Laxmi Goldorna Peer Comparison
NSE: LGHL
₹175.42
As on 04-Sep-2026 15:53IST
Market cap
₹879 Cr
Revenue (TTM)
₹113 Cr
P/E Ratio
471.9
P/B Ratio
12.2
Div. Yield
0 %
| Laxmi Goldorna | Lalithaa Jewellery Mart | Thangamayil Jew | International Gemological Institute | BlueStone Jewellery and Lifestyle | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
879 | 17,233 | 16,571 | 13,974 | 12,874 |
Revenue (₹ Cr) |
113 | 25,024 | 9,622 | 1,363 | 2,681 |
Net Profit (₹ Cr) |
1.86 | 1,009.82 | 391.04 | 609.68 | 59.43 |
Net Margin (%) |
1.64 | 4.03 | 4.06 | 42.91 | 2.17 |
RoE (%) |
2.16 | 41.60 | 30.41 | -- | 3.25 |
Price to Earnings |
471.92 | 17.07 | 42.38 | 22.92 | 228.59 |
Price-To-Book |
12.23 | 4.17 | 11.04 | 8.47 | 7.83 |
Income Statement (₹ Cr)
| Laxmi Goldorna | Lalithaa Jewellery Mart | Thangamayil Jew | International Gemological Institute | BlueStone Jewellery and Lifestyle | |
|---|---|---|---|---|---|
|
Operating Revenue
|
87.82 | 16,897.32 | 4,910.58 | 1,053.16 | 1,770.00 |
|
Total Income
|
88.01 | 16,907.88 | 4,916.30 | 1,088.49 | 1,830.20 |
|
Total Expenditure
|
65.36 | 16,131.15 | 4,691.62 | 452.88 | 1,694.48 |
|
EBITDA
|
22.45 | 766.17 | 218.96 | 600.28 | 75.52 |
|
Depreciation
|
0.21 | 87.18 | 23.69 | 41.46 | 147.49 |
|
EBIT
|
22.25 | 678.99 | 195.27 | 558.82 | -71.97 |
|
Interest
|
8.61 | 186.25 | 41.07 | 8.83 | 208.12 |
|
Other Income
|
0.19 | 10.56 | 5.72 | 35.33 | 60.19 |
|
Exceptional Items
|
0.07 | -- | -- | -- | -- |
|
Profit before Tax
|
13.91 | 503.31 | 159.92 | 585.32 | -221.84 |
|
Provision for Tax
|
3.35 | 138.58 | 41.21 | 158.03 | -- |
|
Profit after Tax
|
10.56 | 364.73 | 118.71 | 427.29 | -221.84 |
Liabilities (₹ Cr)
| Laxmi Goldorna | Lalithaa Jewellery Mart | Thangamayil Jew | International Gemological Institute | BlueStone Jewellery and Lifestyle | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
65.02 | 1,925.38 | 1,102.35 | 1,062.75 | 906.77 |
|
Minority Interest
|
-- | -- | -- | -- | 3.97 |
|
Non-Current Liabilities
|
70.22 | 407.59 | 104.25 | 120.14 | 920.43 |
|
Current Liabilities
|
45.43 | 4,556.07 | 1,348.62 | 303.88 | 1,701.11 |
|
Total Liabilities
|
180.77 | 6,929.68 | 2,559.22 | 1,504.06 | 3,532.28 |
Assets (₹ Cr)
| Laxmi Goldorna | Lalithaa Jewellery Mart | Thangamayil Jew | International Gemological Institute | BlueStone Jewellery and Lifestyle | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
20.64 | 772.84 | 233.93 | 467.70 | 1,402.54 |
|
Current Assets
|
160.03 | 6,116.20 | 2,321.29 | 1,019.07 | 2,129.75 |
|
Total Assets
|
180.77 | 6,929.68 | 2,559.22 | 1,504.06 | 3,532.28 |
|
Total Debt*
|
102.07 | 949.26 | 722.51 | 0.00 | 1,115.17 |
|
Net Current Assets
|
114.60 | 1,560.13 | 972.67 | 715.19 | 428.63 |
|
Contingent Liabilities
|
-- | 161.66 | 20.38 | 138.59 | -- |
Cashflow (₹ Cr)
