DaVita HealthCare Partners Inc (DVA) Peer Comparison
$175.19
$-2.88
(-1.62%)
As on 29-Sep-2026 16:00EDT
Market cap
$11,752 Mln
Revenue (TTM)
$14,010 Mln
P/E Ratio
16.4
P/B Ratio
21.6
Div. Yield
0 %
Edit
| DaVita HealthCare Partners Inc (DVA) | Tenet Healthcare (THC) | Universal Health Services (UHS) | CVS Health Corp (CVS) | HCA Holdings Inc (HCA) | |
|---|---|---|---|---|---|
Market cap ($ Mln) |
11,752 | 21,095 | 10,413 | 115,453 | 95,178 |
Revenue ($ Mln) |
14,010 | 21,812 | 18,114 | 415,086 | 78,013 |
Net Profit ($ Mln) |
847.48 | 2,241.00 | 1,526.03 | 4,906.00 | 6,840.00 |
Net Margin (%) |
6.05 | 10.27 | 8.42 | 1.18 | 8.77 |
RoE (%) |
-- | 29.47 | 20.31 | 6.34 | -- |
Price to Earnings |
16.42 | 10.12 | 7.21 | 24.20 | 14.43 |
Price-To-Book |
21.63 | 4.53 | 1.42 | 1.47 | 291.34 |
Income Statement ($ Mln)
| DaVita HealthCare Partners Inc (DVA) | Tenet Healthcare (THC) | Universal Health Services (UHS) | CVS Health Corp (CVS) | HCA Holdings Inc (HCA) | |
|---|---|---|---|---|---|
|
Operating Revenue
|
14,009.65 | 21,812.00 | 18,114.49 | 415,086.00 | 78,013.00 |
|
Cost of Revenue
|
9,663.24 | 15,952.00 | 1,687.14 | 356,340.00 | 55,892.00 |
|
Gross Profit
|
3,684.25 | 17,530.00 | 15,705.82 | 55,362.00 | 31,374.00 |
|
Operating Expenses
|
2,236.73 | 12,728.00 | 14,368.89 | 50,458.00 | 43,457.00 |
|
Operating Profit (EBIT)
|
2,109.68 | 3,664.00 | 2,058.46 | 8,288.00 | 12,073.00 |
|
Other Income
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Profit before Tax
|
1,467.81 | 3,865.00 | 2,026.57 | 5,787.00 | 9,871.00 |
|
Provision for Tax
|
303.27 | 691.00 | 476.36 | 916.00 | 2,018.00 |
|
Profit after Tax (Net Income)
|
847.48 | 2,241.00 | 1,526.03 | 4,906.00 | 6,840.00 |
|
Minority Interest
|
-342.06 | -933.00 | -24.18 | 5.00 | -1,013.00 |
|
Consolidated Profit
|
384.55 | 713.00 | 818.90 | -1,032.00 | 3,521.00 |
Liabilities ($ Mln)
| DaVita HealthCare Partners Inc (DVA) | Tenet Healthcare (THC) | Universal Health Services (UHS) | CVS Health Corp (CVS) | HCA Holdings Inc (HCA) | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
-765.10 | 4,658.00 | 7,513.81 | 79,702.00 | -6,575.00 |
|
Minority Interest
|
-342.06 | -933.00 | -24.18 | 5.00 | -1,013.00 |
|
Non-Current Liabilities
|
13,774.62 | 16,409.00 | 4,982.59 | 86,828.00 | 44,528.00 |
|
Current Liabilities
|
2,855.43 | 5,567.00 | 3,297.66 | 87,041.00 | 19,145.00 |
|
Total Liabilities
|
17,480.10 | 29,677.00 | 15,957.09 | 261,064.00 | 60,720.00 |
Assets ($ Mln)
| DaVita HealthCare Partners Inc (DVA) | Tenet Healthcare (THC) | Universal Health Services (UHS) | CVS Health Corp (CVS) | HCA Holdings Inc (HCA) | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
13,519.85 | 22,849.00 | 12,256.16 | 178,422.00 | 45,575.00 |
|
Current Assets
|
4,189.64 | 7,827.00 | 3,679.33 | 75,346.00 | 14,956.00 |
|
Total Assets
|
17,480.10 | 29,677.00 | 15,957.09 | 261,064.00 | 60,720.00 |
|
Total Debt*
|
10,781.01 | 13,248.00 | 5,262.18 | 76,306.00 | 48,776.00 |
|
Net Current Assets
|
1,334.21 | 2,260.00 | 381.67 | -11,695.00 | -122.00 |
Cashflow ($ Mln)
