Market cap
$41,208 Mln
Revenue (TTM)
$33,350 Mln
P/E Ratio
14.5
P/B Ratio
1.8
Div. Yield
1.2 %
| DR Horton Inc (DHI) | PulteGroup (PHM) | NVR (NVR) | Skyline Corporation (SKY) | Meritage Corporation (MTH) | |
|---|---|---|---|---|---|
Market cap ($ Mln) |
41,208 | 24,476 | 16,872 | 4,883 | 4,672 |
Revenue ($ Mln) |
33,350 | 16,407 | 9,425 | 2,673 | 5,455 |
Net Profit ($ Mln) |
3,052.90 | 1,906.45 | 1,141.32 | 191.37 | 329.27 |
Net Margin (%) |
9.15 | 11.62 | 12.11 | 7.16 | 6.04 |
RoE (%) |
12.59 | 14.67 | 31.46 | 11.63 | 6.42 |
Price to Earnings |
14.47 | 13.18 | 16.69 | 27.09 | 14.78 |
Price-To-Book |
1.78 | 1.87 | 5.04 | 3.20 | 0.92 |
Income Statement ($ Mln)
| DR Horton Inc (DHI) | PulteGroup (PHM) | NVR (NVR) | Skyline Corporation (SKY) | Meritage Corporation (MTH) | |
|---|---|---|---|---|---|
|
Operating Revenue
|
33,349.90 | 16,407.08 | 9,425.33 | 2,672.56 | 5,454.74 |
|
Cost of Revenue
|
25,809.00 | 12,393.84 | 7,329.60 | 1,978.80 | 4,415.45 |
|
Gross Profit
|
8,116.20 | 4,572.60 | 2,370.56 | 649.67 | 1,153.64 |
|
Operating Expenses
|
3,659.30 | 1,612.33 | 690.69 | 460.24 | 575.50 |
|
Operating Profit (EBIT)
|
3,881.60 | 2,397.19 | 1,405.04 | 233.52 | 455.79 |
|
Other Income
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Profit before Tax
|
4,096.50 | 2,494.86 | 1,483.13 | 254.78 | 424.47 |
|
Provision for Tax
|
1,008.20 | 588.42 | 341.81 | 56.07 | 95.20 |
|
Profit after Tax (Net Income)
|
3,052.90 | 1,906.45 | 1,141.32 | 191.37 | 329.27 |
|
Minority Interest
|
-42.00 | 0.00 | 0.00 | -7.35 | 0.00 |
|
Consolidated Profit
|
1,500.10 | 1,087.45 | 706.50 | 112.54 | 183.33 |
Liabilities ($ Mln)
| DR Horton Inc (DHI) | PulteGroup (PHM) | NVR (NVR) | Skyline Corporation (SKY) | Meritage Corporation (MTH) | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
23,819.50 | 13,013.73 | 3,391.20 | 1,572.57 | 5,057.94 |
|
Minority Interest
|
-42.00 | 0.00 | 0.00 | -7.35 | 0.00 |
|
Non-Current Liabilities
|
8,534.20 | 2,279.86 | 1,050.70 | 103.88 | 1,847.38 |
|
Current Liabilities
|
3,570.60 | 2,969.60 | 1,028.72 | 471.10 | 649.62 |
|
Total Liabilities
|
35,471.20 | 18,048.42 | 5,856.93 | 2,110.41 | 7,652.60 |
Assets ($ Mln)
| DR Horton Inc (DHI) | PulteGroup (PHM) | NVR (NVR) | Skyline Corporation (SKY) | Meritage Corporation (MTH) | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
1,369.80 | 2,620.72 | 1,988.43 | 857.65 | 382.61 |
|
Current Assets
|
35,141.50 | 15,642.47 | 3,482.19 | 1,289.92 | 7,172.32 |
|
Total Assets
|
35,471.20 | 18,048.42 | 5,856.93 | 2,110.41 | 7,622.29 |
|
Total Debt*
|
7,183.60 | 2,298.18 | 1,050.70 | 123.17 | 1,847.38 |
|
Net Current Assets
|
31,570.90 | 13,150.78 | 3,777.53 | 818.81 | 6,678.38 |
Cashflow ($ Mln)
