Market cap
$25,307 Mln
Revenue (TTM)
$4,666 Mln
P/E Ratio
17.6
P/B Ratio
2.9
Div. Yield
0 %
| Copart Inc. (DE) (CPRT) | Yext (YEXT) | Stitch Fix (SFIX) | Palo Alto Networks Inc (PANW) | Crowdstrike Holdings Inc (CRWD) | |
|---|---|---|---|---|---|
Market cap ($ Mln) |
25,307 | 706 | 379 | 342,562 | 281,623 |
Revenue ($ Mln) |
4,666 | 443 | 1,348 | 11,480 | 5,396 |
Net Profit ($ Mln) |
1,484.27 | 26.12 | -12.61 | 307.00 | 58.46 |
Net Margin (%) |
31.81 | 5.90 | -0.94 | 2.67 | 1.08 |
RoE (%) |
16.24 | 26.78 | -6.32 | 1.74 | 0.80 |
Price to Earnings |
17.63 | 41.94 | -- | 1,046.95 | 4,584.00 |
Price-To-Book |
2.93 | 17.87 | 1.87 | 11.70 | 52.68 |
Income Statement ($ Mln)
| Copart Inc. (DE) (CPRT) | Yext (YEXT) | Stitch Fix (SFIX) | Palo Alto Networks Inc (PANW) | Crowdstrike Holdings Inc (CRWD) | |
|---|---|---|---|---|---|
|
Operating Revenue
|
4,666.21 | 446.58 | 1,348.12 | 11,480.00 | 4,812.01 |
|
Cost of Revenue
|
2,582.35 | 114.07 | 759.63 | 3,403.00 | 1,218.93 |
|
Gross Profit
|
2,083.86 | 332.51 | 588.49 | 8,077.00 | 3,593.08 |
|
Operating Expenses
|
431.27 | 287.96 | 610.19 | 7,382.00 | 3,886.37 |
|
Operating Profit (EBIT)
|
1,652.59 | 44.55 | -21.70 | 695.00 | -293.29 |
|
Other Income
|
-- | -- | -- | -- | -- |
|
Profit before Tax
|
1,834.98 | 40.13 | -12.27 | 536.00 | -126.99 |
|
Provision for Tax
|
354.58 | 2.26 | 0.34 | 229.00 | 34.18 |
|
Profit after Tax (Net Income)
|
1,484.27 | 37.87 | -12.61 | 307.00 | -162.50 |
|
Minority Interest
|
-- | -- | -- | -- | 44.22 |
|
Consolidated Profit
|
-- | -- | -- | -- | -- |
Liabilities ($ Mln)
| Copart Inc. (DE) (CPRT) | Yext (YEXT) | Stitch Fix (SFIX) | Palo Alto Networks Inc (PANW) | Crowdstrike Holdings Inc (CRWD) | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
9,097.30 | 159.42 | 196.10 | 27,492.00 | 4,428.39 |
|
Minority Interest
|
-- | -- | -- | -- | 44.22 |
|
Non-Current Liabilities
|
210.19 | 165.57 | 47.65 | 11,045.00 | 2,429.89 |
|
Current Liabilities
|
703.74 | 296.78 | 235.67 | 9,923.00 | 4,184.19 |
|
Total Liabilities
|
10,027.81 | 621.78 | 479.42 | 48,460.00 | 11,086.68 |
Assets ($ Mln)
| Copart Inc. (DE) (CPRT) | Yext (YEXT) | Stitch Fix (SFIX) | Palo Alto Networks Inc (PANW) | Crowdstrike Holdings Inc (CRWD) | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
4,459.62 | 303.97 | 131.11 | 39,817.00 | 3,667.57 |
|
Current Assets
|
5,568.19 | 317.80 | 348.31 | 8,643.00 | 7,419.12 |
|
Total Assets
|
10,027.81 | 621.78 | 479.42 | 48,460.00 | 11,086.68 |
|
Total Debt*
|
88.37 | 178.46 | 68.35 | 2,500.00 | 820.08 |
|
Net Current Assets
|
-- | 21.02 | -- | -1,280.00 | 3,234.93 |
Cashflow ($ Mln)
