Market cap
$84,215 Mln
Revenue (TTM)
$24,410 Mln
P/E Ratio
32.6
P/B Ratio
22.3
Div. Yield
0.9 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | 19.81 | 7.52 | 5.76 | 2.06 | 4.44 |
| EBIT | -- | -- | -25.32 | -6.99 | -1.94 |
| Net Profit | 57.77 | 11.78 | 5.63 | 5.28 | 4.38 |
| EPS | 58.41 | 13.95 | 7.71 | 6.32 | 6.31 |
| Book Value | -- | -- | 15.92 | 15.77 | 6.98 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Dec-25 | Dec-24 |
| EBIT-Margin
| 16.30 | 15.05 | 11.31 | 16.15 | 16.74 |
| Net Margin
| -- | 9.24 | 11.01 | -- | -- |
| Return on equity
| 66.17 | 66.62 | 63.60 | 59.39 | 69.05 |
| Return on Capital
| 15.90 | 14.97 | -- | 15.33 | 17.03 |
| Return on Assets
| 10.79 | 10.16 | 7.67 | 10.37 | 11.51 |
| Debt to Equity (x)
| -- | -- | 2.16 | 2.81 | 2.94 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Sherwin-Williams Co (SHW)
|
--
|
15.33
|
17.03
|
15.34
|
13.68
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
63.60
Higher than Peers by 54.98
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Sherwin-Williams Co (SHW)
|
63.60
|
59.39
|
69.05
|
70.07
|
72.94
|
|
Peer Median
|
8.63
|
--
|
--
|
--
|
--
|
ROA
7.67
Higher than Peers by 4.35
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Sherwin-Williams Co (SHW)
|
7.67
|
10.37
|
11.51
|
10.49
|
9.34
|
|
Peer Median
|
3.31
|
--
|
--
|
--
|
--
|
EBIT Margin
11.31
Higher than Peers by 1.37
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Sherwin-Williams Co (SHW)
|
11.31
|
16.15
|
16.74
|
16.02
|
13.38
|
|
Peer Median
|
9.94
|
--
|
--
|
--
|
--
|
Net Margin
11.01
Higher than Peers by 5.75
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Sherwin-Williams Co (SHW)
|
11.01
|
10.90
|
11.61
|
10.36
|
9.14
|
|
Peer Median
|
5.26
|
--
|
--
|
--
|
--
|
Cash Profit Margin
--
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Sherwin-Williams Co (SHW)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
5.76
Higher than Peers by 7.99
Year on year growth in net sales
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Sherwin-Williams Co (SHW)
|
5.76
|
0.02
|
0.00
|
0.04
|
0.11
|
|
Peer Median
|
-2.22
|
--
|
--
|
--
|
--
|
EBIT Growth
-25.32
Lower than Peers by 19.28
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Sherwin-Williams Co (SHW)
|
-25.32
|
-1.56
|
4.73
|
24.59
|
14.73
|
|
Peer Median
|
-6.03
|
--
|
--
|
--
|
--
|
Net Profit Growth
5.63
Higher than Peers by 9.72
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Sherwin-Williams Co (SHW)
|
5.63
|
-4.21
|
12.25
|
18.25
|
8.35
|
|
Peer Median
|
-4.09
|
--
|
--
|
--
|
--
|
EPS Growth
7.71
Higher than Peers by 9.77
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Sherwin-Williams Co (SHW)
|
7.71
|
-0.02
|
0.13
|
0.20
|
0.10
|
|
Peer Median
|
-2.06
|
--
|
--
|
--
|
--
|
Book Value Growth
-10.71
Lower than Peers by 10.81
Year on year growth in book value per share
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Sherwin-Williams Co (SHW)
|
-10.71
|
--
|
--
|
--
|
--
|
|
Peer Median
|
0.10
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
2.16
Higher than Peers by 1.28
Total debt / Net worth
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Sherwin-Williams Co (SHW)
|
2.16
|
2.81
|
2.94
|
3.18
|
4.03
|
|
Peer Median
|
0.88
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
1.10
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Sherwin-Williams Co (SHW)
|
1.10
|
0.44
|
0.54
|
0.52
|
0.45
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
0.73
Lower than Peers by 0.89
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Sherwin-Williams Co (SHW)
|
0.73
|
0.87
|
0.79
|
0.83
|
0.99
|
|
Peer Median
|
1.62
|
--
|
--
|
--
|
--
|
Quick Ratio
0.46
Lower than Peers by 0.66
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Sherwin-Williams Co (SHW)
|
0.46
|
0.53
|
0.46
|
0.48
|
0.55
|
|
Peer Median
|
1.13
|
--
|
--
|
--
|
--
|
Interest Coverage
7.76
Higher than Peers by 3.67
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Sherwin-Williams Co (SHW)
|
7.76
|
8.12
|
8.96
|
8.84
|
7.35
|
|
Peer Median
|
4.09
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
14.63
Lower than Peers by 1.90
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Sherwin-Williams Co (SHW)
|
14.63
|
11.84
|
10.34
|
10.71
|
11.57
|
|
Peer Median
|
16.53
|
--
|
--
|
--
|
--
|
Asset Turnover
0.70
Higher than Peers by 0.09
Sales / Average Total Assets
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Sherwin-Williams Co (SHW)
|
0.70
|
0.95
|
0.99
|
1.01
|
1.02
|
|
Peer Median
|
0.61
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Sherwin-Williams Co (SHW)
|
--
|
40.13
|
38.40
|
39.86
|
40.53
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Sherwin-Williams Co (SHW)
|
--
|
69.88
|
70.85
|
73.63
|
64.85
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Sherwin-Williams Co (SHW)
|
--
|
69.90
|
70.09
|
70.58
|
68.92
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Sherwin-Williams Co (SHW)
|
--
|
40.11
|
39.16
|
42.90
|
36.46
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
32.57
No difference
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Sherwin-Williams Co (SHW)
|
32.57
|
31.39
|
32.21
|
33.54
|
30.59
|
|
Peer Median
|
32.57
|
--
|
--
|
--
|
--
|
Price / Book Value
22.27
Higher than Peers by 19.31
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Sherwin-Williams Co (SHW)
|
22.27
|
17.53
|
21.32
|
21.56
|
19.92
|
|
Peer Median
|
2.96
|
--
|
--
|
--
|
--
|
Dividend Yield
0.90
Lower than Peers by 1.03
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Sherwin-Williams Co (SHW)
|
0.90
|
--
|
--
|
--
|
--
|
|
Peer Median
|
1.93
|
--
|
--
|
--
|
--
|
EV/EBITDA
21.07
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Sherwin-Williams Co (SHW)
|
21.07
|
21.24
|
21.84
|
24.82
|
20.91
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
84,215
Higher than Peers by 83,208
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Sherwin-Williams Co (SHW)
|
84,215
|
--
|
--
|
--
|
--
|
|
Peer Median
|
1,008
|
--
|
--
|
--
|
--
|