Market cap
$176,898 Mln
Revenue (TTM)
$33,047 Mln
P/E Ratio
34.3
P/B Ratio
11.4
Div. Yield
0.6 %
| Amphenol (APH) | General Electric Company (GE_old) | Corning (GLW) | Emerson Electric Company (EMR) | Vertiv Holdings LLC Class A (VRT) | |
|---|---|---|---|---|---|
Market cap ($ Mln) |
176,898 | 326,552 | 91,420 | 90,704 | 68,052 |
Revenue ($ Mln) |
33,047 | 52,576 | 17,719 | 18,982 | 13,117 |
Net Profit ($ Mln) |
5,942.30 | 9,102.00 | 2,150.00 | 2,691.00 | 2,098.00 |
Net Margin (%) |
17.98 | 17.31 | 12.13 | 13.83 | 15.99 |
RoE (%) |
38.09 | 51.05 | 15.82 | 13.12 | 43.05 |
Price to Earnings |
34.28 | 35.97 | 41.95 | 33.95 | 38.42 |
Price-To-Book |
11.39 | 19.51 | 6.52 | 4.58 | 16.51 |
Income Statement ($ Mln)
| Amphenol (APH) | General Electric Company (GE_old) | Corning (GLW) | Emerson Electric Company (EMR) | Vertiv Holdings LLC Class A (VRT) | |
|---|---|---|---|---|---|
|
Operating Revenue
|
33,046.90 | 52,576.00 | 17,719.00 | 18,982.00 | 13,116.60 |
|
Cost of Revenue
|
20,221.40 | 34,054.00 | 11,267.00 | 8,854.00 | 8,117.20 |
|
Gross Profit
|
8,595.50 | 16,887.00 | 5,514.00 | 9,519.00 | 3,715.20 |
|
Operating Expenses
|
3,618.20 | 8,409.00 | 3,506.00 | 6,289.00 | 2,337.20 |
|
Operating Profit (EBIT)
|
9,207.30 | 10,113.00 | 2,946.00 | 3,839.00 | 2,662.20 |
|
Other Income
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Profit before Tax
|
8,512.10 | 10,655.00 | 2,824.00 | 3,481.00 | 2,616.30 |
|
Provision for Tax
|
2,524.80 | 1,434.00 | 474.00 | 795.00 | 518.30 |
|
Profit after Tax (Net Income)
|
5,942.30 | 9,102.00 | 2,150.00 | 2,685.00 | 2,098.00 |
|
Minority Interest
|
-40.40 | -21.00 | -200.00 | -1.00 | 0.00 |
|
Consolidated Profit
|
1,195.50 | 2,541.00 | 540.00 | 604.00 | 445.60 |
Liabilities ($ Mln)
| Amphenol (APH) | General Electric Company (GE_old) | Corning (GLW) | Emerson Electric Company (EMR) | Vertiv Holdings LLC Class A (VRT) | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
17,123.60 | 17,523.00 | 13,671.00 | 20,740.00 | 5,502.00 |
|
Minority Interest
|
-40.40 | -21.00 | -200.00 | -1.00 | 0.00 |
|
Non-Current Liabilities
|
19,712.00 | 67,050.00 | 13,253.00 | 10,940.00 | 3,961.80 |
|
Current Liabilities
|
10,038.30 | 42,394.00 | 6,585.00 | 10,118.00 | 8,710.70 |
|
Total Liabilities
|
36,236.90 | 130,169.00 | 30,976.00 | 41,964.00 | 12,212.40 |
Assets ($ Mln)
| Amphenol (APH) | General Electric Company (GE_old) | Corning (GLW) | Emerson Electric Company (EMR) | Vertiv Holdings LLC Class A (VRT) | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
27,540.40 | 85,667.00 | 22,784.00 | 32,297.00 | 6,051.20 |
|
Current Assets
|
19,481.40 | 41,527.00 | 11,342.00 | 9,517.00 | 12,123.30 |
|
Total Assets
|
36,236.90 | 130,169.00 | 30,976.00 | 41,964.00 | 12,212.40 |
|
Total Debt*
|
17,870.80 | 19,326.00 | 8,200.00 | 12,175.00 | 3,268.20 |
|
Net Current Assets
|
9,443.10 | -867.00 | 4,757.00 | 0.00 | 3,412.60 |
Cashflow ($ Mln)
