Market cap
$30,330 Mln
Revenue (TTM)
$4,639 Mln
P/E Ratio
20.2
P/B Ratio
3.5
Div. Yield
0 %
| Copart Inc. (DE) (CPRT) | QuinStreet (QNST) | Yext (YEXT) | Stitch Fix (SFIX) | Microsoft (MSFT) | |
|---|---|---|---|---|---|
Market cap ($ Mln) |
30,330 | 1,095 | 626 | 420 | 3,813,241 |
Revenue ($ Mln) |
4,639 | 1,294 | 445 | 1,335 | 331,839 |
Net Profit ($ Mln) |
1,553.20 | 81.24 | 39.73 | -19.12 | 133,749.00 |
Net Margin (%) |
33.48 | 6.28 | 8.93 | -1.43 | 40.31 |
RoE (%) |
16.95 | 28.65 | 44.23 | -9.43 | 34.04 |
Price to Earnings |
20.22 | 13.51 | 78.00 | -- | 28.64 |
Price-To-Book |
3.46 | 3.34 | 25.72 | 2.05 | 8.48 |
Income Statement ($ Mln)
| Copart Inc. (DE) (CPRT) | QuinStreet (QNST) | Yext (YEXT) | Stitch Fix (SFIX) | Microsoft (MSFT) | |
|---|---|---|---|---|---|
|
Operating Revenue
|
4,646.96 | 1,293.71 | 420.96 | 1,267.17 | 331,839.00 |
|
Cost of Revenue
|
2,547.32 | 1,147.90 | 96.36 | 704.23 | 106,374.00 |
|
Gross Profit
|
2,099.64 | 110.87 | 324.59 | 562.94 | 193,893.00 |
|
Operating Expenses
|
402.93 | 110.38 | 357.04 | 591.78 | 70,228.00 |
|
Operating Profit (EBIT)
|
1,696.71 | 35.43 | -32.45 | -44.72 | 155,237.00 |
|
Other Income
|
-- | 0.00 | -- | -- | 0.00 |
|
Profit before Tax
|
1,895.58 | 31.21 | -28.06 | -28.02 | 165,934.00 |
|
Provision for Tax
|
347.22 | -50.03 | -0.11 | 0.82 | 32,185.00 |
|
Profit after Tax (Net Income)
|
1,552.45 | 81.24 | -27.95 | -28.74 | 133,749.00 |
|
Minority Interest
|
-- | 0.00 | -- | -- | 0.00 |
|
Consolidated Profit
|
-- | 0.00 | -- | -- | 66,205.00 |
Liabilities ($ Mln)
| Copart Inc. (DE) (CPRT) | QuinStreet (QNST) | Yext (YEXT) | Stitch Fix (SFIX) | Microsoft (MSFT) | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
9,187.03 | 323.09 | 153.19 | 202.98 | 442,387.00 |
|
Minority Interest
|
-- | 0.00 | -- | -- | 0.00 |
|
Non-Current Liabilities
|
200.13 | 138.24 | 112.17 | 71.42 | 147,164.00 |
|
Current Liabilities
|
683.28 | 259.97 | 344.71 | 206.23 | 168,825.00 |
|
Total Liabilities
|
10,090.90 | 431.11 | 610.08 | 480.62 | 619,003.00 |
Assets ($ Mln)
| Copart Inc. (DE) (CPRT) | QuinStreet (QNST) | Yext (YEXT) | Stitch Fix (SFIX) | Microsoft (MSFT) | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
4,452.42 | 404.69 | 324.28 | 106.75 | 550,666.00 |
|
Current Assets
|
5,638.48 | 316.61 | 285.80 | 373.87 | 207,710.00 |
|
Total Assets
|
10,090.90 | 431.11 | 610.08 | 480.62 | 619,003.00 |
|
Total Debt*
|
103.74 | 74.91 | 95.41 | 93.51 | 128,808.30 |
|
Net Current Assets
|
5,071.35 | 0.00 | -58.91 | 167.65 | 38,885.00 |
Cashflow ($ Mln)
| Copart Inc. (DE) (CPRT) | QuinStreet (QNST) | Yext (YEXT) | Stitch Fix (SFIX) | Microsoft (MSFT) | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