| DaVita HealthCare Partners Inc (DVA) | Tenet Healthcare (THC) | Universal Health Services (UHS) | CVS Health Corp (CVS) | HCA Holdings Inc (HCA) | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
1,886.50 | 3,540.00 | 1,864.40 | 10,639.00 | 12,636.00 |
|
Cash Flow from Investing Activities
|
-654.95 | -1,275.00 | -1,070.62 | -5,871.00 | -4,988.00 |
|
Cash from Financing Activities
|
-1,374.78 | -2,401.00 | -749.73 | -4,940.00 | -8,550.00 |
|
Net Cash Inflow / Outflow
|
-- | -- | -- | -- | -- |
Ratios
Profitability Ratios
| DaVita HealthCare Partners Inc (DVA) | Tenet Healthcare (THC) | Universal Health Services (UHS) | CVS Health Corp (CVS) | HCA Holdings Inc (HCA) | |
|---|---|---|---|---|---|
|
ROCE (%)
|
5.30 | 7.84 | 12.20 | 1.08 | 14.79 |
|
ROE (%)
|
45.96 | 29.47 | 20.31 | 6.34 | -612.27 |
|
ROA (%)
|
4.13 | 6.48 | 8.35 | 1.42 | 9.05 |
|
EBIT Margin (%)
|
14.65 | 19.09 | 12.03 | 2.14 | 15.59 |
|
Net Margin (%)
|
6.05 | 10.27 | 8.42 | 1.18 | 8.77 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| DaVita HealthCare Partners Inc (DVA) | Tenet Healthcare (THC) | Universal Health Services (UHS) | CVS Health Corp (CVS) | HCA Holdings Inc (HCA) | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
6.45 | 5.43 | 10.05 | 7.36 | 7.31 |
|
EBIT Growth (%)
|
2.81 | 9.63 | 19.06 | -6.91 | 11.17 |
|
Net Profit Growth (%)
|
1.34 | 51.01 | 21.02 | 8.28 | 14.55 |
|
EPS Growth (%)
|
14.58 | 66.11 | 27.95 | 6.23 | 24.71 |
|
Book Value Growth (%)
|
-157.67 | 35.83 | 15.89 | 1.96 | -476.58 |
Valuation Ratios
| DaVita HealthCare Partners Inc (DVA) | Tenet Healthcare (THC) | Universal Health Services (UHS) | CVS Health Corp (CVS) | HCA Holdings Inc (HCA) | |
|---|---|---|---|---|---|
|
Price / Earnings
|
13.40 | 12.42 | 9.44 | 57.32 | 15.88 |
|
Price / Book Value
|
8.64 | 4.14 | 1.93 | 1.35 | -38.87 |
|
Dividend Yield (%)
|
-- | -- | -- | -- | -- |
|
EV/EBITDA
|
8.37 | 6.19 | 7.08 | 18.69 | 9.96 |
|
Market Cap ($ Cr)
|
-- | -- | -- | -- | -- |
Solvency Ratios
| DaVita HealthCare Partners Inc (DVA) | Tenet Healthcare (THC) | Universal Health Services (UHS) | CVS Health Corp (CVS) | HCA Holdings Inc (HCA) | |
|---|---|---|---|---|---|
|
Debt to Equity
|
-13.94 | 2.81 | 0.54 | 0.75 | -6.61 |
|
Short term debt to equity ratio
|
-0.15 | 0.03 | 0.11 | 0.05 | -1.23 |
|
Current Ratio
|
1.47 | 1.41 | 1.12 | 0.87 | 0.78 |
|
Quick Ratio
|
1.41 | 1.35 | 1.04 | 0.66 | 0.69 |
|
Interest Coverage
|
3.62 | 5.71 | 14.01 | 2.87 | 5.26 |
Operating Efficiency Ratios
| DaVita HealthCare Partners Inc (DVA) | Tenet Healthcare (THC) | Universal Health Services (UHS) | CVS Health Corp (CVS) | HCA Holdings Inc (HCA) | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
21.65 | 11.96 | 15.46 | 9.71 | 15.74 |
|
Asset Turnover
|
0.68 | 0.63 | 0.99 | 1.20 | 1.03 |
|
Receivable days
|
73.48 | 48.15 | 50.27 | 34.63 | 52.22 |
|
Inventory Days
|
5.41 | 33.53 | 49.87 | 19.68 | 14.00 |
|
Payable days
|
22.80 | 128.22 | 152.15 | 39.65 | 36.90 |
|
Cash Conversion Cycle
|
56.09 | -46.54 | -52.00 | 14.66 | 29.32 |
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
loading...
loading...
New Process Alert 
Seems like you've uploaded a wrong QR code. Please upload the QR code downloaded from MF Central platform.