| Amphenol (APH) | General Electric Company (GE_old) | Corning (GLW) | Emerson Electric Company (EMR) | Vertiv Holdings LLC Class A (VRT) | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
5,374.70 | 8,537.00 | 2,695.00 | 3,098.00 | 2,113.80 |
|
Cash Flow from Investing Activities
|
-5,082.10 | -1,153.00 | -1,243.00 | -593.00 | -1,500.80 |
|
Cash from Financing Activities
|
7,423.20 | -8,682.00 | -1,672.00 | -4,510.00 | -72.30 |
|
Net Cash Inflow / Outflow
|
-- | -- | -- | -- | -- |
Ratios
Profitability Ratios
| Amphenol (APH) | General Electric Company (GE_old) | Corning (GLW) | Emerson Electric Company (EMR) | Vertiv Holdings LLC Class A (VRT) | |
|---|---|---|---|---|---|
|
ROCE (%)
|
18.57 | 22.07 | 7.82 | 7.16 | 20.91 |
|
ROE (%)
|
37.95 | 51.05 | 15.30 | 13.08 | 43.05 |
|
ROA (%)
|
13.18 | 5.45 | 5.64 | 5.21 | 10.17 |
|
EBIT Margin (%)
|
27.96 | 22.03 | 18.26 | 20.38 | 20.22 |
|
Net Margin (%)
|
17.98 | 17.31 | 12.13 | 14.14 | 15.99 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Amphenol (APH) | General Electric Company (GE_old) | Corning (GLW) | Emerson Electric Company (EMR) | Vertiv Holdings LLC Class A (VRT) | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
57.56 | 19.52 | 18.80 | 5.37 | 35.27 |
|
EBIT Growth (%)
|
78.83 | 12.89 | 51.66 | 13.46 | 74.02 |
|
Net Profit Growth (%)
|
55.52 | 12.90 | 57.39 | 17.15 | 102.86 |
|
EPS Growth (%)
|
53.44 | 15.27 | 56.29 | 18.16 | 101.41 |
|
Book Value Growth (%)
|
35.85 | -4.53 | 17.01 | 3.32 | 55.84 |
Valuation Ratios
| Amphenol (APH) | General Electric Company (GE_old) | Corning (GLW) | Emerson Electric Company (EMR) | Vertiv Holdings LLC Class A (VRT) | |
|---|---|---|---|---|---|
|
Price / Earnings
|
81.57 | 37.76 | 47.18 | 32.35 | 47.61 |
|
Price / Book Value
|
11.39 | 19.51 | 6.52 | 4.58 | 16.51 |
|
Dividend Yield (%)
|
0.63 | 0.54 | 1.08 | 0.00 | 0.10 |
|
EV/EBITDA
|
16.97 | 26.70 | 21.18 | 18.91 | 22.93 |
|
Market Cap ($ Cr)
|
-- | -- | -- | -- | -- |
Solvency Ratios
| Amphenol (APH) | General Electric Company (GE_old) | Corning (GLW) | Emerson Electric Company (EMR) | Vertiv Holdings LLC Class A (VRT) | |
|---|---|---|---|---|---|
|
Debt to Equity
|
1.00 | 0.97 | 0.53 | 0.00 | 0.53 |
|
Short term debt to equity ratio
|
0.04 | 0.13 | 0.07 | 0.23 | 0.00 |
|
Current Ratio
|
1.94 | 0.98 | 1.72 | 0.94 | 1.39 |
|
Quick Ratio
|
1.42 | 0.68 | 1.17 | 0.70 | 1.01 |
|
Interest Coverage
|
12.15 | 12.51 | 8.72 | 9.99 | 65.60 |
Operating Efficiency Ratios
| Amphenol (APH) | General Electric Company (GE_old) | Corning (GLW) | Emerson Electric Company (EMR) | Vertiv Holdings LLC Class A (VRT) | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
23.55 | 26.66 | 17.50 | 17.47 | 33.39 |
|
Asset Turnover
|
0.73 | 0.31 | 0.47 | 0.37 | 0.64 |
|
Receivable days
|
63.30 | 109.89 | 56.46 | 61.10 | 97.68 |
|
Inventory Days
|
75.20 | 136.37 | 104.74 | 94.42 | 75.71 |
|
Payable days
|
56.44 | 110.90 | 62.31 | 58.44 | 86.14 |
|
Cash Conversion Cycle
|
82.06 | 135.36 | 98.89 | 97.08 | 87.26 |