7.86 | 16.74 |
|
Net Margin (%)
|
11.24 | 11.23 | 6.59 | 13.01 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| PulteGroup (PHM) | NVR (NVR) | M/I Homes (MHO) | Comfort Systems USA (FIX) | |
|---|---|---|---|---|
|
Revenue Growth (%)
|
-9.35 | -9.58 | -5.94 | 50.70 |
|
EBIT Growth (%)
|
-36.83 | -44.93 | -48.32 | 96.80 |
|
Net Profit Growth (%)
|
-31.71 | -26.94 | -41.28 | 94.82 |
|
EPS Growth (%)
|
-28.23 | -19.84 | -37.73 | 96.20 |
|
Book Value Growth (%)
|
7.70 | -3.56 | 9.50 | 50.24 |
Valuation Ratios
| PulteGroup (PHM) | NVR (NVR) | M/I Homes (MHO) | Comfort Systems USA (FIX) | |
|---|---|---|---|---|
|
Price / Earnings
|
10.35 | 16.29 | 8.51 | 32.23 |
|
Price / Book Value
|
1.77 | 5.65 | 1.08 | 13.46 |
|
Dividend Yield (%)
|
-- | -- | -- | -- |
|
EV/EBITDA
|
7.52 | 11.61 | 6.80 | 22.68 |
|
Market Cap ($ Cr)
|
-- | -- | -- | -- |
Solvency Ratios
| PulteGroup (PHM) | NVR (NVR) | M/I Homes (MHO) | Comfort Systems USA (FIX) | |
|---|---|---|---|---|
|
Debt to Equity
|
0.00 | 0.00 | 0.00 | 0.00 |
|
Short term debt to equity ratio
|
0.00 | 0.00 | 0.00 | 0.00 |
|
Current Ratio
|
5.84 | 3.71 | 19.44 | 1.15 |
|
Quick Ratio
|
0.68 | 1.48 | 3.72 | 1.13 |
|
Interest Coverage
|
7,105.33 | 33.63 | 7.00 | 266.80 |
Operating Efficiency Ratios
| PulteGroup (PHM) | NVR (NVR) | M/I Homes (MHO) | Comfort Systems USA (FIX) | |
|---|---|---|---|---|
|
Debtors to sales (%)
|
2.72 | 0.59 | 0.00 | 33.09 |
|
Asset Turnover
|
0.59 | 1.12 | 0.58 | 0.99 |
|
Receivable days
|
5.48 | 1.16 | -- | 101.15 |
|
Inventory Days
|
382.42 | 86.85 | 343.77 | 3.79 |
|
Payable days
|
20.83 | 16.05 | 20.40 | 35.74 |
|
Cash Conversion Cycle
|
367.07 | 71.95 | -- | 69.20 |