Market cap
$130,457 Mln
Revenue (TTM)
$16,964 Mln
P/E Ratio
70.4
P/B Ratio
10.5
Div. Yield
0.7 %
| Corning (GLW) | General Electric Company (GE_old) | Amphenol (APH) | Vertiv Holdings LLC Class A (VRT) | Emerson Electric Company (EMR) | |
|---|---|---|---|---|---|
Market cap ($ Mln) |
130,457 | 357,586 | 188,782 | 101,879 | 86,659 |
Revenue ($ Mln) |
16,964 | 50,679 | 29,012 | 11,480 | 18,636 |
Net Profit ($ Mln) |
1,900.00 | 8,971.00 | 5,153.70 | 1,732.00 | 2,577.00 |
Net Margin (%) |
11.20 | 17.70 | 17.76 | 15.09 | 13.83 |
RoE (%) |
14.17 | 49.35 | 35.46 | 39.82 | 12.66 |
Price to Earnings |
70.44 | 42.03 | 39.06 | 59.20 | 34.46 |
Price-To-Book |
10.46 | 20.95 | 12.42 | 21.12 | 4.31 |
Income Statement ($ Mln)
| Corning (GLW) | General Electric Company (GE_old) | Amphenol (APH) | Vertiv Holdings LLC Class A (VRT) | Emerson Electric Company (EMR) | |
|---|---|---|---|---|---|
|
Operating Revenue
|
16,964.00 | 50,679.00 | 29,011.60 | 11,479.60 | 18,636.00 |
|
Cost of Revenue
|
10,802.00 | 32,720.00 | 17,843.00 | 7,172.20 | 8,729.00 |
|
Gross Profit
|
5,514.00 | 16,887.00 | 8,517.70 | 3,514.80 | 9,519.00 |
|
Operating Expenses
|
3,538.00 | 7,424.00 | 3,279.80 | 2,110.10 | 6,159.00 |
|
Operating Profit (EBIT)
|
2,624.00 | 10,535.00 | 7,888.80 | 2,195.20 | 3,748.00 |
|
Other Income
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Profit before Tax
|
2,406.00 | 10,365.00 | 7,323.80 | 2,113.70 | 3,280.00 |
|
Provision for Tax
|
332.00 | 1,393.00 | 2,136.10 | 381.70 | 702.00 |
|
Profit after Tax (Net Income)
|
1,900.00 | 8,971.00 | 5,153.70 | 1,732.00 | 2,577.00 |
|
Minority Interest
|
-174.00 | -10.00 | -29.40 | 0.00 | -2.00 |
|
Consolidated Profit
|
970.00 | 4,698.00 | 2,441.20 | 844.10 | 1,240.00 |
Liabilities ($ Mln)
| Corning (GLW) | General Electric Company (GE_old) | Amphenol (APH) | Vertiv Holdings LLC Class A (VRT) | Emerson Electric Company (EMR) | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
12,560.00 | 17,640.00 | 15,491.60 | 4,757.60 | 20,379.00 |
|
Minority Interest
|
-174.00 | -10.00 | -29.40 | 0.00 | -2.00 |
|
Non-Current Liabilities
|
13,808.00 | 69,375.00 | 19,746.50 | 3,900.30 | 11,042.00 |
|
Current Liabilities
|
6,021.00 | 40,430.00 | 9,438.00 | 7,243.00 | 10,772.00 |
|
Total Liabilities
|
30,976.00 | 130,169.00 | 36,236.90 | 12,212.40 | 41,964.00 |
Assets ($ Mln)
| Corning (GLW) | General Electric Company (GE_old) | Amphenol (APH) | Vertiv Holdings LLC Class A (VRT) | Emerson Electric Company (EMR) | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
22,039.00 | 86,000.00 | 26,989.80 | 5,916.00 | 32,553.00 |
|
Current Assets
|
10,917.00 | 39,697.00 | 17,816.80 | 9,984.90 | 9,655.00 |
|
Total Assets
|
30,976.00 | 130,169.00 | 36,236.90 | 12,212.40 | 41,964.00 |
|
Total Debt*
|
9,379.00 | 19,157.00 | 18,811.30 | 3,256.20 | 13,802.00 |
|
Net Current Assets
|
4,896.00 | -732.00 | 0.00 | 2,741.90 | -1,117.00 |
Cashflow ($ Mln)
