Market cap
$-- Mln
Revenue (TTM)
$3,598 Mln
P/E Ratio
0
P/B Ratio
0
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -- | -- | -37.66 | -0.49 | 4.67 |
| EBIT | -- | -- | -60.15 | -6.73 | 0.44 |
| Net Profit | -- | -- | 12.65 | 21.41 | 17.05 |
| EPS | -- | -- | 12.04 | 18.66 | 14.20 |
| Book Value | -- | -- | 9.14 | 18.24 | 14.55 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Dec-22 | Dec-21 |
| EBIT-Margin
| 41.31 | 37.37 | 28.15 | 52.47 | 36.85 |
| Net Margin
| -- | -- | 18.20 | -- | -- |
| Return on equity
| 10.18 | 10.18 | -- | 9.99 | 10.69 |
| Return on Capital
| 5.41 | 5.02 | -- | 6.00 | 6.03 |
| Return on Assets
| 0.86 | 0.87 | 0.62 | 0.85 | 0.91 |
| Debt to Equity (x)
| -- | -- | -- | 0.88 | 0.43 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
First Republic Bank (FRCB)
|
--
|
6.00
|
6.03
|
4.19
|
4.26
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
--
--
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
First Republic Bank (FRCB)
|
--
|
9.99
|
10.69
|
9.85
|
10.04
|
|
Peer Median
|
9.87
|
--
|
--
|
--
|
--
|
ROA
0.62
Lower than Peers by 0.34
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
First Republic Bank (FRCB)
|
0.62
|
0.85
|
0.91
|
0.82
|
0.86
|
|
Peer Median
|
0.96
|
--
|
--
|
--
|
--
|
EBIT Margin
28.15
Higher than Peers by 7.36
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
First Republic Bank (FRCB)
|
28.15
|
52.47
|
36.85
|
34.62
|
33.90
|
|
Peer Median
|
20.79
|
--
|
--
|
--
|
--
|
Net Margin
18.20
Lower than Peers by 1.83
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
First Republic Bank (FRCB)
|
18.20
|
28.84
|
29.80
|
27.62
|
28.59
|
|
Peer Median
|
20.03
|
--
|
--
|
--
|
--
|
Cash Profit Margin
--
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
First Republic Bank (FRCB)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
0.00
|
--
|
--
|
--
|
--
|
Revenue Growth
-37.66
Lower than Peers by 48.77
Year on year growth in net sales
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
First Republic Bank (FRCB)
|
-37.66
|
0.16
|
0.29
|
0.18
|
-0.09
|
|
Peer Median
|
11.10
|
--
|
--
|
--
|
--
|
EBIT Growth
-60.15
Lower than Peers by 48.65
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
First Republic Bank (FRCB)
|
-60.15
|
65.70
|
37.04
|
20.93
|
6.11
|
|
Peer Median
|
-11.50
|
--
|
--
|
--
|
--
|
Net Profit Growth
-60.99
Lower than Peers by 68.26
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
First Republic Bank (FRCB)
|
-60.99
|
12.65
|
38.89
|
14.38
|
8.96
|
|
Peer Median
|
7.27
|
--
|
--
|
--
|
--
|
EPS Growth
--
--
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
First Republic Bank (FRCB)
|
--
|
0.12
|
0.31
|
0.14
|
0.07
|
|
Peer Median
|
5.78
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
--
--
Total debt / Net worth
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
First Republic Bank (FRCB)
|
--
|
0.88
|
0.43
|
1.24
|
1.49
|
|
Peer Median
|
0.21
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
--
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
First Republic Bank (FRCB)
|
--
|
0.38
|
0.04
|
0.45
|
0.04
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
--
--
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
First Republic Bank (FRCB)
|
--
|
0.80
|
1.86
|
0.08
|
9.61
|
|
Peer Median
|
0.31
|
--
|
--
|
--
|
--
|
Quick Ratio
--
--
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
First Republic Bank (FRCB)
|
--
|
1.54
|
3.69
|
0.15
|
15.56
|
|
Peer Median
|
0.36
|
--
|
--
|
--
|
--
|
Interest Coverage
1.89
Higher than Peers by 0.14
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
First Republic Bank (FRCB)
|
1.89
|
3.41
|
6.75
|
2.26
|
1.35
|
|
Peer Median
|
1.75
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
--
--
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
First Republic Bank (FRCB)
|
--
|
12.26
|
10.10
|
11.17
|
11.73
|
|
Peer Median
|
6.90
|
--
|
--
|
--
|
--
|
Asset Turnover
0.03
Lower than Peers by 0.01
Sales / Average Total Assets
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
First Republic Bank (FRCB)
|
0.03
|
0.03
|
0.03
|
0.03
|
0.03
|
|
Peer Median
|
0.05
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
First Republic Bank (FRCB)
|
--
|
38.25
|
34.30
|
38.49
|
40.14
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
First Republic Bank (FRCB)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
0.02
Lower than Peers by 12.77
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
First Republic Bank (FRCB)
|
0.02
|
13.40
|
25.43
|
23.77
|
21.57
|
|
Peer Median
|
12.79
|
--
|
--
|
--
|
--
|
Price / Book Value
--
--
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
First Republic Bank (FRCB)
|
--
|
1.28
|
2.36
|
2.15
|
2.04
|
|
Peer Median
|
1.32
|
--
|
--
|
--
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
First Republic Bank (FRCB)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
2.48
|
--
|
--
|
--
|
--
|
EV/EBITDA
--
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
First Republic Bank (FRCB)
|
--
|
10.23
|
15.54
|
21.88
|
25.57
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|