| DR Horton Inc (DHI) | PulteGroup (PHM) | NVR (NVR) | Skyline Corporation (SKY) | Meritage Corporation (MTH) | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
3,420.90 | 1,871.25 | 1,121.32 | 240.86 | 118.29 |
|
Cash Flow from Investing Activities
|
-168.70 | -80.42 | -71.21 | -46.16 | -57.70 |
|
Cash from Financing Activities
|
-4,762.90 | -1,435.73 | -1,757.90 | -73.04 | 63.01 |
|
Net Cash Inflow / Outflow
|
-- | -- | -- | -- | -- |
Ratios
Profitability Ratios
| DR Horton Inc (DHI) | PulteGroup (PHM) | NVR (NVR) | Skyline Corporation (SKY) | Meritage Corporation (MTH) | |
|---|---|---|---|---|---|
|
ROCE (%)
|
11.66 | 14.87 | 26.04 | 12.08 | 6.65 |
|
ROE (%)
|
12.59 | 14.67 | 31.46 | 11.63 | 6.42 |
|
ROA (%)
|
7.77 | 9.49 | 18.74 | 7.31 | 4.02 |
|
EBIT Margin (%)
|
11.97 | 14.11 | 12.58 | 9.81 | 8.81 |
|
Net Margin (%)
|
9.15 | 11.62 | 12.11 | 7.16 | 6.04 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| DR Horton Inc (DHI) | PulteGroup (PHM) | NVR (NVR) | Skyline Corporation (SKY) | Meritage Corporation (MTH) | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-3.54 | -7.28 | -10.60 | 4.52 | -12.25 |
|
EBIT Growth (%)
|
-23.87 | -35.29 | -40.38 | -9.11 | -41.71 |
|
Net Profit Growth (%)
|
-22.97 | -30.48 | -24.92 | -11.94 | -48.42 |
|
EPS Growth (%)
|
-16.77 | -27.16 | -18.69 | -9.07 | -45.34 |
|
Book Value Growth (%)
|
2.12 | 7.13 | -4.28 | 4.27 | 3.36 |
Valuation Ratios
| DR Horton Inc (DHI) | PulteGroup (PHM) | NVR (NVR) | Skyline Corporation (SKY) | Meritage Corporation (MTH) | |
|---|---|---|---|---|---|
|
Price / Earnings
|
14.06 | 10.35 | 16.29 | 27.73 | 10.14 |
|
Price / Book Value
|
2.08 | 1.77 | 5.65 | 3.56 | 0.88 |
|
Dividend Yield (%)
|
-- | -- | -- | -- | -- |
|
EV/EBITDA
|
11.04 | 7.52 | 11.61 | 16.28 | 9.36 |
|
Market Cap ($ Cr)
|
-- | -- | -- | -- | -- |
Solvency Ratios
| DR Horton Inc (DHI) | PulteGroup (PHM) | NVR (NVR) | Skyline Corporation (SKY) | Meritage Corporation (MTH) | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.24 | 0.18 | 0.27 | 0.01 | 0.37 |
|
Short term debt to equity ratio
|
0.06 | 0.04 | 0.00 | 0.07 | 0.00 |
|
Current Ratio
|
9.84 | 5.27 | 3.38 | 2.74 | 11.04 |
|
Quick Ratio
|
2.37 | 0.65 | 1.21 | 1.97 | 1.71 |
|
Interest Coverage
|
45.87 | 4,979.72 | 2,869.72 | 33.29 | 101.18 |
Operating Efficiency Ratios
| DR Horton Inc (DHI) | PulteGroup (PHM) | NVR (NVR) | Skyline Corporation (SKY) | Meritage Corporation (MTH) | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
1.26 | 0.00 | 0.53 | 3.55 | 5.57 |
|
Asset Turnover
|
0.85 | 0.82 | 1.55 | 1.02 | 0.67 |
|
Receivable days
|
4.69 | 5.48 | 1.16 | 10.94 | 17.56 |
|
Inventory Days
|
350.73 | 382.42 | 86.85 | 67.66 | 456.38 |
|
Payable days
|
17.94 | 20.83 | 16.05 | 11.55 | 16.09 |
|
Cash Conversion Cycle
|
337.48 | 367.07 | 71.95 | 67.05 | 457.85 |