Market cap
$32,998 Mln
Revenue (TTM)
$4,162 Mln
P/E Ratio
30.8
P/B Ratio
8.9
Div. Yield
5.6 %
| Crown Castle (CCI) | St Joe Company (JOE) | Five Point Holdings LLC Class A (FPH) | Tejon Ranch (TRC) | Transcontinental Realty Investors (TCI) | |
|---|---|---|---|---|---|
Market cap ($ Mln) |
32,998 | 3,917 | 757 | 444 | 328 |
Revenue ($ Mln) |
4,162 | 548 | 117 | 57 | 51 |
Net Profit ($ Mln) |
1,075.00 | 123.05 | 53.00 | 6.04 | 8.06 |
Net Margin (%) |
25.83 | 22.46 | 45.34 | 10.62 | 15.88 |
RoE (%) |
-- | 15.99 | -3.94 | 1.27 | 0.88 |
Price to Earnings |
30.82 | 32.92 | 7.11 | 74.73 | 39.72 |
Price-To-Book |
8.86 | 5.21 | 0.44 | 0.93 | 0.40 |
Income Statement ($ Mln)
| Crown Castle (CCI) | St Joe Company (JOE) | Five Point Holdings LLC Class A (FPH) | Tejon Ranch (TRC) | Transcontinental Realty Investors (TCI) | |
|---|---|---|---|---|---|
|
Operating Revenue
|
4,162.00 | 547.85 | 116.87 | 56.84 | 50.75 |
|
Cost of Revenue
|
1,532.00 | 99.92 | 68.51 | 47.70 | 83.80 |
|
Gross Profit
|
2,818.00 | 477.51 | 44.47 | 6.11 | -13.09 |
|
Operating Expenses
|
643.00 | 282.65 | 52.10 | 9.66 | -23.86 |
|
Operating Profit (EBIT)
|
1,987.00 | 165.33 | -3.74 | -0.52 | -9.19 |
|
Other Income
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Profit before Tax
|
1,089.00 | 165.81 | 162.66 | 8.86 | 11.77 |
|
Provision for Tax
|
8.00 | 13.87 | 23.33 | 2.83 | 3.40 |
|
Profit after Tax (Net Income)
|
1,075.00 | 123.05 | 53.00 | 6.04 | 8.06 |
|
Minority Interest
|
0.00 | -0.66 | -86.34 | 0.00 | -0.57 |
|
Consolidated Profit
|
617.00 | 68.64 | 44.02 | 3.25 | 9.02 |
Liabilities ($ Mln)
| Crown Castle (CCI) | St Joe Company (JOE) | Five Point Holdings LLC Class A (FPH) | Tejon Ranch (TRC) | Transcontinental Realty Investors (TCI) | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
-3,270.00 | 764.46 | 849.00 | 477.56 | 846.07 |
|
Minority Interest
|
0.00 | -0.66 | -86.34 | 0.00 | -0.57 |
|
Non-Current Liabilities
|
21,492.00 | 729.72 | 262.84 | 135.76 | 264.77 |
|
Current Liabilities
|
3,290.00 | 5.66 | 552.04 | 10.86 | 0.58 |
|
Total Liabilities
|
31,518.00 | 1,518.40 | 3,238.65 | 630.47 | 1,132.52 |
Assets ($ Mln)
| Crown Castle (CCI) | St Joe Company (JOE) | Five Point Holdings LLC Class A (FPH) | Tejon Ranch (TRC) | Transcontinental Realty Investors (TCI) | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
19,796.00 | 1,188.61 | 346.26 | 607.82 | 628.26 |
|
Current Assets
|
1,638.00 | 117.32 | 2,872.74 | 31.72 | 502.13 |
|
Total Assets
|
31,518.00 | 1,518.40 | 3,249.00 | 630.47 | 1,132.52 |
|
Total Debt*
|
23,404.00 | 549.32 | 444.05 | 95.94 | 214.49 |
|
Net Current Assets
|
-1,574.00 | 88.66 | 2,653.67 | 20.85 | 467.11 |
Cashflow ($ Mln)
| Crown Castle (CCI) | St Joe Company (JOE) | Five Point Holdings LLC Class A (FPH) | Tejon Ranch (TRC) | Transcontinental Realty Investors (TCI) | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
