Market cap
₹863 Cr
Revenue (TTM)
₹113 Cr
P/E Ratio
463.3
P/B Ratio
12
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | 40.55 | 30.71 | 12.42 | 13.61 | 1.91 |
| EBIT | 324.37 | -12.98 | -35.68 | 127.32 | 63.39 |
| Net Profit | 120.34 | -41.81 | -85.07 | 337.92 | 147.38 |
| EPS | 118.92 | -47.07 | -82.29 | 338.15 | 132.61 |
| Book Value | -- | -- | 43.14 | 27.40 | 15.89 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Mar-25 | Mar-24 |
| EBIT-Margin
| 12.81 | 8.85 | 13.80 | 25.33 | 8.48 |
| Net Margin
| 5.79 | 4.39 | 1.64 | 12.00 | 4.69 |
| Return on equity
| 14.97 | 9.15 | 2.16 | 19.11 | 20.86 |
| Return on Capital
| 14.70 | 10.41 | -- | 16.97 | 17.54 |
| Return on Assets
| 5.27 | 3.24 | 1.04 | 7.32 | 8.79 |
| Debt to Equity (x)
| -- | -- | 1.26 | 1.57 | 1.16 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Laxmi Goldorna
|
--
|
18.44
|
21.30
|
4.37
|
3.41
|
|
Peer Median
|
--
|
19.60
|
14.33
|
12.13
|
--
|
ROE
2.16
Lower than Peers by 12.64
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Laxmi Goldorna
|
2.16
|
19.15
|
24.53
|
1.25
|
0.40
|
|
Peer Median
|
14.80
|
18.72
|
14.72
|
12.17
|
--
|
ROA
1.04
Lower than Peers by 6.96
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Laxmi Goldorna
|
1.04
|
7.92
|
7.58
|
0.31
|
0.15
|
|
Peer Median
|
8.01
|
8.50
|
6.12
|
4.59
|
--
|
EBIT Margin
13.80
Higher than Peers by 7.87
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Laxmi Goldorna
|
13.80
|
25.35
|
8.48
|
4.59
|
3.16
|
|
Peer Median
|
5.93
|
6.38
|
6.02
|
3.77
|
--
|
Net Margin
1.64
Lower than Peers by 2.20
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Laxmi Goldorna
|
1.64
|
12.02
|
4.69
|
0.65
|
0.21
|
|
Peer Median
|
3.85
|
3.45
|
2.99
|
2.12
|
--
|
Cash Profit Margin
0.00
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Laxmi Goldorna
|
0.00
|
12.28
|
4.78
|
0.93
|
0.40
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
12.42
Lower than Peers by 9.75
Year on year growth in net sales
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Laxmi Goldorna
|
12.42
|
-56.51
|
231.71
|
1.66
|
-21.81
|
|
Peer Median
|
22.17
|
23.84
|
25.90
|
24.53
|
--
|
EBIT Growth
-35.68
Lower than Peers by 63.24
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Laxmi Goldorna
|
-35.68
|
29.99
|
512.48
|
47.55
|
-7.73
|
|
Peer Median
|
27.56
|
24.42
|
28.80
|
6.70
|
--
|
Net Profit Growth
-85.07
Lower than Peers by 119.02
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Laxmi Goldorna
|
-85.07
|
11.58
|
2,291.26
|
214.76
|
4.02
|
|
Peer Median
|
33.94
|
24.87
|
36.51
|
-0.63
|
--
|
EPS Growth
-82.29
Lower than Peers by 106.31
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Laxmi Goldorna
|
-82.29
|
11.58
|
2,292.16
|
215.14
|
3.72
|
|
Peer Median
|
24.01
|
18.33
|
--
|
-10.20
|
--
|
Book Value Growth
--
--
Year on year growth in book value per share
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Laxmi Goldorna
|
--
|
43.14
|
42.66
|
1.26
|
0.53
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
1.26
Higher than Peers by 1.26
Total debt / Net worth
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Laxmi Goldorna
|
1.26
|
1.25
|
1.16
|
1.00
|
1.09
|
|
Peer Median
|
0.00
|
0.66
|
0.87
|
0.61
|
--
|
Short term debt to equity ratio
--
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Laxmi Goldorna
|
--
|
0.16
|
0.23
|
0.80
|
0.60
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
4.63
Higher than Peers by 2.73
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Laxmi Goldorna
|
4.63
|
5.74
|
4.97
|
1.34
|
1.70
|
|
Peer Median
|
1.90
|
2.04
|
1.82
|
1.87
|
--
|
Quick Ratio
0.91
Higher than Peers by 0.47
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Laxmi Goldorna
|
0.91
|
1.90
|
2.37
|
0.05
|
0.06
|
|
Peer Median
|
0.44
|
0.73
|
1.04
|
0.73
|
--
|
Interest Coverage
1.39
Lower than Peers by 3.94
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Laxmi Goldorna
|
1.39
|
2.62
|
4.07
|
1.24
|
1.10
|
|
Peer Median
|
5.33
|
4.21
|
3.25
|
12.54
|
--
|
Operating Efficiency
Debtors to sales
23.57
Higher than Peers by 19.86
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Laxmi Goldorna
|
23.57
|
32.72
|
17.52
|
0.91
|
1.15
|
|
Peer Median
|
3.72
|
6.59
|
5.85
|
3.68
|
--
|
Asset Turnover
0.63
Lower than Peers by 0.92
Sales / Average Total Assets
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Laxmi Goldorna
|
0.63
|
0.66
|
1.62
|
0.48
|
0.70
|
|
Peer Median
|
1.55
|
1.68
|
1.88
|
1.66
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Laxmi Goldorna
|
--
|
133.26
|
32.48
|
3.72
|
10.79
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Laxmi Goldorna
|
--
|
301.45
|
168.15
|
721.95
|
484.44
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Laxmi Goldorna
|
--
|
80.81
|
10.13
|
36.97
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Laxmi Goldorna
|
--
|
353.90
|
190.50
|
688.70
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
463.34
Higher than Peers by 445.32
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Laxmi Goldorna
|
463.34
|
44.28
|
26.55
|
58.14
|
98.12
|
|
Peer Median
|
18.02
|
32.79
|
41.99
|
19.89
|
--
|
Price / Book Value
12.01
Higher than Peers by 8.77
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Laxmi Goldorna
|
12.01
|
17.28
|
13.29
|
1.74
|
0.94
|
|
Peer Median
|
3.24
|
5.02
|
5.17
|
2.62
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Laxmi Goldorna
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
0.10
|
0.29
|
--
|
EV/EBITDA
61.18
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Laxmi Goldorna
|
61.18
|
53.17
|
37.61
|
28.80
|
31.07
|
|
Peer Median
|
--
|
31.45
|
31.33
|
16.73
|
--
|
Market Cap
863
Lower than Peers by 2,741
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Laxmi Goldorna
|
863
|
1,124
|
604
|
55
|
30
|
|
Peer Median
|
3,604
|
3,627
|
1,771
|
1,473
|
--
|