| Copart Inc. (DE) (CPRT) | Yext (YEXT) | Stitch Fix (SFIX) | Palo Alto Networks Inc (PANW) | Crowdstrike Holdings Inc (CRWD) | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
1,604.49 | 55.85 | 39.07 | 4,553.00 | 1,612.35 |
|
Cash Flow from Investing Activities
|
-877.60 | -21.36 | -15.40 | -3,104.00 | -764.48 |
|
Cash from Financing Activities
|
-1,606.85 | -9.52 | -42.33 | -1,202.00 | 132.45 |
|
Net Cash Inflow / Outflow
|
-- | -- | -- | -- | -- |
Ratios
Profitability Ratios
| Copart Inc. (DE) (CPRT) | Yext (YEXT) | Stitch Fix (SFIX) | Palo Alto Networks Inc (PANW) | Crowdstrike Holdings Inc (CRWD) | |
|---|---|---|---|---|---|
|
ROCE (%)
|
16.07 | 12.91 | -4.49 | 1.61 | -3.49 |
|
ROE (%)
|
16.24 | 24.23 | -6.32 | 1.74 | -4.22 |
|
ROA (%)
|
14.76 | 6.15 | -2.63 | 0.85 | -1.64 |
|
EBIT Margin (%)
|
-- | -- | -- | -- | -- |
|
Net Margin (%)
|
31.81 | 8.48 | -0.94 | 2.67 | -3.38 |
|
Cash Profit Margin (%)
|
-- | -- | -- | -- | -- |
Growth Ratios
| Copart Inc. (DE) (CPRT) | Yext (YEXT) | Stitch Fix (SFIX) | Palo Alto Networks Inc (PANW) | Crowdstrike Holdings Inc (CRWD) | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
0.00 | 0.06 | 0.06 | 0.24 | 0.22 |
|
EBIT Growth (%)
|
-- | -- | -- | -- | -- |
|
Net Profit Growth (%)
|
-4.39 | 235.51 | 56.14 | -72.93 | -743.25 |
|
EPS Growth (%)
|
-- | -- | -- | -- | -- |
|
Book Value Growth (%)
|
-- | -- | -- | -- | -- |
Valuation Ratios
| Copart Inc. (DE) (CPRT) | Yext (YEXT) | Stitch Fix (SFIX) | Palo Alto Networks Inc (PANW) | Crowdstrike Holdings Inc (CRWD) | |
|---|---|---|---|---|---|
|
Price / Earnings
|
-- | -- | -- | -- | -- |
|
Price / Book Value
|
-- | -- | -- | -- | -- |
|
Dividend Yield (%)
|
-- | -- | -- | -- | -- |
|
EV/EBITDA
|
-2.13 | 0.29 | -111.80 | -1.07 | -24.17 |
|
Market Cap ($ Cr)
|
-- | -- | -- | -- | -- |
Solvency Ratios
| Copart Inc. (DE) (CPRT) | Yext (YEXT) | Stitch Fix (SFIX) | Palo Alto Networks Inc (PANW) | Crowdstrike Holdings Inc (CRWD) | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.01 | 1.12 | 0.35 | 0.09 | 0.19 |
|
Short term debt to equity ratio
|
0.00 | 0.12 | 0.11 | -- | 0.00 |
|
Current Ratio
|
7.91 | 1.07 | 1.48 | 0.87 | 1.77 |
|
Quick Ratio
|
7.84 | -- | 0.96 | -- | -- |
|
Interest Coverage
|
-- | 6.30 | -- | -- | -3.53 |
Operating Efficiency Ratios
| Copart Inc. (DE) (CPRT) | Yext (YEXT) | Stitch Fix (SFIX) | Palo Alto Networks Inc (PANW) | Crowdstrike Holdings Inc (CRWD) | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
17.34 | 28.02 | -- | 36.77 | 28.30 |
|
Asset Turnover
|
0.46 | 0.73 | 2.81 | 0.32 | 0.49 |
|
Receivable days
|
61.55 | 97.36 | 0.30 | 125.68 | 94.52 |
|
Inventory Days
|
6.44 | -- | 57.96 | -- | -- |
|
Payable days
|
60.05 | 16.98 | 43.91 | 28.02 | 35.39 |
|
Cash Conversion Cycle
|
7.94 | -- | 14.35 | -- | -- |