Market cap
$32,483 Mln
Revenue (TTM)
$4,639 Mln
P/E Ratio
20.9
P/B Ratio
3.4
Div. Yield
0 %
Income Statement ($ Mln) |
TTM | Jul-25 | Jul-24 | Jul-23 | Jul-22 | Jul-21 | Jul-20 | Jul-19 | Jul-18 | Jul-17 | Jul-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
4,638.87
|
4,646.96
|
4,236.82
|
3,869.52
|
3,500.92
|
2,692.51
|
|||||
|
Cost of Revenue
|
2,526.74
|
2,547.32
|
2,329.57
|
2,132.53
|
1,894.70
|
1,349.42
|
|||||
|
Gross Profit
|
2,112.13
|
2,099.64
|
1,907.25
|
1,736.99
|
1,606.22
|
1,343.09
|
|||||
|
Operating Expenses
|
415.85
|
402.93
|
335.23
|
250.42
|
231.22
|
206.67
|
|||||
|
Operating Profit (EBIT)
|
1,696.28
|
1,696.71
|
1,572.02
|
1,486.57
|
1,375.00
|
1,136.43
|
|||||
|
Other Income
|
--
|
--
|
--
|
--
|
-17.36
|
--
|
|||||
|
Profit before Tax
|
1,908.67
|
1,895.58
|
1,714.60
|
1,554.33
|
1,340.95
|
1,121.85
|
|||||
|
Provision for Tax
|
359.80
|
347.22
|
352.25
|
316.59
|
250.82
|
185.35
|
|||||
|
Profit after Tax (Net Income)
|
1,553.20
|
1,552.45
|
1,363.02
|
1,237.74
|
1,090.13
|
936.50
|
|||||
|
Minority Interest
|
4.32
|
4.09
|
0.67
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
--
|
--
|
--
|
1,237.74
|
1,090.13
|
936.50
|
Liabilities ($ Mln) |
TTM | Jul-25 | Jul-24 | Jul-23 | Jul-22 | Jul-21 | Jul-20 | Jul-19 | Jul-18 | Jul-17 | Jul-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
8,774.26
|
9,187.03
|
7,524.01
|
5,987.44
|
4,625.60
|
3,529.20
|
|||||
|
Minority Interest
|
4.32
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
172.32
|
200.13
|
250.64
|
257.67
|
242.38
|
611.91
|
|||||
|
Current Liabilities
|
685.26
|
683.28
|
628.57
|
492.77
|
440.89
|
421.03
|
|||||
|
Total Liabilities
|
10,334.30
|
10,090.90
|
8,427.76
|
6,737.88
|
5,308.86
|
4,562.14
|
Assets ($ Mln) |
TTM | Jul-25 | Jul-24 | Jul-23 | Jul-22 | Jul-21 | Jul-20 | Jul-19 | Jul-18 | Jul-17 | Jul-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
4,432.38
|
4,452.42
|
4,009.58
|
3,475.28
|
3,106.41
|
2,859.53
|
|||||
|
Current Assets
|
5,216.67
|
5,638.48
|
4,418.18
|
3,262.60
|
2,202.46
|
1,702.61
|
|||||
|
Total Assets
|
10,334.30
|
10,090.90
|
8,427.76
|
6,737.88
|
5,308.86
|
4,562.14
|
|||||
|
Total Debt*
|
93.12
|
103.74
|
118.73
|
120.45
|
119.47
|
518.07
|
|||||
|
Net Current Assets
|
4,531.41
|
5,071.35
|
3,789.62
|
2,769.84
|
1,761.57
|
1,281.58
|
Cashflow ($ Mln) |
TTM | Jul-25 | Jul-24 | Jul-23 | Jul-22 | Jul-21 | Jul-20 | Jul-19 | Jul-18 | Jul-17 | Jul-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
1,799.75
|
1,472.56
|
1,364.21
|
1,176.68
|
990.89
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-587.45
|
-940.08
|
-1,892.05
|
-442.31
|
-465.47
|
|||||
|
Cash from Financing Activities
|
--
|
52.11
|
19.27
|
66.62
|
-382.69
|
40.92
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
351.68
|
--
|
Financials Ratios |
TTM | Jul-25 | Jul-24 | Jul-23 | Jul-22 | Jul-21 | Jul-20 | Jul-19 | Jul-18 | Jul-17 | Jul-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash EPS ($)
