Market cap
$54,812 Mln
Revenue (TTM)
$7,864 Mln
P/E Ratio
35.6
P/B Ratio
5
Div. Yield
0.5 %
| Ametek Inc (AME) | General Electric Company (GE_old) | Amphenol (APH) | Corning (GLW) | Vertiv Holdings LLC Class A (VRT) | |
|---|---|---|---|---|---|
Market cap ($ Mln) |
54,812 | 357,586 | 188,782 | 130,457 | 101,879 |
Revenue ($ Mln) |
7,864 | 50,679 | 29,012 | 16,964 | 11,480 |
Net Profit ($ Mln) |
1,576.27 | 8,971.00 | 5,153.70 | 1,900.00 | 1,732.00 |
Net Margin (%) |
20.04 | 17.70 | 17.76 | 11.20 | 15.09 |
RoE (%) |
14.40 | 49.35 | 35.46 | 14.17 | 39.82 |
Price to Earnings |
35.58 | 42.03 | 39.06 | 70.44 | 59.20 |
Price-To-Book |
4.95 | 20.95 | 12.42 | 10.46 | 21.12 |
Income Statement ($ Mln)
| Ametek Inc (AME) | General Electric Company (GE_old) | Amphenol (APH) | Corning (GLW) | Vertiv Holdings LLC Class A (VRT) | |
|---|---|---|---|---|---|
|
Operating Revenue
|
7,863.92 | 50,679.00 | 29,011.60 | 16,964.00 | 11,479.60 |
|
Cost of Revenue
|
4,987.22 | 32,720.00 | 17,843.00 | 10,802.00 | 7,172.20 |
|
Gross Profit
|
2,692.74 | 16,887.00 | 8,517.70 | 5,514.00 | 3,514.80 |
|
Operating Expenses
|
822.16 | 7,424.00 | 3,279.80 | 3,538.00 | 2,110.10 |
|
Operating Profit (EBIT)
|
2,054.54 | 10,535.00 | 7,888.80 | 2,624.00 | 2,195.20 |
|
Other Income
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Profit before Tax
|
1,907.30 | 10,365.00 | 7,323.80 | 2,406.00 | 2,113.70 |
|
Provision for Tax
|
331.03 | 1,393.00 | 2,136.10 | 332.00 | 381.70 |
|
Profit after Tax (Net Income)
|
1,576.27 | 8,971.00 | 5,153.70 | 1,900.00 | 1,732.00 |
|
Minority Interest
|
0.00 | -10.00 | -29.40 | -174.00 | 0.00 |
|
Consolidated Profit
|
770.02 | 4,698.00 | 2,441.20 | 970.00 | 844.10 |
Liabilities ($ Mln)
| Ametek Inc (AME) | General Electric Company (GE_old) | Amphenol (APH) | Corning (GLW) | Vertiv Holdings LLC Class A (VRT) | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
11,260.76 | 17,640.00 | 15,491.60 | 12,560.00 | 4,757.60 |
|
Minority Interest
|
0.00 | -10.00 | -29.40 | -174.00 | 0.00 |
|
Non-Current Liabilities
|
2,675.35 | 69,375.00 | 19,746.50 | 13,808.00 | 3,900.30 |
|
Current Liabilities
|
2,658.60 | 40,430.00 | 9,438.00 | 6,021.00 | 7,243.00 |
|
Total Liabilities
|
16,067.54 | 130,169.00 | 36,236.90 | 30,976.00 | 12,212.40 |
Assets ($ Mln)
| Ametek Inc (AME) | General Electric Company (GE_old) | Amphenol (APH) | Corning (GLW) | Vertiv Holdings LLC Class A (VRT) | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
13,367.91 | 86,000.00 | 26,989.80 | 22,039.00 | 5,916.00 |
|
Current Assets
|
3,226.80 | 39,697.00 | 17,816.80 | 10,917.00 | 9,984.90 |
|
Total Assets
|
16,067.54 | 130,169.00 | 36,236.90 | 30,976.00 | 12,212.40 |
|
Total Debt*
|
2,310.94 | 19,157.00 | 18,811.30 | 9,379.00 | 3,256.20 |
|
Net Current Assets
|
568.20 | -732.00 | 0.00 | 4,896.00 | 2,741.90 |
Cashflow ($ Mln)
