Market cap
$2,433 Mln
Revenue (TTM)
$12,357 Mln
P/E Ratio
20
P/B Ratio
0.8
Div. Yield
0 %
| DXC Technology Co (DXC) | CACI International Inc. Class A (CACI) | Parsons (PSN) | KBR (KBR) | Alkami Technology (ALKT) | |
|---|---|---|---|---|---|
Market cap ($ Mln) |
2,433 | 14,903 | 5,350 | 4,880 | 1,327 |
Revenue ($ Mln) |
12,357 | 9,755 | 6,321 | 7,820 | 512 |
Net Profit ($ Mln) |
112.00 | 541.37 | 147.44 | 442.00 | -37.05 |
Net Margin (%) |
0.91 | 5.55 | 2.33 | 5.65 | -7.24 |
RoE (%) |
3.60 | 12.16 | 3.33 | 25.99 | -10.15 |
Price to Earnings |
20.04 | 27.68 | 37.27 | 11.62 | -- |
Price-To-Book |
0.84 | 3.18 | 1.97 | 2.95 | 3.78 |
Income Statement ($ Mln)
| DXC Technology Co (DXC) | CACI International Inc. Class A (CACI) | Parsons (PSN) | KBR (KBR) | Alkami Technology (ALKT) | |
|---|---|---|---|---|---|
|
Operating Revenue
|
12,644.00 | 9,567.78 | 6,364.25 | 7,786.00 | 443.64 |
|
Cost of Revenue
|
10,773.00 | 6,390.89 | 4,932.71 | 6,636.00 | 187.04 |
|
Gross Profit
|
1,871.00 | 3,176.89 | 1,431.53 | 1,150.00 | 256.60 |
|
Operating Expenses
|
1,613.00 | 2,257.08 | 1,013.34 | 582.00 | 310.24 |
|
Operating Profit (EBIT)
|
258.00 | 919.82 | 418.19 | 568.00 | -53.64 |
|
Other Income
|
-- | -- | -- | -- | -- |
|
Profit before Tax
|
318.00 | 704.36 | 382.51 | 614.00 | -58.96 |
|
Provision for Tax
|
290.00 | 168.55 | 73.65 | 156.00 | -11.31 |
|
Profit after Tax (Net Income)
|
18.00 | 535.81 | 241.14 | 415.00 | -47.65 |
|
Minority Interest
|
268.00 | -- | 125.65 | 9.00 | -- |
|
Consolidated Profit
|
389.00 | -- | 241.14 | 415.00 | -- |
Liabilities ($ Mln)
| DXC Technology Co (DXC) | CACI International Inc. Class A (CACI) | Parsons (PSN) | KBR (KBR) | Alkami Technology (ALKT) | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
2,941.00 | 4,462.70 | 2,642.02 | 1,503.00 | 362.05 |
|
Minority Interest
|
268.00 | -- | 125.65 | 9.00 | -- |
|
Non-Current Liabilities
|
5,742.00 | 5,833.02 | 1,470.20 | 3,384.00 | 395.63 |
|
Current Liabilities
|
3,939.00 | 1,523.93 | 1,531.66 | 1,688.00 | 89.55 |
|
Total Liabilities
|
12,890.00 | 11,819.64 | 5,769.53 | 6,584.00 | 847.23 |
Assets ($ Mln)
| DXC Technology Co (DXC) | CACI International Inc. Class A (CACI) | Parsons (PSN) | KBR (KBR) | Alkami Technology (ALKT) | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
7,528.00 | 9,558.30 | 3,085.99 | 4,533.00 | 660.01 |
|
Current Assets
|
5,362.00 | 2,261.35 | 2,683.54 | 2,051.00 | 187.22 |
|
Total Assets
|
12,890.00 | 11,819.64 | 5,769.53 | 6,584.00 | 847.23 |
|
Total Debt*
|
4,247.00 | 5,384.53 | 1,382.45 | 3,124.00 | 368.55 |
|
Net Current Assets
|
1,423.00 | 737.41 | 1,151.88 | 363.00 | 97.67 |
Cashflow ($ Mln)
