Hitachi Energy Financials

NSE: POWERINDIA | BSE: 543187

₹31,435.00

₹240.00 (0.77%)

As on 11-Sep-2026IST

Market cap

₹1,40,026 Cr

Revenue (TTM)

₹9,163 Cr

P/E Ratio

121.7

P/B Ratio

25.6

Div. Yield

0 %

Income Statement (₹ Cr)	TTM	Mar-26	Mar-25	Mar-24	Mar-23	Mar-22
Operating Revenue	9,162.50	8,147.71	6,384.93	5,237.49	4,468.51	4,883.96
Total Income	9,446.01	8,387.63	6,442.10	5,246.78	4,483.65	4,950.90
Total Expenditure	7,738.41	6,880.48	5,780.16	4,878.46	4,218.53	4,561.91
EBITDA	1,424.09	1,267.23	604.77	359.03	249.98	322.05
Depreciation	107.70	104.25	91.35	90.01	80.16	95.46
EBIT	1,316.39	1,162.98	513.42	269.02	169.82	226.59
Interest	12.11	27.74	54.20	56.61	54.14	52.79
Other Income	283.51	239.92	57.17	9.29	15.14	66.94
Exceptional Items	-54.24	-54.24	--	--	--	35.85
Profit before Tax	1,533.55	1,320.92	516.39	221.70	130.82	276.59
Provision for Tax	383.16	333.08	132.41	57.92	36.92	73.19
Profit after Tax	1,150.39	987.84	383.98	163.78	93.90	203.40

Liabilities (₹ Cr)	TTM	Mar-26	Mar-25	Mar-24	Mar-23	Mar-22
Shareholder's Funds	5,175.96	5,175.96	4,214.11	1,359.87	1,215.31	1,132.39
Minority Interest	--	--	--	--	--	--
Non-Current Liabilities	175.19	76.06	-5.47	2.65	16.95	21.18
Current Liabilities	6,692.57	6,692.57	4,318.63	3,291.15	2,654.38	2,335.48
Total Liabilities	12,043.72	12,043.72	8,613.32	4,707.37	3,918.51	3,523.88

Assets (₹ Cr)	TTM	Mar-26	Mar-25	Mar-24	Mar-23	Mar-22
Non-Current Assets	1,054.79	1,586.70	946.29	824.92	814.78	807.78
Current Assets	10,357.89	10,357.89	7,580.98	3,828.75	3,071.86	2,681.27
Total Assets	12,043.72	12,043.72	8,613.32	4,707.37	3,918.51	3,523.88
Total Debt*	--	--	--	150.00	275.00	125.00
Net Current Assets	3,665.32	3,665.32	3,262.35	537.60	417.48	345.79
Contingent Liabilities	--	124.74	138.81	23.39	47.44	50.11

Cashflow (₹ Cr)	TTM	Mar-26	Mar-25	Mar-24	Mar-23	Mar-22
Cash From Operating Activities	--	1,244.83	1,493.77	252.31	5.37	-126.69
Cash Flow from Investing Activities	--	-271.36	-109.99	-88.72	-11.77	-166.95
Cash from Financing Activities	--	-90.85	2,294.73	-198.74	83.69	60.59
Net Cash Inflow / Outflow	--	882.62	3,678.51	-35.15	77.29	-233.05

Financials Ratios	TTM	Mar-26	Mar-25	Mar-24	Mar-23	Mar-22
Adjusted EPS (₹)	267.24	221.49	86.09	38.63	22.15	47.97
Cash EPS (₹)	258.09	244.86	106.58	59.86	41.05	70.49
Adjusted Book Value (₹)	1,227.24	1,160.53	944.87	320.72	286.63	267.07
Dividend per Share (₹)	0.03	8.00	6.00	4.00	3.40	3.00
Cash Flow per Share (₹)	--	279.11	334.93	59.51	1.27	-29.88
Free Cash Flow per Share (₹)	--	246.91	302.75	27.14	-4.64	-74.02

Profitability Ratios	TTM	Mar-26	Mar-25	Mar-24	Mar-23	Mar-22
ROCE (%)	--	28.73	19.94	18.55	13.46	30.08
ROE (%)	24.41	21.04	13.78	12.72	8.00	19.70
ROA (%)	11.14	9.65	5.83	3.84	2.55	5.84
EBIT Margin (%)	14.37	14.27	8.04	5.14	3.80	4.64
Net Margin (%)	12.18	11.78	5.96	3.12	2.09	4.11
Cash Profit Margin (%)	--	13.40	7.44	4.85	3.90	6.12

Growth Ratios	TTM	Mar-26	Mar-25	Mar-24	Mar-23	Mar-22
Revenue Growth (%)	40.17	27.61	21.91	17.21	-8.51	42.79
EBIT Growth (%)	128.85	126.52	90.85	58.41	-25.05	--
Net Profit Growth (%)	135.80	157.26	134.45	74.42	-53.83	103.81
EPS Growth (%)	123.38	157.26	122.88	74.42	-53.83	103.81
Book Value Growth (%)	--	22.82	209.89	11.89	7.32	21.43

Valuation Ratios	TTM	Mar-26	Mar-25	Mar-24	Mar-23	Mar-22
Price / Earnings	121.72	109.32	146.92	180.31	150.82	73.40
Price / Book Value	25.60	20.86	13.39	21.72	11.65	13.18
Dividend Yield (%)	0.03	0.03	0.05	0.06	0.10	0.09
EV/EBITDA	79.26	68.54	79.47	80.24	53.84	38.48
Close Price (₹)	34,920.00	24,235.00	12,653.65	6,971.70	3,343.40	3,521.25
High Price (₹)	38,800.00	26,325.00	16,549.95	7,450.00	3,915.00	4,042.60
Low Price (₹)	16,104.00	10,400.00	6,802.10	3,030.00	2,750.10	1,347.20
Market Cap (₹ Cr)	1,40,025.86	1,07,990.56	56,413.41	29,531.59	14,161.60	14,928.61

Solvency Ratios	TTM	Mar-26	Mar-25	Mar-24	Mar-23	Mar-22
Debt to Equity	--	--	--	0.11	0.23	0.11
Short term debt to equity ratio	--	--	--	0.11	0.23	0.11
Current Ratio	1.55	1.55	1.76	1.16	1.16	1.15
Quick Ratio	1.33	1.33	1.54	0.89	0.85	0.85
Interest Coverage	127.64	48.62	10.53	4.92	3.42	6.24

Operating Efficiency Ratios	TTM	Mar-26	Mar-25	Mar-24	Mar-23	Mar-22
Debtors to sales (%)	20.88	23.48	24.74	29.05	34.19	29.05
Asset Turnover	0.89	0.80	0.97	1.23	1.21	1.40
Receivable days	--	78.24	88.65	106.26	120.34	111.83
Inventory Days	--	54.00	51.84	59.44	62.29	44.93
Payable days	--	182.69	136.16	128.06	143.40	167.79
Cash Conversion Cycle	--	-50.45	4.33	37.63	39.23	-11.04

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Income Statement (₹ Cr)