Market cap
$52,438 Mln
Revenue (TTM)
$8,192 Mln
P/E Ratio
31.5
P/B Ratio
4.4
Div. Yield
0.6 %
| Ametek Inc (AME) | General Electric Company (GE_old) | Amphenol (APH) | Corning (GLW) | Emerson Electric Company (EMR) | |
|---|---|---|---|---|---|
Market cap ($ Mln) |
52,438 | 326,552 | 176,898 | 91,420 | 90,704 |
Revenue ($ Mln) |
8,192 | 52,576 | 33,047 | 17,719 | 18,982 |
Net Profit ($ Mln) |
1,631.15 | 9,102.00 | 5,942.30 | 2,150.00 | 2,691.00 |
Net Margin (%) |
19.91 | 17.31 | 17.98 | 12.13 | 14.14 |
RoE (%) |
14.43 | 51.05 | 37.95 | 15.30 | 13.12 |
Price to Earnings |
31.45 | 35.97 | 34.28 | 41.95 | 33.95 |
Price-To-Book |
4.37 | 19.51 | 11.39 | 6.52 | 4.58 |
Income Statement ($ Mln)
| Ametek Inc (AME) | General Electric Company (GE_old) | Amphenol (APH) | Corning (GLW) | Emerson Electric Company (EMR) | |
|---|---|---|---|---|---|
|
Operating Revenue
|
8,191.59 | 52,576.00 | 33,046.90 | 17,719.00 | 18,982.00 |
|
Cost of Revenue
|
5,190.59 | 34,054.00 | 20,221.40 | 11,267.00 | 8,854.00 |
|
Gross Profit
|
2,692.74 | 16,887.00 | 8,595.50 | 5,514.00 | 9,519.00 |
|
Operating Expenses
|
849.89 | 8,409.00 | 3,618.20 | 3,506.00 | 6,289.00 |
|
Operating Profit (EBIT)
|
2,151.11 | 10,113.00 | 9,207.30 | 2,946.00 | 3,839.00 |
|
Other Income
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Profit before Tax
|
1,981.25 | 10,655.00 | 8,512.10 | 2,824.00 | 3,481.00 |
|
Provision for Tax
|
350.10 | 1,434.00 | 2,524.80 | 474.00 | 795.00 |
|
Profit after Tax (Net Income)
|
1,631.15 | 9,102.00 | 5,942.30 | 2,150.00 | 2,685.00 |
|
Minority Interest
|
0.00 | -21.00 | -40.40 | -200.00 | -1.00 |
|
Consolidated Profit
|
398.60 | 2,541.00 | 1,195.50 | 540.00 | 604.00 |
Liabilities ($ Mln)
| Ametek Inc (AME) | General Electric Company (GE_old) | Amphenol (APH) | Corning (GLW) | Emerson Electric Company (EMR) | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
11,696.21 | 17,523.00 | 17,123.60 | 13,671.00 | 20,740.00 |
|
Minority Interest
|
0.00 | -21.00 | -40.40 | -200.00 | -1.00 |
|
Non-Current Liabilities
|
8,054.10 | 67,050.00 | 19,712.00 | 13,253.00 | 10,940.00 |
|
Current Liabilities
|
2,638.23 | 42,394.00 | 10,038.30 | 6,585.00 | 10,118.00 |
|
Total Liabilities
|
16,067.54 | 130,169.00 | 36,236.90 | 30,976.00 | 41,964.00 |
Assets ($ Mln)
| Ametek Inc (AME) | General Electric Company (GE_old) | Amphenol (APH) | Corning (GLW) | Emerson Electric Company (EMR) | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
18,613.24 | 85,667.00 | 27,540.40 | 22,784.00 | 32,297.00 |
|
Current Assets
|
3,775.30 | 41,527.00 | 19,481.40 | 11,342.00 | 9,517.00 |
|
Total Assets
|
16,067.54 | 130,169.00 | 36,236.90 | 30,976.00 | 41,964.00 |
|
Total Debt*
|
6,966.71 | 19,326.00 | 17,870.80 | 8,200.00 | 12,175.00 |
|
Net Current Assets
|
1,137.07 | -867.00 | 9,443.10 | 4,757.00 | 0.00 |
Cashflow ($ Mln)
