Market cap
₹2,472 Cr
Revenue (TTM)
₹166 Cr
P/E Ratio
463.2
P/B Ratio
75.7
Div. Yield
0 %
| Colab Platforms | JM Financial | SG Finserve | Pilani Investment | Kalyani Investment | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
2,472 | 11,020 | 4,694 | 4,494 | 1,943 |
Revenue (₹ Cr) |
166 | 4,181 | 489 | 305 | 82 |
Net Profit (₹ Cr) |
5.34 | 1,060.64 | 187.22 | 84.97 | 57.00 |
Net Margin (%) |
3.10 | 24.24 | 38.28 | 27.34 | 69.34 |
RoE (%) |
17.28 | 9.46 | 12.24 | 1.99 | 0.46 |
Price to Earnings |
463.18 | 10.91 | 25.07 | 13.33 | 35.05 |
Price-To-Book |
75.74 | 1.00 | 2.94 | 0.25 | 0.15 |
Income Statement (₹ Cr)
| Colab Platforms | JM Financial | SG Finserve | Pilani Investment | Kalyani Investment | |
|---|---|---|---|---|---|
|
Operating Income
|
166.44 | 4,181.23 | 488.73 | 305.13 | 82.20 |
|
Other Income
|
5.61 | 194.66 | 0.32 | 5.63 | 0.00 |
|
Total Income
|
-- | 4,501.66 | 333.66 | 288.25 | 78.05 |
|
Interest Expense
|
0.00 | 999.09 | 201.61 | 178.57 | 0.00 |
|
PBT & Exceptional Items
|
7.20 | 1,487.56 | 251.03 | 112.89 | 71.83 |
|
Operating Expenses
|
164.85 | 1,846.66 | 36.42 | 19.29 | 10.37 |
|
Exceptional Income/Expenses
|
0.00 | -21.29 | 0.00 | 0.00 | 0.00 |
|
Profit before Tax
|
7.16 | 1,422.03 | 250.23 | 112.61 | 71.83 |
|
Taxes
|
1.82 | 361.39 | 63.01 | 27.64 | 14.83 |
|
Profit after Tax
|
5.34 | 1,060.64 | 187.22 | 84.97 | 57.00 |
|
Minority Interest
|
0.00 | -66.99 | 0.00 | 0.00 | 0.00 |
|
Share of Associate
|
0.00 | 15.97 | 0.00 | 252.29 | -1.57 |
|
Consolidated Profit
|
5.34 | 1,009.62 | 187.22 | 337.27 | 55.43 |
Liabilities (₹ Cr)
| Colab Platforms | JM Financial | SG Finserve | Pilani Investment | Kalyani Investment | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
32.65 | 11,045.64 | 1,598.20 | 18,078.37 | 12,868.94 |
|
Minority Interest
|
0.00 | -66.99 | 0.00 | 0.00 | 0.00 |
|
Non-Current Liabilities
|
3.73 | 374.08 | 12.79 | 1,298.72 | 1,271.18 |
|
Current Liabilities
|
8.07 | 13,854.02 | 4,373.26 | 2,471.11 | 1.51 |
|
Total Liabilities
|
-- | 26,336.97 | 4,217.04 | 19,580.93 | 12,434.29 |
Assets (₹ Cr)
| Colab Platforms | JM Financial | SG Finserve | Pilani Investment | Kalyani Investment | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
27.15 | 1,038.76 | 6.66 | 3.52 | 0.05 |
|
Current Assets
|
13.21 | 24,388.07 | 5,972.14 | 21,844.17 | 14,141.58 |
|
Total Assets
|
-- | 26,336.97 | 4,217.04 | 19,580.93 | 12,434.29 |
|
Contingent Liabilities
|
-- | 90.75 | -- | 1.23 | -- |
Cashflow (₹ Cr)
| Colab Platforms | JM Financial | SG Finserve | Pilani Investment | Kalyani Investment | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-- | 580.73 | -1,571.48 | 1,347.42 | -17.88 |
|
Cash Flow from Investing Activities
|
-- | -532.40 | 61.29 | -1,798.38 | 17.82 |
|
Cash from Financing Activities
|
-- | -116.14 | 1,631.58 | 437.87 | -- |
|
Net Cash Inflow / Outflow
|
-- | -67.81 | 121.39 | -13.10 | -0.07 |
Ratios
Profitability Ratios
| Colab Platforms | JM Financial | SG Finserve | Pilani Investment | Kalyani Investment | |
|---|---|---|---|---|---|
|
ROCE (%)
|
-- | 11.91 | 9.32 | 1.41 | 0.49 |
|
ROE (%)
|
17.28 | 9.46 | 12.24 | 1.99 | 0.46 |
|
ROA (%)
|
12.62 | 4.21 | 4.17 | 0.40 | 0.48 |
|
EBIT Margin (%)
|
0.93 | 53.76 | 92.39 | 93.59 | 87.38 |
|
Net Margin (%)
|
3.10 | 24.24 | 38.28 | 27.34 | 69.34 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 47.11 |
Growth Ratios
| Colab Platforms | JM Financial | SG Finserve | Pilani Investment | Kalyani Investment | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
57.64 | -1.68 | 104.71 | 2.83 | 7.08 |
|
EBIT Growth (%)
|
-20.10 | -12.57 | 114.63 | 9.27 | 18.77 |
|
Net Profit Growth (%)
|
14.81 | -8.16 | 86.49 | -14.57 | 37.39 |
|
EPS Growth (%)
|
-18.20 | -10.22 | 63.44 | 1,064.00 | 24.12 |
|
Book Value Growth (%)
|
-- | 9.49 | 61.31 | -0.68 | 30.70 |
Valuation Ratios
| Colab Platforms | JM Financial | SG Finserve | Pilani Investment | Kalyani Investment | |
|---|---|---|---|---|---|
|
Price / Earnings
|
-- | 10.67 | 23.84 | 13.33 | 35.06 |
|
Price / Book Value
|
-- | 0.99 | 2.88 | 0.25 | 0.15 |
|
Dividend Yield (%)
|
-- | 2.84 | 0.00 | 0.22 | 0.22 |
|
EV/EBITDA
|
-- | 5.80 | 15.72 | 24.07 | 22.74 |
|
Market Cap (₹ Cr)
|
-- | 10,859.82 | 2,702.71 | 4,593.08 | 1,767.04 |
Solvency Ratios
| Colab Platforms | JM Financial | SG Finserve | Pilani Investment | Kalyani Investment | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.11 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Short term debt to equity ratio
|
-- | 0.58 | 0.06 | 0.12 | -- |
|
Current Ratio
|
1.64 | 1.76 | 1.37 | 8.84 | 9,352.89 |
|
Quick Ratio
|
1.45 | 1.76 | 1.37 | 8.84 | 9,352.89 |
|
Interest Coverage
|
7,163.00 | 2.42 | 2.24 | 1.63 | -- |