Sherwin-Williams Co (SHW) Peer Comparison
$337.06
$-8.57
(-2.48%)
As on 23-Oct-2026 16:24EDT
Market cap
$83,905 Mln
Revenue (TTM)
$24,410 Mln
P/E Ratio
31.1
P/B Ratio
20.6
Div. Yield
0.9 %
Edit
| Sherwin-Williams Co (SHW) | Air Products and Chemicals (APD) | PPG (PPG) | Dow (DOW) | NewMarket (NEU) | |
|---|---|---|---|---|---|
Market cap ($ Mln) |
83,905 | 68,398 | 24,589 | 22,978 | 8,059 |
Revenue ($ Mln) |
24,410 | 12,602 | 16,421 | 42,613 | 2,743 |
Net Profit ($ Mln) |
2,688.20 | -47.30 | 1,572.00 | -809.00 | 433.37 |
Net Margin (%) |
11.01 | -0.38 | 9.57 | -1.90 | 15.80 |
RoE (%) |
63.60 | -0.67 | 19.08 | -6.65 | 23.97 |
Price to Earnings |
31.08 | 30.86 | 15.89 | -- | 18.86 |
Price-To-Book |
20.56 | 4.60 | 2.78 | 1.30 | 4.45 |
Income Statement ($ Mln)
| Sherwin-Williams Co (SHW) | Air Products and Chemicals (APD) | PPG (PPG) | Dow (DOW) | NewMarket (NEU) | |
|---|---|---|---|---|---|
|
Operating Revenue
|
24,410.30 | 12,602.20 | 16,421.00 | 42,613.00 | 2,742.53 |
|
Cost of Revenue
|
12,433.00 | 8,562.40 | 9,838.00 | 37,880.00 | 1,878.79 |
|
Gross Profit
|
11,536.20 | 3,781.30 | 6,031.00 | 2,395.00 | 857.40 |
|
Operating Expenses
|
7,984.10 | 4,632.90 | 4,534.00 | 4,185.00 | 316.13 |
|
Operating Profit (EBIT)
|
3,993.20 | -593.10 | 2,049.00 | 548.00 | 547.60 |
|
Other Income
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Profit before Tax
|
3,491.80 | -82.10 | 2,031.00 | -425.00 | 570.75 |
|
Provision for Tax
|
803.60 | -86.10 | 455.00 | 170.00 | 137.38 |
|
Profit after Tax (Net Income)
|
2,688.20 | -47.30 | 1,572.00 | -809.00 | 433.37 |
|
Minority Interest
|
0.00 | -51.30 | -9.00 | -235.00 | 0.00 |
|
Consolidated Profit
|
1,309.90 | 683.10 | 753.00 | -1,545.00 | 180.85 |
Liabilities ($ Mln)
| Sherwin-Williams Co (SHW) | Air Products and Chemicals (APD) | PPG (PPG) | Dow (DOW) | NewMarket (NEU) | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
3,854.70 | 13,883.80 | 8,443.00 | 16,153.00 | 1,838.34 |
|
Minority Interest
|
0.00 | -51.30 | -9.00 | -235.00 | 0.00 |
|
Non-Current Liabilities
|
13,469.70 | 19,273.90 | 8,715.00 | 31,828.00 | 1,271.91 |
|
Current Liabilities
|
9,627.00 | 4,575.30 | 5,229.00 | 11,493.00 | 510.76 |
|
Total Liabilities
|
25,901.70 | 41,059.50 | 22,098.00 | 58,538.00 | 3,492.47 |
Assets ($ Mln)
| Sherwin-Williams Co (SHW) | Air Products and Chemicals (APD) | PPG (PPG) | Dow (DOW) | NewMarket (NEU) | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
19,952.20 | 35,482.10 | 14,273.00 | 40,776.00 | 2,470.65 |
|
Current Assets
|
6,999.20 | 4,963.50 | 8,261.00 | 20,177.00 | 1,150.36 |
|
Total Assets
|
25,901.70 | 41,059.50 | 22,098.00 | 58,538.00 | 3,492.47 |
|
Total Debt*
|
14,215.40 | 18,157.30 | 7,459.00 | 18,908.00 | 939.93 |
|
Net Current Assets
|
-2,627.80 | 388.20 | 3,032.00 | 0.00 | 639.61 |
Cashflow ($ Mln)
| Sherwin-Williams Co (SHW) | Air Products and Chemicals (APD) | PPG (PPG) | Dow (DOW) | NewMarket (NEU) | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
