Market cap
$4,073 Mln
Revenue (TTM)
$8,922 Mln
P/E Ratio
3.4
P/B Ratio
0.8
Div. Yield
0.2 %
| PVH (PVH) | Levi Strauss & Co Class A (LEVI) | Oxford (OXM) | Vera Bradley (VRA) | Nike Inc (NKE) | |
|---|---|---|---|---|---|
Market cap ($ Mln) |
4,073 | 8,628 | 429 | 189 | 57,437 |
Revenue ($ Mln) |
8,922 | 6,680 | 1,468 | 274 | 45,891 |
Net Profit ($ Mln) |
-169.00 | 589.70 | -6.81 | -10.03 | 3,093.00 |
Net Margin (%) |
-1.89 | 8.83 | -0.46 | -3.66 | 6.74 |
RoE (%) |
-3.53 | 25.52 | -1.26 | -7.60 | 21.11 |
Price to Earnings |
3.43 | 14.80 | -- | -- | 18.59 |
Price-To-Book |
0.82 | 3.59 | 0.72 | 1.43 | 3.75 |
Income Statement ($ Mln)
| PVH (PVH) | Levi Strauss & Co Class A (LEVI) | Oxford (OXM) | Vera Bradley (VRA) | Nike Inc (NKE) | |
|---|---|---|---|---|---|
|
Operating Revenue
|
8,950.20 | 6,282.00 | 1,477.83 | 269.65 | 46,398.00 |
|
Cost of Revenue
|
3,801.60 | 2,404.20 | 580.10 | 144.61 | 26,487.00 |
|
Gross Profit
|
5,148.60 | 3,877.80 | 897.74 | 125.04 | 19,911.00 |
|
Operating Expenses
|
4,492.10 | 3,200.20 | 868.04 | 152.61 | 16,114.00 |
|
Operating Profit (EBIT)
|
656.50 | 677.60 | 29.70 | -27.58 | 3,800.00 |
|
Other Income
|
-- | -- | -- | -- | -- |
|
Profit before Tax
|
151.30 | 634.00 | -38.15 | -32.37 | 3,900.00 |
|
Provision for Tax
|
126.00 | 132.00 | -10.27 | 0.30 | 792.00 |
|
Profit after Tax (Net Income)
|
25.30 | 578.10 | -27.89 | -47.84 | 3,108.00 |
|
Minority Interest
|
-- | -- | -- | -- | -- |
|
Consolidated Profit
|
25.30 | -- | -27.89 | -- | 3,219.00 |
Liabilities ($ Mln)
| PVH (PVH) | Levi Strauss & Co Class A (LEVI) | Oxford (OXM) | Vera Bradley (VRA) | Nike Inc (NKE) | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
4,792.30 | 2,278.60 | 514.84 | 131.64 | 14,865.00 |
|
Minority Interest
|
-- | -- | -- | -- | -- |
|
Non-Current Liabilities
|
4,512.50 | 2,537.70 | 528.82 | 51.92 | 10,998.00 |
|
Current Liabilities
|
2,376.20 | 2,032.50 | 265.30 | 50.45 | 12,547.00 |
|
Total Liabilities
|
11,681.00 | 6,848.80 | 1,308.96 | 234.01 | 38,410.00 |
Assets ($ Mln)
| PVH (PVH) | Levi Strauss & Co Class A (LEVI) | Oxford (OXM) | Vera Bradley (VRA) | Nike Inc (NKE) | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
8,075.80 | 3,695.10 | 1,016.51 | 114.28 | 13,807.00 |
|
Current Assets
|
3,605.20 | 3,153.70 | 292.45 | 119.72 | 24,603.00 |
|
Total Assets
|
11,681.00 | 6,848.80 | 1,308.96 | 234.01 | 38,410.00 |
|
Total Debt*
|
4,298.90 | 2,305.50 | 563.44 | 70.53 | 11,033.00 |
|
Net Current Assets
|
1,229.00 | 1,121.20 | 27.14 | 69.27 | 12,056.00 |
Cashflow ($ Mln)