| Laxmi Goldorna | Lalithaa Jewellery Mart | Thangamayil Jew | International Gemological Institute | BlueStone Jewellery and Lifestyle | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-44.59 | 288.73 | -423.98 | 393.38 | -665.83 |
|
Cash Flow from Investing Activities
|
3.45 | -215.07 | -137.94 | -1,641.38 | -84.23 |
|
Cash from Financing Activities
|
40.68 | -44.13 | 636.90 | 1,188.26 | 739.70 |
|
Net Cash Inflow / Outflow
|
-0.46 | 29.53 | 74.98 | -59.74 | -10.36 |
Ratios
Profitability Ratios
| Laxmi Goldorna | Lalithaa Jewellery Mart | Thangamayil Jew | International Gemological Institute | BlueStone Jewellery and Lifestyle | |
|---|---|---|---|---|---|
|
ROCE (%)
|
16.97 | 26.20 | 14.43 | 259.24 | -0.84 |
|
ROE (%)
|
19.11 | 20.90 | 14.88 | 186.63 | -40.94 |
|
ROA (%)
|
7.32 | 6.06 | 5.89 | 34.04 | -7.41 |
|
EBIT Margin (%)
|
25.79 | 4.60 | 4.58 | 60.35 | 7.67 |
|
Net Margin (%)
|
12.00 | 2.16 | 2.41 | 39.26 | -12.12 |
|
Cash Profit Margin (%)
|
12.26 | 2.67 | 2.90 | 43.08 | -4.20 |
Growth Ratios
| Laxmi Goldorna | Lalithaa Jewellery Mart | Thangamayil Jew | International Gemological Institute | BlueStone Jewellery and Lifestyle | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-56.51 | 0.65 | 28.32 | 17.28 | 39.83 |
|
EBIT Growth (%)
|
29.81 | 8.27 | 3.17 | 25.06 | 49.07 |
|
Net Profit Growth (%)
|
11.38 | 1.36 | -3.68 | 29.15 | -55.96 |
|
EPS Growth (%)
|
11.38 | 1.36 | -12.22 | 18.64 | 19.67 |
|
Book Value Growth (%)
|
43.10 | 23.08 | 123.52 | 275.76 | 170.12 |
Valuation Ratios
| Laxmi Goldorna | Lalithaa Jewellery Mart | Thangamayil Jew | International Gemological Institute | BlueStone Jewellery and Lifestyle | |
|---|---|---|---|---|---|
|
Price / Earnings
|
44.36 | 0.00 | 52.56 | 55.98 | 0.00 |
|
Price / Book Value
|
17.29 | 0.00 | 5.66 | 22.51 | 0.00 |
|
Dividend Yield (%)
|
0.00 | -- | 0.62 | 0.44 | -- |
|
EV/EBITDA
|
54.13 | 1.45 | 29.91 | 37.02 | 7.06 |
|
Market Cap (₹ Cr)
|
1,123.95 | 0.00 | 6,238.89 | 23,917.90 | 0.00 |
Solvency Ratios
| Laxmi Goldorna | Lalithaa Jewellery Mart | Thangamayil Jew | International Gemological Institute | BlueStone Jewellery and Lifestyle | |
|---|---|---|---|---|---|
|
Debt to Equity
|
1.57 | 0.49 | 0.66 | 0.00 | 1.36 |
|
Short term debt to equity ratio
|
0.49 | 0.47 | 0.55 | -- | 0.58 |
|
Current Ratio
|
3.52 | 1.34 | 1.72 | 3.35 | 1.25 |
|
Quick Ratio
|
1.03 | 0.05 | 0.25 | 3.35 | 0.28 |
|
Interest Coverage
|
2.62 | 3.70 | 4.89 | 67.26 | -0.07 |
Operating Efficiency Ratios
| Laxmi Goldorna | Lalithaa Jewellery Mart | Thangamayil Jew | International Gemological Institute | BlueStone Jewellery and Lifestyle | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
32.72 | 0.69 | 0.18 | 15.53 | 0.32 |
|
Asset Turnover
|
0.61 | 2.81 | 2.43 | 0.87 | 0.59 |
|
Receivable days
|
133.26 | 1.89 | 0.48 | 48.48 | 0.82 |
|
Inventory Days
|
343.97 | 109.79 | 117.73 | 0.24 | 272.59 |
|
Payable days
|
80.81 | 4.61 | 2.09 | 3,813.46 | 63.38 |
|
Cash Conversion Cycle
|
396.42 | 107.06 | 116.12 | -3,764.75 | 210.04 |