Market cap
₹49 Cr
Revenue (TTM)
₹78 Cr
P/E Ratio
6.6
P/B Ratio
1.4
Div. Yield
0.5 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -- | -- | 14.44 | 11.62 | 15.26 |
| EBIT | -- | -- | 42.82 | 51.92 | 39.77 |
| Net Profit | -- | -- | 23.84 | 30.52 | 24.21 |
| EPS | -- | -- | 23.74 | 30.46 | 24.18 |
| Book Value | -- | -- | 21.92 | 21.21 | 27.78 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | Mar-25 | Mar-24 | Mar-23 |
| EBIT-Margin
| 25.09 | 19.98 | 31.79 | 25.48 | 10.63 |
| Net Margin
| 18.05 | 16.18 | 21.02 | 19.37 | 10.49 |
| Return on equity
| 26.32 | 28.84 | 30.33 | 29.04 | 20.61 |
| Return on Capital
| 33.42 | 38.01 | 40.62 | 36.96 | 25.50 |
| Return on Assets
| 19.05 | 22.33 | 24.41 | 22.28 | 14.47 |
| Debt to Equity (x)
| -- | -- | 0.00 | 0.04 | 0.12 |
Profitability
ROCE
40.62
Higher than Peers by 6.62
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
MR Organisation
|
40.62
|
36.96
|
25.50
|
30.98
|
56.01
|
|
Peer Median
|
33.99
|
24.25
|
23.34
|
21.01
|
15.67
|
ROE
30.33
Higher than Peers by 4.85
Profit after tax / Average Net worth * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
MR Organisation
|
30.33
|
29.04
|
20.61
|
24.86
|
39.34
|
|
Peer Median
|
25.48
|
20.95
|
17.44
|
17.67
|
15.03
|
ROA
24.41
Higher than Peers by 8.82
Profit after tax / Average Total assets * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
MR Organisation
|
24.41
|
22.28
|
14.47
|
18.20
|
32.31
|
|
Peer Median
|
15.59
|
10.83
|
10.66
|
8.53
|
6.14
|
EBIT Margin
31.79
Higher than Peers by 15.29
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
MR Organisation
|
31.79
|
25.48
|
10.63
|
12.61
|
19.41
|
|
Peer Median
|
16.50
|
15.49
|
12.72
|
10.46
|
11.05
|
Net Margin
21.02
Higher than Peers by 9.38
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
MR Organisation
|
21.02
|
19.37
|
10.49
|
12.52
|
17.51
|
|
Peer Median
|
11.64
|
9.93
|
9.80
|
8.22
|
7.50
|
Cash Profit Margin
22.85
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
MR Organisation
|
22.85
|
21.30
|
11.94
|
14.75
|
19.74
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
14.44
Higher than Peers by 7.33
Year on year growth in net sales
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
MR Organisation
|
14.44
|
-4.53
|
27.29
|
21.99
|
19.87
|
|
Peer Median
|
7.11
|
12.72
|
7.27
|
21.09
|
36.49
|
EBIT Growth
42.82
Higher than Peers by 34.07
Year on year growth in operating profit (EBIT)
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
MR Organisation
|
42.82
|
128.78
|
7.30
|
-20.74
|
91.96
|
|
Peer Median
|
8.76
|
16.11
|
21.56
|
16.45
|
109.35
|
Net Profit Growth
23.84
Higher than Peers by 20.11
Year on year growth in profit after tax
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
MR Organisation
|
23.84
|
69.51
|
5.92
|
-13.66
|
54.01
|
|
Peer Median
|
3.73
|
18.64
|
21.76
|
17.31
|
93.28
|
EPS Growth
23.74
Higher than Peers by 23.08
Year on year growth in earnings per share
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
MR Organisation
|
23.74
|
69.40
|
5.92
|
-13.66
|
54.01
|
|
Peer Median
|
0.67
|
49.35
|
--
|
17.07
|
157.96
|
Book Value Growth
21.92
--
Year on year growth in book value per share
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
MR Organisation
|
21.92
|
14.74
|
27.31
|
28.39
|
48.98
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
0.00
Lower than Peers by 0.14
Total debt / Net worth
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
MR Organisation
|
0.00
|
0.04
|
0.12
|
0.25
|
0.00
|
|
Peer Median
|
0.14
|
0.11
|
0.18
|
0.27
|
0.27
|
Short term debt to equity ratio
0.00
--
(Short term borrowings / Net worth)
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
MR Organisation
|
0.00
|
0.00
|
0.00
|
0.03
|
0.00
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
4.52
Higher than Peers by 2.45
Current Assets / Current Liabilities and Provisions
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
MR Organisation
|
4.52
|
4.93
|
4.83
|
5.09
|
5.29
|
|
Peer Median
|
2.07
|
1.92
|
1.79
|
1.63
|
1.71
|
Quick Ratio
2.52
Higher than Peers by 0.91
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
MR Organisation
|
2.52
|
2.99
|
2.73
|
2.93
|
2.77
|
|
Peer Median
|
1.61
|
1.43
|
1.36
|
1.05
|
1.07
|
Interest Coverage
47.85
Higher than Peers by 33.59
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
MR Organisation
|
47.85
|
61.31
|
17.79
|
29.63
|
38.04
|
|
Peer Median
|
14.26
|
13.95
|
12.97
|
18.60
|
11.11
|
Operating Efficiency
Debtors to sales
22.08
Lower than Peers by 8.67
Debtors outstanding / Net Sales * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
MR Organisation
|
22.08
|
15.06
|
24.26
|
22.51
|
17.36
|
|
Peer Median
|
30.76
|
24.25
|
21.79
|
22.30
|
21.55
|
Asset Turnover
1.15
Higher than Peers by 0.00
Sales / Average Total Assets
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
MR Organisation
|
1.15
|
1.13
|
1.31
|
1.37
|
1.72
|
|
Peer Median
|
1.15
|
1.15
|
1.18
|
1.19
|
1.15
|
Receivable days
64.32
--
Average Debtors / Sales * 365
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
MR Organisation
|
64.32
|
73.86
|
76.55
|
66.97
|
51.65
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
123.60
--
Average Inventory / Sales * 365
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
MR Organisation
|
123.60
|
121.41
|
103.23
|
104.99
|
97.97
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
50.54
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
MR Organisation
|
50.54
|
68.22
|
59.36
|
42.17
|
34.59
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
137.37
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
MR Organisation
|
137.37
|
127.04
|
120.42
|
129.80
|
115.03
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
--
--
Current share price divided by earning per share in the last twelve months
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
MR Organisation
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
35.43
|
44.59
|
53.62
|
32.14
|
29.54
|
Price / Book Value
--
--
Current share price divided by book value per share in the latest financial year
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
MR Organisation
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
5.29
|
7.86
|
7.17
|
4.94
|
4.33
|
EV/EBITDA
-0.43
Lower than Peers by 25.20
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
MR Organisation
|
-0.43
|
-0.64
|
0.25
|
0.47
|
-0.04
|
|
Peer Median
|
24.76
|
39.21
|
52.46
|
31.01
|
31.58
|
Market Cap
--
--
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
MR Organisation
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
8,463
|
11,372
|
7,146
|
2,576
|
2,645
|