| PVH (PVH) | Levi Strauss & Co Class A (LEVI) | Oxford (OXM) | Vera Bradley (VRA) | Nike Inc (NKE) | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
680.40 | 545.70 | 119.65 | 13.37 | 2,868.00 |
|
Cash Flow from Investing Activities
|
-140.10 | -68.70 | -108.40 | -1.54 | -488.00 |
|
Cash from Financing Activities
|
-605.70 | -416.30 | -12.89 | -23.57 | -2,292.00 |
|
Net Cash Inflow / Outflow
|
-- | -- | -- | -- | -- |
Ratios
Profitability Ratios
| PVH (PVH) | Levi Strauss & Co Class A (LEVI) | Oxford (OXM) | Vera Bradley (VRA) | Nike Inc (NKE) | |
|---|---|---|---|---|---|
|
ROCE (%)
|
0.29 | 13.19 | -2.59 | -20.51 | 12.40 |
|
ROE (%)
|
0.51 | 27.21 | -4.90 | -30.81 | 22.14 |
|
ROA (%)
|
0.22 | 8.74 | -2.15 | -17.70 | 8.29 |
|
EBIT Margin (%)
|
-- | -- | -- | -- | -- |
|
Net Margin (%)
|
0.28 | 9.20 | -1.89 | -17.74 | 6.70 |
|
Cash Profit Margin (%)
|
-- | -- | -- | -- | -- |
Growth Ratios
| PVH (PVH) | Levi Strauss & Co Class A (LEVI) | Oxford (OXM) | Vera Bradley (VRA) | Nike Inc (NKE) | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
0.03 | -0.01 | -0.03 | -0.28 | 0.00 |
|
EBIT Growth (%)
|
-- | -- | -- | -- | -- |
|
Net Profit Growth (%)
|
-95.77 | 174.50 | -130.00 | 23.07 | -3.45 |
|
EPS Growth (%)
|
-- | -- | -- | -- | -- |
|
Book Value Growth (%)
|
-- | -- | -- | -- | -- |
Valuation Ratios
| PVH (PVH) | Levi Strauss & Co Class A (LEVI) | Oxford (OXM) | Vera Bradley (VRA) | Nike Inc (NKE) | |
|---|---|---|---|---|---|
|
Price / Earnings
|
-- | -- | -- | -- | -- |
|
Price / Book Value
|
-- | -- | -- | -- | -- |
|
Dividend Yield (%)
|
-- | -- | -- | -- | -- |
|
EV/EBITDA
|
6.95 | 1.64 | 16.04 | 125.05 | 0.44 |
|
Market Cap ($ Cr)
|
-- | -- | -- | -- | -- |
Solvency Ratios
| PVH (PVH) | Levi Strauss & Co Class A (LEVI) | Oxford (OXM) | Vera Bradley (VRA) | Nike Inc (NKE) | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.90 | 1.01 | 1.09 | 0.54 | 0.74 |
|
Short term debt to equity ratio
|
0.08 | 0.11 | 0.13 | 0.14 | 0.17 |
|
Current Ratio
|
1.52 | 1.55 | 1.10 | 2.37 | 1.96 |
|
Quick Ratio
|
0.85 | 0.94 | 0.48 | 0.87 | 1.36 |
|
Interest Coverage
|
2.61 | 14.05 | -4.55 | -59.69 | 75.94 |
Operating Efficiency Ratios
| PVH (PVH) | Levi Strauss & Co Class A (LEVI) | Oxford (OXM) | Vera Bradley (VRA) | Nike Inc (NKE) | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
11.37 | 12.33 | 4.94 | 6.53 | 12.78 |
|
Asset Turnover
|
0.79 | 0.95 | 1.14 | 1.00 | 1.24 |
|
Receivable days
|
38.65 | 43.16 | 18.62 | 21.67 | 41.91 |
|
Inventory Days
|
148.55 | 179.95 | 104.70 | 211.38 | 103.35 |
|
Payable days
|
110.39 | 95.79 | 65.94 | 42.22 | 48.81 |
|
Cash Conversion Cycle
|
76.81 | 127.33 | 57.39 | 190.83 | 96.46 |