Goblin India Peer Comparison

BSE: 542850

₹8.89

₹0.64 (7.76%)

As on 28-Aug-2026IST

Market cap

₹12 Cr

Revenue (TTM)

₹55 Cr

P/E Ratio

5.3

P/B Ratio

0.3

Div. Yield

0 %

Edit

	Goblin India	Safari	VIP	Brand Concepts	Thangamayil Jew
Market cap (₹ Cr)	12	7,398	4,350	200	16,907
Revenue (₹ Cr)	55	2,108	1,875	356	9,622
Net Profit (₹ Cr)	2.31	165.05	-378.47	1.03	391.04
Net Margin (%)	4.05	7.73	-19.95	0.29	4.06
RoE (%)	5.16	15.28	-121.68	2.25	30.41
Price to Earnings	5.32	44.82	--	193.89	43.24
Price-To-Book	0.27	6.43	19.68	2.75	11.26

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Goblin India	Safari	VIP	Brand Concepts	Thangamayil Jew
Operating Revenue	55.38	2,047.02	1,858.13	--	8,499.33
Total Income	56.95	2,071.95	1,880.63	--	8,513.75
Total Expenditure	51.76	1,776.38	2,095.50	--	7,934.63
EBITDA	3.61	270.64	-237.37	--	564.70
Depreciation	0.60	70.62	127.29	--	40.21
EBIT	3.01	200.02	-364.66	--	524.49
Interest	1.51	8.61	74.04	--	67.66
Other Income	1.57	24.93	22.50	--	14.42
Exceptional Items	--	--	78.18	--	-2.38
Profit before Tax	3.07	216.34	-338.02	--	468.87
Provision for Tax	0.76	48.58	-0.01	--	117.22
Profit after Tax	2.31	167.76	-338.01	--	351.65

Liabilities (₹ Cr)

	Goblin India	Safari	VIP	Brand Concepts	Thangamayil Jew
Shareholder's Funds	46.26	1,114.67	289.50	--	1,416.01
Minority Interest	--	--	--	--	--
Non-Current Liabilities	8.44	83.53	595.88	--	124.56
Current Liabilities	33.33	238.81	1,033.58	--	2,274.66
Total Liabilities	88.03	1,442.28	1,973.31	--	3,820.46

Assets (₹ Cr)

	Goblin India	Safari	VIP	Brand Concepts	Thangamayil Jew
Non-Current Assets	3.65	532.13	947.12	--	320.88
Current Assets	84.38	904.88	969.61	--	3,494.35
Total Assets	88.03	1,442.28	1,973.31	--	3,820.46
Total Debt*	14.06	0.00	410.75	--	790.87
Net Current Assets	51.06	666.07	-63.97	--	1,219.69
Contingent Liabilities	--	2.54	33.03	--	20.38

Cashflow (₹ Cr)

	Goblin India	Safari	VIP	Brand Concepts	Thangamayil Jew
Cash From Operating Activities	1.07	173.36	180.95	--	322.33
Cash Flow from Investing Activities	-0.09	-103.44	-48.32	--	-165.07
Cash from Financing Activities	-0.42	-72.98	-138.88	--	-121.64
Net Cash Inflow / Outflow	0.56	-3.06	-6.25	--	35.62

Ratios

Profitability Ratios

	Goblin India	Safari	VIP	Brand Concepts	Thangamayil Jew
ROCE (%)	7.86	21.55	-30.49	--	26.62
ROE (%)	5.16	16.35	-77.45	--	27.93
ROA (%)	2.72	12.21	-16.55	--	11.04
EBIT Margin (%)	9.35	14.44	-11.56	--	6.81
Net Margin (%)	4.05	8.10	-17.97	--	4.13
Cash Profit Margin (%)	5.25	10.80	-9.04	--	4.61

Growth Ratios

	Goblin India	Safari	VIP	Brand Concepts	Thangamayil Jew
Revenue Growth (%)	0.10	15.55	-14.70	--	73.08
EBIT Growth (%)	-0.82	16.61	-317.26	--	157.75
Net Profit Growth (%)	-4.73	17.48	-391.37	--	196.23
EPS Growth (%)	-4.73	17.24	-391.19	--	196.23
Book Value Growth (%)	7.18	16.23	-54.12	--	28.45

Valuation Ratios

	Goblin India	Safari	VIP	Brand Concepts	Thangamayil Jew
Price / Earnings	3.59	41.81	0.00	--	30.22
Price / Book Value	0.18	6.36	15.64	--	7.51
Dividend Yield (%)	0.00	0.28	0.00	--	0.53
EV/EBITDA	4.03	22.81	-21.68	--	19.06
Market Cap (₹ Cr)	8.29	7,013.30	4,294.14	--	10,627.56

Solvency Ratios

	Goblin India	Safari	VIP	Brand Concepts	Thangamayil Jew
Debt to Equity	0.30	0.00	1.50	--	0.56
Short term debt to equity ratio	0.10	--	1.42	--	0.50
Current Ratio	2.53	3.79	0.94	--	1.54
Quick Ratio	1.82	2.41	0.48	--	0.24
Interest Coverage	3.02	26.13	-3.57	--	7.93

Operating Efficiency Ratios

	Goblin India	Safari	VIP	Brand Concepts	Thangamayil Jew
Debtors to sales (%)	49.27	12.76	14.56	--	0.28
Asset Turnover	0.65	1.61	1.14	--	2.67
Receivable days	195.25	41.68	50.04	--	0.70
Inventory Days	156.61	56.28	91.70	--	105.91
Payable days	197.81	64.90	132.82	--	1.29
Cash Conversion Cycle	154.05	33.05	8.93	--	105.31