| Corning (GLW) | General Electric Company (GE_old) | Amphenol (APH) | Vertiv Holdings LLC Class A (VRT) | Emerson Electric Company (EMR) | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
2,695.00 | 8,537.00 | 5,374.70 | 2,113.80 | 3,098.00 |
|
Cash Flow from Investing Activities
|
-1,243.00 | -1,153.00 | -5,082.10 | -1,500.80 | -593.00 |
|
Cash from Financing Activities
|
-1,672.00 | -8,682.00 | 7,423.20 | -72.30 | -4,510.00 |
|
Net Cash Inflow / Outflow
|
-- | -- | -- | -- | -- |
Ratios
Profitability Ratios
| Corning (GLW) | General Electric Company (GE_old) | Amphenol (APH) | Vertiv Holdings LLC Class A (VRT) | Emerson Electric Company (EMR) | |
|---|---|---|---|---|---|
|
ROCE (%)
|
7.82 | 22.07 | 18.57 | 20.35 | 7.16 |
|
ROE (%)
|
14.17 | 49.35 | 35.46 | 39.82 | 12.66 |
|
ROA (%)
|
5.19 | 5.44 | 10.98 | 9.32 | 4.85 |
|
EBIT Margin (%)
|
16.55 | 16.32 | 27.30 | 18.98 | 20.57 |
|
Net Margin (%)
|
11.20 | 17.70 | 17.76 | 15.09 | 13.83 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Corning (GLW) | General Electric Company (GE_old) | Amphenol (APH) | Vertiv Holdings LLC Class A (VRT) | Emerson Electric Company (EMR) | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
19.41 | 21.80 | 54.17 | 26.23 | 4.82 |
|
EBIT Growth (%)
|
87.70 | -14.43 | 85.22 | 65.87 | 19.19 |
|
Net Profit Growth (%)
|
131.99 | 15.65 | 62.08 | 113.22 | -2.83 |
|
EPS Growth (%)
|
131.64 | 18.19 | 59.55 | 111.22 | -1.71 |
|
Book Value Growth (%)
|
12.03 | -6.20 | 32.38 | 51.10 | 3.22 |
Valuation Ratios
| Corning (GLW) | General Electric Company (GE_old) | Amphenol (APH) | Vertiv Holdings LLC Class A (VRT) | Emerson Electric Company (EMR) | |
|---|---|---|---|---|---|
|
Price / Earnings
|
47.18 | 37.76 | 40.78 | 47.61 | 32.35 |
|
Price / Book Value
|
6.38 | 17.60 | 12.98 | 16.10 | 3.66 |
|
Dividend Yield (%)
|
-- | -- | -- | -- | -- |
|
EV/EBITDA
|
22.49 | 27.92 | 25.86 | 30.44 | 17.85 |
|
Market Cap ($ Cr)
|
-- | -- | -- | -- | -- |
Solvency Ratios
| Corning (GLW) | General Electric Company (GE_old) | Amphenol (APH) | Vertiv Holdings LLC Class A (VRT) | Emerson Electric Company (EMR) | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.62 | 0.97 | 0.00 | 0.62 | 0.37 |
|
Short term debt to equity ratio
|
0.06 | 0.11 | 0.11 | 0.00 | 0.28 |
|
Current Ratio
|
1.81 | 0.98 | 1.89 | 1.38 | 0.90 |
|
Quick Ratio
|
1.24 | 0.67 | 1.41 | 1.03 | 0.66 |
|
Interest Coverage
|
7.74 | 12.27 | 12.59 | 38.15 | 6.93 |
Operating Efficiency Ratios
| Corning (GLW) | General Electric Company (GE_old) | Amphenol (APH) | Vertiv Holdings LLC Class A (VRT) | Emerson Electric Company (EMR) | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
17.28 | 24.39 | 23.40 | 32.67 | 16.40 |
|
Asset Turnover
|
0.46 | 0.31 | 0.62 | 0.62 | 0.35 |
|
Receivable days
|
56.46 | 109.89 | 63.30 | 97.68 | 61.10 |
|
Inventory Days
|
104.74 | 136.37 | 74.80 | 73.45 | 94.42 |
|
Payable days
|
62.31 | 110.90 | 56.14 | 83.57 | 58.44 |
|
Cash Conversion Cycle
|
98.89 | 135.36 | 81.96 | 87.57 | 97.08 |