|
1.61
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Adjusted Book Value ($)
|
9.48
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Free Cash Flow per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
Profitability Ratios |
TTM | Jul-25 | Jul-24 | Jul-23 | Jul-22 | Jul-21 | Jul-20 | Jul-19 | Jul-18 | Jul-17 | Jul-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
18.34
|
19.82
|
22.81
|
24.80
|
26.55
|
|||||
|
ROE (%)
|
16.95
|
18.58
|
20.18
|
23.32
|
26.74
|
31.12
|
|||||
|
ROA (%)
|
15.03
|
16.77
|
17.98
|
20.55
|
22.09
|
23.36
|
|||||
|
EBIT Margin (%)
|
41.15
|
40.79
|
40.47
|
40.17
|
38.78
|
42.25
|
|||||
|
Net Margin (%)
|
33.48
|
33.41
|
32.17
|
31.99
|
31.29
|
34.78
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Jul-25 | Jul-24 | Jul-23 | Jul-22 | Jul-21 | Jul-20 | Jul-19 | Jul-18 | Jul-17 | Jul-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
1.05
|
0.10
|
0.09
|
0.11
|
0.30
|
0.22
|
|||||
|
EBIT Growth (%)
|
4.55
|
10.56
|
10.31
|
14.49
|
19.35
|
39.03
|
|||||
|
Net Profit Growth (%)
|
5.09
|
13.90
|
10.12
|
13.54
|
16.41
|
33.80
|
|||||
|
EPS Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Book Value Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
TTM | Jul-25 | Jul-24 | Jul-23 | Jul-22 | Jul-21 | Jul-20 | Jul-19 | Jul-18 | Jul-17 | Jul-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
20.94
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
3.39
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
13.37
|
-2.22
|
-1.73
|
-1.31
|
-0.85
|
-0.42
|
|||||
|
Close Price ($)
|
33.11
|
45.33
|
52.33
|
44.20
|
32.02
|
36.75
|
|||||
|
High Price ($)
|
63.85
|
64.38
|
58.58
|
47.38
|
40.28
|
36.99
|
|||||
|
Low Price ($)
|
32.20
|
45.23
|
42.41
|
26.14
|
25.55
|
22.79
|
|||||
|
Market Cap ($ Cr)
|
32,482.76
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Jul-25 | Jul-24 | Jul-23 | Jul-22 | Jul-21 | Jul-20 | Jul-19 | Jul-18 | Jul-17 | Jul-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
0.01
|
0.02
|
0.02
|
0.03
|
0.15
|
|||||
|
Short term debt to equity ratio
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.01
|
|||||
|
Current Ratio
|
7.61
|
8.25
|
7.03
|
6.62
|
5.00
|
4.04
|
|||||
|
Quick Ratio
|
7.54
|
8.19
|
6.96
|
6.54
|
4.86
|
3.94
|
|||||
|
Interest Coverage
|
39.30
|
10.60
|
11.77
|
23.58
|
81.35
|
56.18
|
Operating Efficiency Ratios |
TTM | Jul-25 | Jul-24 | Jul-23 | Jul-22 | Jul-21 | Jul-20 | Jul-19 | Jul-18 | Jul-17 | Jul-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
17.13
|
16.43
|
18.55
|
18.31
|
17.95
|
18.59
|
|||||
|
Asset Turnover
|
0.45
|
0.50
|
0.56
|
0.64
|
0.71
|
0.67
|
|||||
|
Receivable days
|
--
|
60.89
|
64.42
|
63.10
|
58.90
|
59.52
|
|||||
|
Inventory Days
|
--
|
5.97
|
6.55
|
8.46
|
10.00
|
8.80
|
|||||
|
Payable days
|
--
|
29.23
|
29.27
|
31.45
|
33.77
|
40.08
|
|||||
|
Cash Conversion Cycle
|
--
|
37.63
|
41.71
|
40.12
|
35.13
|
28.25
|