| Ametek Inc (AME) | General Electric Company (GE_old) | Amphenol (APH) | Corning (GLW) | Emerson Electric Company (EMR) | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
1,801.76 | 8,537.00 | 5,374.70 | 2,695.00 | 3,098.00 |
|
Cash Flow from Investing Activities
|
-1,062.77 | -1,153.00 | -5,082.10 | -1,243.00 | -593.00 |
|
Cash from Financing Activities
|
-686.32 | -8,682.00 | 7,423.20 | -1,672.00 | -4,510.00 |
|
Net Cash Inflow / Outflow
|
-- | -- | -- | -- | -- |
Ratios
Profitability Ratios
| Ametek Inc (AME) | General Electric Company (GE_old) | Amphenol (APH) | Corning (GLW) | Emerson Electric Company (EMR) | |
|---|---|---|---|---|---|
|
ROCE (%)
|
11.86 | 22.07 | 18.57 | 7.82 | 7.16 |
|
ROE (%)
|
14.43 | 51.05 | 37.95 | 15.30 | 13.08 |
|
ROA (%)
|
7.44 | 5.45 | 13.18 | 5.64 | 5.21 |
|
EBIT Margin (%)
|
25.57 | 22.03 | 27.96 | 18.26 | 20.38 |
|
Net Margin (%)
|
19.91 | 17.31 | 17.98 | 12.13 | 14.14 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Ametek Inc (AME) | General Electric Company (GE_old) | Amphenol (APH) | Corning (GLW) | Emerson Electric Company (EMR) | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
14.34 | 19.52 | 57.56 | 18.80 | 5.37 |
|
EBIT Growth (%)
|
13.30 | 12.89 | 78.83 | 51.66 | 13.46 |
|
Net Profit Growth (%)
|
11.05 | 12.90 | 55.52 | 57.39 | 17.15 |
|
EPS Growth (%)
|
11.87 | 15.27 | 53.44 | 56.29 | 18.16 |
|
Book Value Growth (%)
|
11.90 | -4.53 | 35.85 | 17.01 | 3.32 |
Valuation Ratios
| Ametek Inc (AME) | General Electric Company (GE_old) | Amphenol (APH) | Corning (GLW) | Emerson Electric Company (EMR) | |
|---|---|---|---|---|---|
|
Price / Earnings
|
31.95 | 37.76 | 81.57 | 47.18 | 32.35 |
|
Price / Book Value
|
4.45 | 17.60 | 25.97 | 6.38 | 3.66 |
|
Dividend Yield (%)
|
-- | -- | -- | -- | -- |
|
EV/EBITDA
|
21.36 | 27.92 | 50.55 | 22.49 | 17.85 |
|
Market Cap ($ Cr)
|
-- | -- | -- | -- | -- |
Solvency Ratios
| Ametek Inc (AME) | General Electric Company (GE_old) | Amphenol (APH) | Corning (GLW) | Emerson Electric Company (EMR) | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.52 | 0.97 | 1.00 | 0.53 | 0.00 |
|
Short term debt to equity ratio
|
0.06 | 0.13 | 0.04 | 0.07 | 0.23 |
|
Current Ratio
|
1.43 | 0.98 | 1.94 | 1.72 | 0.94 |
|
Quick Ratio
|
0.91 | 0.68 | 1.42 | 1.17 | 0.70 |
|
Interest Coverage
|
18.42 | 12.51 | 12.15 | 8.72 | 9.99 |
Operating Efficiency Ratios
| Ametek Inc (AME) | General Electric Company (GE_old) | Amphenol (APH) | Corning (GLW) | Emerson Electric Company (EMR) | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
16.46 | 26.66 | 23.55 | 17.50 | 17.47 |
|
Asset Turnover
|
0.37 | 0.31 | 0.73 | 0.47 | 0.37 |
|
Receivable days
|
51.03 | 109.89 | 63.30 | 56.46 | 61.10 |
|
Inventory Days
|
82.54 | 136.37 | 75.20 | 104.74 | 94.42 |
|
Payable days
|
44.27 | 110.90 | 56.44 | 62.31 | 58.44 |
|
Cash Conversion Cycle
|
89.31 | 135.36 | 82.06 | 98.89 | 97.08 |