Market cap
$99,252 Mln
Revenue (TTM)
$22,210 Mln
P/E Ratio
33.9
P/B Ratio
11.6
Div. Yield
0.9 %
Cashflow ($ Mln) |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
3,194.50
|
3,145.60
|
2,389.60
|
1,504.00
|
1,588.30
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-640.00
|
-562.90
|
-1,172.20
|
-540.40
|
-545.70
|
|||||
|
Cash from Financing Activities
|
--
|
-2,495.80
|
-2,020.60
|
-1,350.30
|
-1,852.20
|
-2,127.60
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
--
|
--
|
Financials Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
13.19
|
13.05
|
11.30
|
8.80
|
7.56
|
5.91
|
|||||
|
Cash EPS ($)
|
--
|
14.74
|
12.97
|
10.32
|
8.95
|
7.16
|
|||||
|
Adjusted Book Value ($)
|
--
|
38.47
|
32.81
|
30.43
|
26.27
|
26.06
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
--
|
14.29
|
13.84
|
10.39
|
6.47
|
6.60
|
|||||
|
Free Cash Flow per Share ($)
|
--
|
12.57
|
12.21
|
9.09
|
5.22
|
5.67
|
Profitability Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
22.40
|
20.86
|
17.82
|
15.93
|
12.48
|
|||||
|
ROE (%)
|
33.93
|
36.35
|
35.54
|
30.90
|
28.38
|
22.42
|
|||||
|
ROA (%)
|
9.81
|
14.04
|
12.99
|
10.80
|
9.72
|
7.86
|
|||||
|
EBIT Margin (%)
|
17.79
|
18.32
|
17.54
|
15.88
|
14.98
|
14.33
|
|||||
|
Net Margin (%)
|
13.28
|
13.69
|
12.94
|
11.45
|
10.98
|
10.07
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
7.04
|
0.07
|
0.12
|
0.11
|
0.13
|
0.14
|
|||||
|
EBIT Growth (%)
|
3.90
|
12.24
|
24.01
|
17.11
|
18.33
|
31.71
|
|||||
|
Net Profit Growth (%)
|
3.22
|
13.66
|
26.88
|
15.22
|
23.40
|
66.50
|
|||||
|
EPS Growth (%)
|
4.66
|
0.16
|
0.28
|
0.16
|
0.28
|
0.69
|
|||||
|
Book Value Growth (%)
|
11.34
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
33.89
|
29.82
|
32.69
|
27.71
|
22.24
|
34.16
|
|||||
|
Price / Book Value
|
11.62
|
10.12
|
11.26
|
8.02
|
6.40
|
7.75
|
|||||
|
Dividend Yield (%)
|
0.87
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
23.84
|
21.56
|
22.74
|
18.97
|
15.72
|
22.12
|
|||||
|
Close Price ($)
|
491.16
|
389.20
|
369.35
|
243.90
|
168.09
|
202.03
|
|||||
|
High Price ($)
|
505.87
|
476.19
|
422.00
|
245.27
|
202.85
|
207.06
|
|||||
|
Low Price ($)
|
348.06
|
298.15
|
233.76
|
162.04
|
120.64
|
137.98
|
|||||
|
Market Cap ($ Cr)
|
99,252.46
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.45
|
0.54
|
0.72
|
0.68
|
0.79
|
0.77
|
|||||
|
Short term debt to equity ratio
|
0.08
|
0.08
|
0.08
|
0.11
|
0.17
|
0.06
|
|||||
|
Current Ratio
|
1.07
|
1.25
|
1.21
|
1.13
|
1.12
|
1.36
|
|||||
|
Quick Ratio
|
0.76
|
0.92
|
0.88
|
0.78
|
0.77
|
1.04
|
|||||
|
Interest Coverage
|
17.97
|
17.17
|
14.60
|
11.97
|
10.72
|
8.67
|
Operating Efficiency Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
19.07
|
15.17
|
15.58
|
19.32
|
17.38
|
17.19
|
|||||
|
Asset Turnover
|
0.74
|
1.03
|
1.00
|
0.94
|
0.88
|
0.78
|
|||||
|
Receivable days
|
--
|
54.18
|
59.89
|
64.00
|
59.49
|
59.83
|
|||||
|
Inventory Days
|
--
|
54.67
|
59.03
|
64.05
|
58.37
|
51.39
|
|||||
|
Payable days
|
--
|
57.72
|
59.74
|
63.60
|
64.24
|
62.49
|
|||||
|
Cash Conversion Cycle
|
--
|
51.14
|
59.18
|
64.45
|
53.62
|
48.73
|