Market cap
$172,375 Mln
Revenue (TTM)
$12,613 Mln
P/E Ratio
107.3
P/B Ratio
3.7
Div. Yield
1.3 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | 7.23 | 40.87 | 38.07 | 27.32 | 23.84 |
| EBIT | 9.53 | 34.11 | -62.32 | -12.87 | 5.72 |
| Net Profit | -65.92 | -19.68 | 16.34 | 141.88 | -16.29 |
| EPS | -67.29 | -27.36 | 6.44 | 99.92 | 6.01 |
| Book Value | -- | -- | 17.74 | 10.25 | 7.60 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Dec-25 | Dec-24 |
| EBIT-Margin
| 10.13 | 11.32 | 4.09 | 1.61 | 13.99 |
| Net Margin
| -- | 4.58 | 10.67 | -- | -- |
| Return on equity
| 2.43 | 1.99 | 2.93 | 2.53 | 3.32 |
| Return on Capital
| 1.51 | 1.19 | -- | 1.67 | 2.11 |
| Return on Assets
| 1.47 | 1.16 | 2.07 | 1.58 | 2.00 |
| Debt to Equity (x)
| -- | -- | 0.00 | 0.51 | 0.52 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Welltower (WELL)
|
--
|
1.67
|
2.11
|
0.75
|
0.35
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
2.93
Lower than Peers by 4.84
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Welltower (WELL)
|
2.93
|
2.53
|
3.32
|
1.45
|
0.72
|
|
Peer Median
|
7.78
|
--
|
--
|
--
|
--
|
ROA
2.07
Higher than Peers by 0.17
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Welltower (WELL)
|
2.07
|
1.58
|
2.00
|
0.83
|
0.39
|
|
Peer Median
|
1.90
|
--
|
--
|
--
|
--
|
EBIT Margin
4.09
Lower than Peers by 26.58
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Welltower (WELL)
|
4.09
|
1.61
|
13.99
|
14.79
|
12.16
|
|
Peer Median
|
30.68
|
--
|
--
|
--
|
--
|
Net Margin
10.67
Lower than Peers by 4.14
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Welltower (WELL)
|
10.67
|
8.78
|
12.12
|
5.25
|
2.44
|
|
Peer Median
|
14.81
|
--
|
--
|
--
|
--
|
Cash Profit Margin
--
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Welltower (WELL)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
38.07
Higher than Peers by 31.54
Year on year growth in net sales
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Welltower (WELL)
|
38.07
|
0.36
|
0.21
|
0.12
|
0.23
|
|
Peer Median
|
6.53
|
--
|
--
|
--
|
--
|
EBIT Growth
-62.32
Lower than Peers by 70.74
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Welltower (WELL)
|
-62.32
|
-84.35
|
14.70
|
36.34
|
6.35
|
|
Peer Median
|
8.42
|
--
|
--
|
--
|
--
|
Net Profit Growth
16.34
Lower than Peers by 0.21
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Welltower (WELL)
|
16.34
|
-1.56
|
179.83
|
140.84
|
-57.99
|
|
Peer Median
|
16.55
|
--
|
--
|
--
|
--
|
EPS Growth
6.44
Lower than Peers by 5.87
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Welltower (WELL)
|
6.44
|
-0.12
|
1.44
|
1.11
|
-0.62
|
|
Peer Median
|
12.31
|
--
|
--
|
--
|
--
|
Book Value Growth
17.98
Higher than Peers by 19.12
Year on year growth in book value per share
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Welltower (WELL)
|
17.98
|
--
|
--
|
--
|
--
|
|
Peer Median
|
-1.13
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
--
--
Total debt / Net worth
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Welltower (WELL)
|
--
|
0.51
|
0.52
|
0.63
|
1.28
|
|
Peer Median
|
0.93
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
--
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Welltower (WELL)
|
--
|
--
|
--
|
0.07
|
0.60
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
0.84
Lower than Peers by 0.22
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Welltower (WELL)
|
0.84
|
5.34
|
5.28
|
4.51
|
2.00
|
|
Peer Median
|
1.07
|
--
|
--
|
--
|
--
|
Quick Ratio
0.84
Lower than Peers by 0.16
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Welltower (WELL)
|
0.84
|
--
|
--
|
--
|
2.00
|
|
Peer Median
|
1.00
|
--
|
--
|
--
|
--
|
Interest Coverage
3.00
Higher than Peers by 1.15
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Welltower (WELL)
|
3.00
|
0.26
|
1.91
|
1.58
|
1.33
|
|
Peer Median
|
1.85
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
23.41
Higher than Peers by 11.83
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Welltower (WELL)
|
23.41
|
44.08
|
44.79
|
44.54
|
40.75
|
|
Peer Median
|
11.58
|
--
|
--
|
--
|
--
|
Asset Turnover
0.19
Higher than Peers by 0.04
Sales / Average Total Assets
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Welltower (WELL)
|
0.19
|
0.18
|
0.17
|
0.16
|
0.16
|
|
Peer Median
|
0.15
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Welltower (WELL)
|
--
|
140.73
|
148.89
|
147.69
|
145.18
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Welltower (WELL)
|
--
|
--
|
--
|
--
|
41.90
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Welltower (WELL)
|
--
|
14.82
|
15.22
|
18.04
|
20.09
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Welltower (WELL)
|
--
|
--
|
--
|
129.65
|
166.99
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
107.27
Higher than Peers by 76.21
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Welltower (WELL)
|
107.27
|
140.70
|
83.99
|
146.45
|
224.34
|
|
Peer Median
|
31.06
|
--
|
--
|
--
|
--
|
Price / Book Value
3.69
Higher than Peers by 1.86
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Welltower (WELL)
|
3.69
|
3.13
|
2.50
|
1.96
|
1.48
|
|
Peer Median
|
1.82
|
--
|
--
|
--
|
--
|
Dividend Yield
1.29
Lower than Peers by 3.66
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Welltower (WELL)
|
1.29
|
--
|
--
|
--
|
--
|
|
Peer Median
|
4.95
|
--
|
--
|
--
|
--
|
EV/EBITDA
64.21
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Welltower (WELL)
|
64.21
|
64.13
|
33.54
|
26.64
|
27.92
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
172,375
Higher than Peers by 171,702
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Welltower (WELL)
|
172,375
|
--
|
--
|
--
|
--
|
|
Peer Median
|
673
|
--
|
--
|
--
|
--
|