3,057.00 | 190.70 | 105.23 | 6.13 | -2.89 |
|
Cash Flow from Investing Activities
|
-1,158.00 | -26.22 | -6.55 | -62.31 | -35.83 |
|
Cash from Financing Activities
|
-1,886.00 | -124.28 | -104.01 | 26.43 | 27.55 |
|
Net Cash Inflow / Outflow
|
-- | -- | -- | -- | -- |
Ratios
Profitability Ratios
| Crown Castle (CCI) | St Joe Company (JOE) | Five Point Holdings LLC Class A (FPH) | Tejon Ranch (TRC) | Transcontinental Realty Investors (TCI) | |
|---|---|---|---|---|---|
|
ROCE (%)
|
1.55 | 9.03 | 5.24 | 0.01 | 1.33 |
|
ROE (%)
|
-50.23 | 15.99 | -3.94 | 1.27 | 0.88 |
|
ROA (%)
|
3.57 | 7.73 | 1.53 | 0.94 | 0.69 |
|
EBIT Margin (%)
|
48.89 | 35.57 | 82.94 | 9.47 | 40.65 |
|
Net Margin (%)
|
25.83 | 22.46 | 45.34 | 10.62 | 15.88 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Crown Castle (CCI) | St Joe Company (JOE) | Five Point Holdings LLC Class A (FPH) | Tejon Ranch (TRC) | Transcontinental Realty Investors (TCI) | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-23.24 | 28.41 | -40.80 | 25.45 | 10.77 |
|
EBIT Growth (%)
|
168.43 | 37.23 | -58.57 | 212.30 | 9.95 |
|
Net Profit Growth (%)
|
123.18 | 48.72 | -31.93 | 1,240.83 | 22.04 |
|
EPS Growth (%)
|
123.06 | 50.48 | -32.90 | 1,256.96 | 22.04 |
|
Book Value Growth (%)
|
-138.25 | 5.09 | 8.51 | 3.21 | 1.00 |
Valuation Ratios
| Crown Castle (CCI) | St Joe Company (JOE) | Five Point Holdings LLC Class A (FPH) | Tejon Ranch (TRC) | Transcontinental Realty Investors (TCI) | |
|---|---|---|---|---|---|
|
Price / Earnings
|
87.47 | 29.60 | 11.84 | 5,669.97 | 36.69 |
|
Price / Book Value
|
-23.75 | 4.47 | 1.00 | 0.89 | 0.60 |
|
Dividend Yield (%)
|
-- | -- | -- | -- | -- |
|
EV/EBITDA
|
24.62 | 13.19 | 4.21 | 68.91 | 15.42 |
|
Market Cap ($ Cr)
|
-- | -- | -- | -- | -- |
Solvency Ratios
| Crown Castle (CCI) | St Joe Company (JOE) | Five Point Holdings LLC Class A (FPH) | Tejon Ranch (TRC) | Transcontinental Realty Investors (TCI) | |
|---|---|---|---|---|---|
|
Debt to Equity
|
-4.89 | 0.72 | 0.52 | 0.20 | 0.25 |
|
Short term debt to equity ratio
|
-0.77 | 0.01 | 0.52 | 0.00 | 0.00 |
|
Current Ratio
|
0.50 | 20.71 | 5.20 | 2.92 | 864.25 |
|
Quick Ratio
|
0.43 | 20.07 | 0.63 | 2.06 | 864.25 |
|
Interest Coverage
|
2.15 | 6.73 | -- | -- | 4.55 |
Operating Efficiency Ratios
| Crown Castle (CCI) | St Joe Company (JOE) | Five Point Holdings LLC Class A (FPH) | Tejon Ranch (TRC) | Transcontinental Realty Investors (TCI) | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
4.30 | 10.92 | 0.00 | 4.64 | 801.50 |
|
Asset Turnover
|
0.14 | 0.34 | 0.03 | 0.09 | 0.04 |
|
Receivable days
|
42.52 | 30.36 | 312.61 | 63.73 | 2,855.11 |
|
Inventory Days
|
-43.16 | 37.47 | 13,210.43 | 30.74 | -- |
|
Payable days
|
33.19 | 204.37 | 144.67 | 60.17 | 244.61 |
|
Cash Conversion Cycle
|
-33.84 | -136.54 | 13,378.37 | 34.30 | -- |