1,799.75 | 84.98 | 50.21 | 25.18 | 136,162.00 |
|
Cash Flow from Investing Activities
|
-587.45 | -11.44 | -91.49 | -59.12 | -72,599.00 |
|
Cash from Financing Activities
|
52.11 | -23.00 | -28.54 | -14.97 | -51,699.00 |
|
Net Cash Inflow / Outflow
|
-- | -- | -- | -- | -- |
Ratios
Profitability Ratios
| Copart Inc. (DE) (CPRT) | QuinStreet (QNST) | Yext (YEXT) | Stitch Fix (SFIX) | Microsoft (MSFT) | |
|---|---|---|---|---|---|
|
ROCE (%)
|
18.34 | 1.95 | -11.13 | -9.56 | 27.53 |
|
ROE (%)
|
18.58 | 26.31 | -18.61 | -14.74 | 32.10 |
|
ROA (%)
|
16.77 | 9.95 | -5.00 | -5.94 | 15.85 |
|
EBIT Margin (%)
|
-- | 2.74 | -- | -- | 50.92 |
|
Net Margin (%)
|
33.41 | 6.28 | -6.64 | -2.27 | 40.31 |
|
Cash Profit Margin (%)
|
-- | 0.00 | -- | -- | 0.00 |
Growth Ratios
| Copart Inc. (DE) (CPRT) | QuinStreet (QNST) | Yext (YEXT) | Stitch Fix (SFIX) | Microsoft (MSFT) | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
0.10 | 18.29 | 0.04 | -0.05 | 17.79 |
|
EBIT Growth (%)
|
-- | 487.20 | -- | -- | 34.10 |
|
Net Profit Growth (%)
|
13.90 | 1,625.83 | -962.66 | 77.69 | 31.34 |
|
EPS Growth (%)
|
-- | 1,685.63 | -- | -- | 31.50 |
|
Book Value Growth (%)
|
-- | 32.57 | -- | -- | 28.93 |
Valuation Ratios
| Copart Inc. (DE) (CPRT) | QuinStreet (QNST) | Yext (YEXT) | Stitch Fix (SFIX) | Microsoft (MSFT) | |
|---|---|---|---|---|---|
|
Price / Earnings
|
-- | 199.21 | -- | -- | 36.44 |
|
Price / Book Value
|
-- | 3.34 | -- | -- | 8.48 |
|
Dividend Yield (%)
|
-- | 0.00 | -- | -- | 0.72 |
|
EV/EBITDA
|
-2.22 | 17.79 | -164.02 | 74.43 | 18.63 |
|
Market Cap ($ Cr)
|
-- | -- | -- | -- | -- |
Solvency Ratios
| Copart Inc. (DE) (CPRT) | QuinStreet (QNST) | Yext (YEXT) | Stitch Fix (SFIX) | Microsoft (MSFT) | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.01 | 0.00 | 0.62 | 0.46 | 0.07 |
|
Short term debt to equity ratio
|
0.00 | 0.00 | 0.12 | 0.11 | 0.04 |
|
Current Ratio
|
8.25 | 1.22 | 0.83 | 1.81 | 1.23 |
|
Quick Ratio
|
8.19 | 1.22 | -- | 1.24 | 1.22 |
|
Interest Coverage
|
10.60 | 8.10 | -28.02 | -- | 55.39 |
Operating Efficiency Ratios
| Copart Inc. (DE) (CPRT) | QuinStreet (QNST) | Yext (YEXT) | Stitch Fix (SFIX) | Microsoft (MSFT) | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
16.43 | 14.01 | 26.83 | 0.09 | 24.37 |
|
Asset Turnover
|
0.50 | 1.59 | 0.75 | 2.62 | 0.39 |
|
Receivable days
|
60.89 | 41.35 | 95.94 | 0.25 | 82.22 |
|
Inventory Days
|
5.97 | -- | 129.55 | 56.09 | 4.54 |
|
Payable days
|
29.23 | 20.52 | 23.12 | 49.56 | 103.38 |
|
Cash Conversion Cycle
|
37.63 | -- | 197.30 | 6.77 | -16.62 |