Goblin India Peer Comparison

BSE: 542850

₹14.02

₹-0.73 (-4.95%)

As on 25-Sep-2026IST

Market cap

₹19 Cr

Revenue (TTM)

₹55 Cr

P/E Ratio

8.4

P/B Ratio

0.4

Div. Yield

0 %

Edit

	Goblin India	Safari	VIP	Brand Concepts	Lalithaa Jewellery Mart
Market cap (₹ Cr)	19	7,177	4,285	185	20,502
Revenue (₹ Cr)	55	2,108	1,875	356	25,024
Net Profit (₹ Cr)	2.31	165.05	-378.47	1.03	1,009.82
Net Margin (%)	4.05	7.73	-19.95	0.29	4.03
RoE (%)	5.16	15.28	-121.68	2.25	41.60
Price to Earnings	8.39	43.48	--	179.48	20.30
Price-To-Book	0.42	6.24	19.39	2.65	4.73

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Goblin India	Safari	VIP	Brand Concepts	Lalithaa Jewellery Mart
Operating Revenue	55.38	2,047.02	1,858.13	348.07	25,023.93
Total Income	56.95	2,071.95	1,880.63	349.95	25,039.80
Total Expenditure	51.76	1,776.38	2,095.50	319.37	23,312.07
EBITDA	3.61	270.64	-237.37	28.70	1,711.86
Depreciation	0.60	70.62	127.29	13.01	130.66
EBIT	3.01	200.02	-364.66	15.69	1,581.20
Interest	1.51	8.61	74.04	16.14	236.81
Other Income	1.57	24.93	22.50	1.88	15.88
Exceptional Items	--	--	78.18	-0.76	--
Profit before Tax	3.07	216.34	-338.02	0.66	1,360.27
Provision for Tax	0.76	48.58	-0.01	-0.43	350.45
Profit after Tax	2.31	167.76	-338.01	1.09	1,009.82

Liabilities (₹ Cr)

	Goblin India	Safari	VIP	Brand Concepts	Lalithaa Jewellery Mart
Shareholder's Funds	46.26	1,114.67	289.50	82.70	2,929.73
Minority Interest	--	--	--	--	--
Non-Current Liabilities	8.44	83.53	595.88	56.68	386.41
Current Liabilities	33.33	238.81	1,033.58	217.10	7,578.41
Total Liabilities	88.03	1,442.28	1,973.31	362.10	10,945.14

Assets (₹ Cr)

	Goblin India	Safari	VIP	Brand Concepts	Lalithaa Jewellery Mart
Non-Current Assets	3.65	532.13	947.12	109.87	755.09
Current Assets	84.38	904.88	969.61	246.61	10,139.46
Total Assets	88.03	1,442.28	1,973.31	362.10	10,945.14
Total Debt*	14.06	0.00	410.75	135.44	1,604.14
Net Current Assets	51.06	666.07	-63.97	29.51	2,561.04
Contingent Liabilities	--	2.54	33.03	27.74	56.04

Cashflow (₹ Cr)

	Goblin India	Safari	VIP	Brand Concepts	Lalithaa Jewellery Mart
Cash From Operating Activities	1.07	173.36	180.95	-11.64	-397.76
Cash Flow from Investing Activities	-0.09	-103.44	-48.32	-18.19	-66.18
Cash from Financing Activities	-0.42	-72.98	-138.88	29.68	427.73
Net Cash Inflow / Outflow	0.56	-3.06	-6.25	-0.16	-36.21

Ratios

Profitability Ratios

	Goblin India	Safari	VIP	Brand Concepts	Lalithaa Jewellery Mart
ROCE (%)	7.86	21.55	-30.49	8.61	43.11
ROE (%)	5.16	16.35	-77.45	1.52	41.60
ROA (%)	2.72	12.21	-16.55	0.35	11.36
EBIT Margin (%)	9.35	14.44	-11.56	8.78	6.90
Net Margin (%)	4.05	8.10	-17.97	0.31	4.03
Cash Profit Margin (%)	5.25	10.80	-9.04	3.17	4.56

Growth Ratios

	Goblin India	Safari	VIP	Brand Concepts	Lalithaa Jewellery Mart
Revenue Growth (%)	0.10	15.55	-14.70	19.23	48.09
EBIT Growth (%)	-0.82	16.61	-317.26	-6.30	122.44
Net Profit Growth (%)	-4.73	17.48	-391.37	-79.24	176.87
EPS Growth (%)	-4.73	17.24	-391.19	-79.34	176.87
Book Value Growth (%)	7.18	16.23	-54.12	3.23	52.16

Valuation Ratios

	Goblin India	Safari	VIP	Brand Concepts	Lalithaa Jewellery Mart
Price / Earnings	3.59	41.81	0.00	228.92	0.00
Price / Book Value	0.18	6.36	15.64	3.42	0.00
Dividend Yield (%)	0.00	0.28	0.00	0.00	--
EV/EBITDA	4.03	22.81	-21.68	12.37	1.05
Market Cap (₹ Cr)	8.29	7,013.30	4,294.14	248.70	0.00

Solvency Ratios

	Goblin India	Safari	VIP	Brand Concepts	Lalithaa Jewellery Mart
Debt to Equity	0.30	0.00	1.50	1.86	0.55
Short term debt to equity ratio	0.10	--	1.42	1.32	0.54
Current Ratio	2.53	3.79	0.94	1.14	1.34
Quick Ratio	1.82	2.41	0.48	0.55	0.04
Interest Coverage	3.02	26.13	-3.57	1.04	6.74

Operating Efficiency Ratios

	Goblin India	Safari	VIP	Brand Concepts	Lalithaa Jewellery Mart
Debtors to sales (%)	49.27	12.76	14.56	28.37	0.86
Asset Turnover	0.65	1.61	1.14	1.43	2.81
Receivable days	195.25	41.68	50.04	70.85	2.42
Inventory Days	156.61	56.28	91.70	83.59	114.42
Payable days	197.81	64.90	132.82	143.74	6.39
Cash Conversion Cycle	154.05	33.05	8.93	10.70	110.44