| DXC Technology Co (DXC) | CACI International Inc. Class A (CACI) | Parsons (PSN) | KBR (KBR) | Alkami Technology (ALKT) | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
1,248.00 | 886.71 | 478.38 | 524.00 | 42.91 |
|
Cash Flow from Investing Activities
|
-484.00 | -2,734.23 | -254.00 | 4.00 | -397.59 |
|
Cash from Financing Activities
|
-776.00 | 1,934.81 | -215.68 | -391.00 | 323.79 |
|
Net Cash Inflow / Outflow
|
-- | -- | -- | -- | -- |
Ratios
Profitability Ratios
| DXC Technology Co (DXC) | CACI International Inc. Class A (CACI) | Parsons (PSN) | KBR (KBR) | Alkami Technology (ALKT) | |
|---|---|---|---|---|---|
|
ROCE (%)
|
0.24 | 6.28 | 6.13 | 9.29 | -8.62 |
|
ROE (%)
|
0.58 | 12.82 | 9.53 | 28.08 | -13.25 |
|
ROA (%)
|
0.14 | 5.24 | 4.28 | 6.27 | -7.42 |
|
EBIT Margin (%)
|
-- | -- | -- | -- | -- |
|
Net Margin (%)
|
0.14 | 5.60 | 3.79 | 5.33 | -10.74 |
|
Cash Profit Margin (%)
|
-- | -- | -- | -- | -- |
Growth Ratios
| DXC Technology Co (DXC) | CACI International Inc. Class A (CACI) | Parsons (PSN) | KBR (KBR) | Alkami Technology (ALKT) | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-0.02 | 0.11 | -0.06 | 0.01 | 0.33 |
|
EBIT Growth (%)
|
-- | -- | -- | -- | -- |
|
Net Profit Growth (%)
|
-95.37 | 7.20 | 2.59 | 10.67 | -16.69 |
|
EPS Growth (%)
|
-0.95 | 0.07 | 0.06 | 0.14 | -0.14 |
|
Book Value Growth (%)
|
-- | -- | -- | -- | -- |
Valuation Ratios
| DXC Technology Co (DXC) | CACI International Inc. Class A (CACI) | Parsons (PSN) | KBR (KBR) | Alkami Technology (ALKT) | |
|---|---|---|---|---|---|
|
Price / Earnings
|
124.76 | 19.22 | 27.84 | 12.50 | -50.30 |
|
Price / Book Value
|
0.76 | 2.31 | 2.54 | 3.45 | 6.62 |
|
Dividend Yield (%)
|
-- | -- | -- | -- | -- |
|
EV/EBITDA
|
2.81 | 13.20 | 13.86 | 8.30 | -118.17 |
|
Market Cap ($ Cr)
|
-- | -- | -- | -- | -- |
Solvency Ratios
| DXC Technology Co (DXC) | CACI International Inc. Class A (CACI) | Parsons (PSN) | KBR (KBR) | Alkami Technology (ALKT) | |
|---|---|---|---|---|---|
|
Debt to Equity
|
1.44 | 1.21 | 0.52 | 2.08 | 1.02 |
|
Short term debt to equity ratio
|
0.26 | 0.02 | 0.02 | 0.07 | 0.00 |
|
Current Ratio
|
1.36 | 1.48 | 1.75 | 1.22 | 2.09 |
|
Quick Ratio
|
-- | 1.37 | -- | -- | -- |
|
Interest Coverage
|
2.47 | 4.27 | 8.46 | 4.89 | -5.22 |
Operating Efficiency Ratios
| DXC Technology Co (DXC) | CACI International Inc. Class A (CACI) | Parsons (PSN) | KBR (KBR) | Alkami Technology (ALKT) | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
23.51 | 17.82 | 32.06 | 18.10 | 11.61 |
|
Asset Turnover
|
0.97 | 0.93 | 1.13 | 1.18 | 0.69 |
|
Receivable days
|
85.87 | 59.37 | 111.40 | 65.42 | 37.14 |
|
Inventory Days
|
-- | 8.85 | -- | -- | -- |
|
Payable days
|
18.82 | 25.81 | 16.96 | 40.98 | 11.69 |
|
Cash Conversion Cycle
|
-- | 42.42 | -- | -- | -- |