Market cap
₹2,727 Cr
Revenue (TTM)
₹169 Cr
P/E Ratio
563.6
P/B Ratio
89.1
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Income
|
169.13
|
69.03
|
1.59
|
--
|
--
|
--
|
|||||
|
Other Income
|
4.97
|
1.03
|
0.67
|
--
|
--
|
--
|
|||||
|
Total Income
|
174.10
|
70.06
|
2.26
|
--
|
--
|
--
|
|||||
|
Interest Expense
|
0.00
|
0.36
|
0.03
|
--
|
--
|
--
|
|||||
|
Operating Expenses
|
167.40
|
66.20
|
0.44
|
--
|
--
|
--
|
|||||
|
Exceptional Income/Expenses
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
6.66
|
3.49
|
1.78
|
--
|
--
|
--
|
|||||
|
Taxes
|
1.82
|
0.62
|
-0.01
|
--
|
--
|
--
|
|||||
|
Profit after Tax
|
4.84
|
2.86
|
1.79
|
--
|
--
|
--
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Share of Associate
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
4.84
|
2.86
|
1.79
|
--
|
--
|
--
|
Liabilities (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
29.18
|
24.56
|
21.70
|
--
|
--
|
--
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
1.80
|
0.00
|
0.00
|
--
|
--
|
--
|
|||||
|
Current Liabilities
|
12.42
|
1.36
|
0.30
|
--
|
--
|
--
|
|||||
|
Total Liabilities
|
43.40
|
25.92
|
22.00
|
--
|
--
|
--
|
Cashflow (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
3.76
|
2.14
|
--
|
--
|
--
|
|||||
|
Cash Flow from Investing Activities
|
--
|
1.00
|
0.63
|
--
|
--
|
--
|
|||||
|
Cash from Financing Activities
|
--
|
-3.84
|
-0.29
|
--
|
--
|
--
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
0.93
|
2.49
|
--
|
--
|
--
|
Financials Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
0.24
|
0.14
|
0.09
|
--
|
--
|
--
|
|||||
|
Cash EPS (₹)
|
--
|
0.14
|
0.09
|
--
|
--
|
--
|
|||||
|
Adjusted Book Value (₹)
|
--
|
1.20
|
1.06
|
--
|
--
|
--
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
0.37
|
0.21
|
--
|
--
|
--
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
0.41
|
0.27
|
--
|
--
|
--
|
Profitability Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
16.63
|
8.34
|
--
|
--
|
--
|
|||||
|
ROE (%)
|
17.14
|
12.38
|
8.24
|
--
|
--
|
--
|
|||||
|
ROA (%)
|
13.97
|
11.95
|
8.13
|
--
|
--
|
--
|
|||||
|
EBIT Margin (%)
|
1.00
|
4.08
|
71.83
|
--
|
--
|
--
|
|||||
|
Net Margin (%)
|
2.78
|
4.09
|
79.31
|
--
|
--
|
--
|
|||||
|
Cash Profit Margin (%)
|
0.00
|
4.17
|
113.53
|
--
|
--
|
--
|
Growth Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
112.40
|
4,254.62
|
--
|
--
|
--
|
--
|
|||||
|
EBIT Growth (%)
|
5.61
|
147.28
|
--
|
--
|
--
|
--
|
|||||
|
Net Profit Growth (%)
|
99.72
|
60.06
|
--
|
--
|
--
|
--
|
|||||
|
EPS Growth (%)
|
34.50
|
60.09
|
--
|
--
|
--
|
--
|
|||||
|
Book Value Growth (%)
|
--
|
13.20
|
--
|
--
|
--
|
--
|
Valuation Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
563.65
|
168.99
|
62.14
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
89.13
|
39.40
|
10.25
|
--
|
--
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
406.00
|
249.46
|
120.75
|
--
|
--
|
--
|
|||||
|
Close Price (₹)
|
146.15
|
47.44
|
10.90
|
--
|
--
|
--
|
|||||
|
High Price (₹)
|
204.60
|
47.44
|
10.90
|
--
|
--
|
--
|
|||||
|
Low Price (₹)
|
35.42
|
5.42
|
1.80
|
--
|
--
|
--
|
|||||
|
Market Cap (₹ Cr)
|
2,727.48
|
967.68
|
222.36
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.06
|
0.00
|
--
|
--
|
--
|
--
|
|||||
|
Short term debt to equity ratio
|
--
|
0.00
|
--
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
1.19
|
4.40
|
10.95
|
--
|
--
|
--
|
|||||
|
Quick Ratio
|
1.19
|
4.40
|
10.95
|
--
|
--
|
--
|
|||||
|
Interest Coverage
|
6,664.00
|
10.58
|
60.97
|
--
|
--
|
--
|