3,451.60 | 3,248.80 | 1,941.00 | 1,032.00 | 568.97 |
|
Cash Flow from Investing Activities
|
-2,008.90 | -6,581.30 | -700.00 | 817.00 | -291.08 |
|
Cash from Financing Activities
|
-1,378.60 | 2,207.80 | -545.00 | -435.00 | -279.14 |
|
Net Cash Inflow / Outflow
|
-- | -- | -- | -- | -- |
Ratios
Profitability Ratios
| Sherwin-Williams Co (SHW) | Air Products and Chemicals (APD) | PPG (PPG) | Dow (DOW) | NewMarket (NEU) | |
|---|---|---|---|---|---|
|
ROCE (%)
|
15.33 | -1.21 | 10.86 | -7.43 | 15.87 |
|
ROE (%)
|
63.60 | -0.67 | 19.08 | -6.65 | 23.97 |
|
ROA (%)
|
7.67 | -0.10 | 5.65 | -1.06 | 11.22 |
|
EBIT Margin (%)
|
16.42 | 22.49 | 13.67 | 1.77 | 22.12 |
|
Net Margin (%)
|
11.01 | -0.38 | 9.57 | -1.90 | 15.80 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Sherwin-Williams Co (SHW) | Air Products and Chemicals (APD) | PPG (PPG) | Dow (DOW) | NewMarket (NEU) | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
5.76 | 4.51 | 12.33 | 4.16 | -1.31 |
|
EBIT Growth (%)
|
8.47 | 32.63 | 14.31 | 604.67 | -8.43 |
|
Net Profit Growth (%)
|
5.63 | -103.05 | 55.49 | 28.60 | -9.76 |
|
EPS Growth (%)
|
7.71 | -103.09 | 58.48 | 30.30 | -8.68 |
|
Book Value Growth (%)
|
-10.71 | -10.60 | 13.32 | -9.71 | 14.04 |
Valuation Ratios
| Sherwin-Williams Co (SHW) | Air Products and Chemicals (APD) | PPG (PPG) | Dow (DOW) | NewMarket (NEU) | |
|---|---|---|---|---|---|
|
Price / Earnings
|
31.39 | -154.09 | 14.64 | -6.40 | 15.42 |
|
Price / Book Value
|
20.56 | 4.60 | 2.78 | 1.30 | 4.45 |
|
Dividend Yield (%)
|
0.94 | 2.34 | 2.51 | 0.00 | 1.33 |
|
EV/EBITDA
|
20.41 | 19.40 | 10.88 | 11.04 | 12.18 |
|
Market Cap ($ Cr)
|
-- | -- | -- | -- | -- |
Solvency Ratios
| Sherwin-Williams Co (SHW) | Air Products and Chemicals (APD) | PPG (PPG) | Dow (DOW) | NewMarket (NEU) | |
|---|---|---|---|---|---|
|
Debt to Equity
|
2.16 | 1.21 | 0.73 | 0.00 | 0.47 |
|
Short term debt to equity ratio
|
1.10 | 0.06 | 0.10 | 0.07 | 0.01 |
|
Current Ratio
|
0.73 | 1.08 | 1.58 | 1.76 | 2.25 |
|
Quick Ratio
|
0.46 | 0.92 | 1.15 | 1.14 | 1.23 |
|
Interest Coverage
|
7.76 | 0.63 | 8.96 | 0.51 | 16.92 |
Operating Efficiency Ratios
| Sherwin-Williams Co (SHW) | Air Products and Chemicals (APD) | PPG (PPG) | Dow (DOW) | NewMarket (NEU) | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
14.63 | 20.64 | 23.82 | 17.85 | 17.53 |
|
Asset Turnover
|
0.70 | 0.28 | 0.59 | 0.56 | 0.71 |
|
Receivable days
|
40.13 | 71.03 | 72.72 | 61.69 | 54.79 |
|
Inventory Days
|
69.88 | 34.12 | 71.28 | 63.86 | 98.53 |
|
Payable days
|
69.90 | 63.90 | 115.95 | 43.74 | 45.39 |
|
Cash Conversion Cycle
|
40.11 | 41.25 | 28.04 | 81.82 | 107.92 |
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
loading...
loading...
New Process Alert 
Seems like you've uploaded a wrong QR code. Please upload the QR code downloaded from MF Central platform.
