Market cap
₹2,546 Cr
Revenue (TTM)
₹169 Cr
P/E Ratio
526.1
P/B Ratio
83.2
Div. Yield
0 %
| Colab Platforms | Edelweiss Fin | JM Financial | SG Finserve | Pilani Investment | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
2,546 | 11,761 | 10,900 | 4,141 | 4,311 |
Revenue (₹ Cr) |
169 | 10,512 | 4,180 | 489 | 248 |
Net Profit (₹ Cr) |
4.84 | 655.99 | 1,088.04 | 187.22 | 26.54 |
Net Margin (%) |
2.78 | 5.96 | 24.93 | 38.28 | 10.48 |
RoE (%) |
17.14 | 14.05 | 10.09 | 12.24 | -0.07 |
Price to Earnings |
526.13 | 19.53 | 10.48 | 22.12 | -- |
Price-To-Book |
83.20 | 2.67 | 0.99 | 2.59 | 0.27 |
Income Statement (₹ Cr)
| Colab Platforms | Edelweiss Fin | JM Financial | SG Finserve | Pilani Investment | |
|---|---|---|---|---|---|
|
Operating Income
|
169.13 | 10,511.90 | 4,180.29 | 488.73 | 247.62 |
|
Other Income
|
4.97 | 490.97 | 183.73 | 0.32 | 5.62 |
|
Total Income
|
-- | 10,865.14 | 4,501.66 | 333.66 | 288.25 |
|
Interest Expense
|
0.00 | 2,363.78 | 994.87 | 201.61 | 170.77 |
|
PBT & Exceptional Items
|
6.70 | 828.38 | 1,505.89 | 251.03 | 50.63 |
|
Operating Expenses
|
167.40 | 7,613.35 | 1,820.68 | 36.42 | 31.84 |
|
Exceptional Income/Expenses
|
0.00 | -98.68 | -21.29 | 0.00 | 0.00 |
|
Profit before Tax
|
6.66 | 783.39 | 1,443.41 | 250.23 | 50.34 |
|
Taxes
|
1.82 | 127.40 | 355.37 | 63.01 | 23.80 |
|
Profit after Tax
|
4.84 | 655.99 | 1,088.04 | 187.22 | 26.54 |
|
Minority Interest
|
0.00 | -110.06 | -70.76 | 0.00 | 0.00 |
|
Share of Associate
|
0.00 | 56.15 | 22.80 | 0.00 | -38.71 |
|
Consolidated Profit
|
4.84 | 602.08 | 1,040.08 | 187.22 | -12.18 |
Liabilities (₹ Cr)
| Colab Platforms | Edelweiss Fin | JM Financial | SG Finserve | Pilani Investment | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
29.18 | 4,623.12 | 10,657.43 | 1,598.20 | 15,871.50 |
|
Minority Interest
|
0.00 | -110.06 | -70.76 | 0.00 | 0.00 |
|
Non-Current Liabilities
|
1.80 | 12,197.03 | 385.71 | 12.79 | 1,311.48 |
|
Current Liabilities
|
12.42 | 25,600.79 | 14,793.43 | 4,373.26 | 2,397.95 |
|
Total Liabilities
|
-- | 43,036.52 | 26,336.97 | 4,217.04 | 19,580.93 |
Assets (₹ Cr)
| Colab Platforms | Edelweiss Fin | JM Financial | SG Finserve | Pilani Investment | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
24.54 | 3,213.73 | 1,044.49 | 6.66 | 3.50 |
|
Current Assets
|
14.77 | 38,111.85 | 25,066.82 | 5,972.14 | 19,575.35 |
|
Total Assets
|
-- | 43,036.52 | 26,336.97 | 4,217.04 | 19,580.93 |
|
Contingent Liabilities
|
-- | 213.72 | 90.75 | -- | 1.23 |
Cashflow (₹ Cr)
| Colab Platforms | Edelweiss Fin | JM Financial | SG Finserve | Pilani Investment | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-- | 897.28 | 580.73 | -1,571.48 | 1,347.42 |
|
Cash Flow from Investing Activities
|
-- | -963.25 | -532.40 | 61.29 | -1,798.38 |
|
Cash from Financing Activities
|
-- | -1,936.40 | -116.14 | 1,631.58 | 437.87 |
|
Net Cash Inflow / Outflow
|
-- | -2,002.37 | -67.81 | 121.39 | -13.10 |
Ratios
Profitability Ratios
| Colab Platforms | Edelweiss Fin | JM Financial | SG Finserve | Pilani Investment | |
|---|---|---|---|---|---|
|
ROCE (%)
|
-- | 14.80 | 11.91 | 9.32 | 1.41 |
|
ROE (%)
|
17.14 | 14.05 | 10.09 | 12.24 | -0.07 |
|
ROA (%)
|
13.97 | 1.54 | 4.26 | 4.17 | 0.14 |
|
EBIT Margin (%)
|
1.00 | 26.21 | 54.44 | 92.39 | 87.02 |
|
Net Margin (%)
|
2.78 | 5.96 | 24.93 | 38.28 | 10.48 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Colab Platforms | Edelweiss Fin | JM Financial | SG Finserve | Pilani Investment | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
112.40 | 14.08 | -5.25 | 104.71 | -14.64 |
|
EBIT Growth (%)
|
5.61 | -10.58 | -7.54 | 114.63 | -21.35 |
|
Net Profit Growth (%)
|
33.91 | 18.58 | 4.24 | 86.49 | -79.00 |
|
EPS Growth (%)
|
-19.68 | 55.96 | -4.37 | 63.44 | -119.66 |
|
Book Value Growth (%)
|
-- | 5.38 | 9.49 | 61.31 | -0.68 |
Valuation Ratios
| Colab Platforms | Edelweiss Fin | JM Financial | SG Finserve | Pilani Investment | |
|---|---|---|---|---|---|
|
Price / Earnings
|
-- | 18.51 | 10.31 | 21.40 | -354.02 |
|
Price / Book Value
|
-- | 2.67 | 0.99 | 2.59 | 0.27 |
|
Dividend Yield (%)
|
-- | 1.21 | 2.85 | 0.00 | 0.23 |
|
EV/EBITDA
|
-- | 6.28 | 5.72 | 14.68 | 31.03 |
|
Market Cap (₹ Cr)
|
-- | 9,441.92 | 10,859.82 | 2,702.71 | 4,593.08 |
Solvency Ratios
| Colab Platforms | Edelweiss Fin | JM Financial | SG Finserve | Pilani Investment | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.06 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Short term debt to equity ratio
|
-- | 1.52 | 0.58 | 0.06 | 0.12 |
|
Current Ratio
|
1.19 | 1.49 | 1.69 | 1.37 | 8.16 |
|
Quick Ratio
|
1.19 | 1.49 | 1.69 | 1.37 | 8.16 |
|
Interest Coverage
|
6,664.00 | 1.33 | 2.45 | 2.24 | 1.29 |