| Ametek Inc (AME) | General Electric Company (GE_old) | Amphenol (APH) | Corning (GLW) | Vertiv Holdings LLC Class A (VRT) | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
1,801.76 | 8,537.00 | 5,374.70 | 2,695.00 | 2,113.80 |
|
Cash Flow from Investing Activities
|
-1,062.77 | -1,153.00 | -5,082.10 | -1,243.00 | -1,500.80 |
|
Cash from Financing Activities
|
-686.32 | -8,682.00 | 7,423.20 | -1,672.00 | -72.30 |
|
Net Cash Inflow / Outflow
|
-- | -- | -- | -- | -- |
Ratios
Profitability Ratios
| Ametek Inc (AME) | General Electric Company (GE_old) | Amphenol (APH) | Corning (GLW) | Vertiv Holdings LLC Class A (VRT) | |
|---|---|---|---|---|---|
|
ROCE (%)
|
11.86 | 22.07 | 18.57 | 7.82 | 20.35 |
|
ROE (%)
|
14.40 | 49.35 | 35.46 | 14.17 | 39.82 |
|
ROA (%)
|
8.66 | 5.44 | 10.98 | 5.19 | 9.32 |
|
EBIT Margin (%)
|
25.48 | 16.32 | 27.30 | 16.55 | 18.98 |
|
Net Margin (%)
|
20.04 | 17.70 | 17.76 | 11.20 | 15.09 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Ametek Inc (AME) | General Electric Company (GE_old) | Amphenol (APH) | Corning (GLW) | Vertiv Holdings LLC Class A (VRT) | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
12.66 | 21.80 | 54.17 | 19.41 | 26.23 |
|
EBIT Growth (%)
|
9.94 | -14.43 | 85.22 | 87.70 | 65.87 |
|
Net Profit Growth (%)
|
9.64 | 15.65 | 62.08 | 131.99 | 113.22 |
|
EPS Growth (%)
|
10.33 | 18.19 | 59.55 | 131.64 | 111.22 |
|
Book Value Growth (%)
|
9.16 | -6.20 | 32.38 | 12.03 | 51.10 |
Valuation Ratios
| Ametek Inc (AME) | General Electric Company (GE_old) | Amphenol (APH) | Corning (GLW) | Vertiv Holdings LLC Class A (VRT) | |
|---|---|---|---|---|---|
|
Price / Earnings
|
31.95 | 37.76 | 40.78 | 47.18 | 47.61 |
|
Price / Book Value
|
4.45 | 17.60 | 12.98 | 6.38 | 16.10 |
|
Dividend Yield (%)
|
-- | -- | -- | -- | -- |
|
EV/EBITDA
|
21.36 | 27.92 | 25.86 | 22.49 | 30.44 |
|
Market Cap ($ Cr)
|
-- | -- | -- | -- | -- |
Solvency Ratios
| Ametek Inc (AME) | General Electric Company (GE_old) | Amphenol (APH) | Corning (GLW) | Vertiv Holdings LLC Class A (VRT) | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.09 | 0.97 | 0.00 | 0.62 | 0.62 |
|
Short term debt to equity ratio
|
0.09 | 0.11 | 0.11 | 0.06 | 0.00 |
|
Current Ratio
|
1.21 | 0.98 | 1.89 | 1.81 | 1.38 |
|
Quick Ratio
|
0.76 | 0.67 | 1.41 | 1.24 | 1.03 |
|
Interest Coverage
|
20.78 | 12.27 | 12.59 | 7.74 | 38.15 |
Operating Efficiency Ratios
| Ametek Inc (AME) | General Electric Company (GE_old) | Amphenol (APH) | Corning (GLW) | Vertiv Holdings LLC Class A (VRT) | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
14.88 | 24.39 | 23.40 | 17.28 | 32.67 |
|
Asset Turnover
|
0.43 | 0.31 | 0.62 | 0.46 | 0.62 |
|
Receivable days
|
51.03 | 109.89 | 63.30 | 56.46 | 97.68 |
|
Inventory Days
|
82.54 | 136.37 | 74.80 | 104.74 | 73.45 |
|
Payable days
|
44.27 | 110.90 | 56.14 | 62.31 | 83.57 |
|
Cash Conversion Cycle
|
89.31 | 135.36 | 81.96 | 98.89 | 87.57 |