Sumitomo Chemical Peer Comparison
NSE: SUMICHEM | BSE: 542920
₹339.85
₹-2.05
(-0.60%)
As on 09-Nov-2026IST
Market cap
₹16,946 Cr
Revenue (TTM)
₹3,222 Cr
P/E Ratio
30.3
P/B Ratio
4.6
Div. Yield
0.4 %
Edit
| Sumitomo Chemical | Bayer Cropscience | Sharda Cropchem | Dhanuka Agritech | Rallis India | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
16,946 | 15,663 | 6,230 | 4,085 | 3,666 |
Revenue (₹ Cr) |
3,222 | 5,293 | 5,479 | 2,013 | 2,959 |
Net Profit (₹ Cr) |
559.03 | 745.60 | 643.58 | 283.29 | 197.00 |
Net Margin (%) |
16.53 | 13.66 | 11.49 | 13.76 | 6.57 |
RoE (%) |
15.55 | 24.25 | 20.15 | 16.52 | 11.92 |
Price to Earnings |
30.32 | 21.01 | 9.68 | 14.42 | 18.61 |
Price-To-Book |
4.58 | 4.92 | 1.92 | 2.34 | 1.67 |
Income Statement (₹ Cr)
| Sumitomo Chemical | Bayer Cropscience | Sharda Cropchem | Dhanuka Agritech | Rallis India | |
|---|---|---|---|---|---|
|
Operating Revenue
|
3,222.38 | 5,292.70 | 5,479.11 | 2,012.70 | 2,959.00 |
|
Total Income
|
3,382.38 | 5,457.50 | 5,601.95 | 2,059.38 | 3,000.00 |
|
Total Expenditure
|
2,569.67 | 4,387.40 | 4,400.95 | 1,621.16 | 2,591.00 |
|
EBITDA
|
652.70 | 905.30 | 1,078.16 | 391.54 | 368.00 |
|
Depreciation
|
68.14 | 117.50 | 370.88 | 61.98 | 120.00 |
|
EBIT
|
584.56 | 787.80 | 707.28 | 329.56 | 248.00 |
|
Interest
|
7.85 | 19.70 | 3.57 | 3.16 | 7.00 |
|
Other Income
|
160.00 | 164.80 | 122.84 | 46.68 | 41.00 |
|
Exceptional Items
|
10.82 | 0.00 | 0.00 | 0.00 | -16.00 |
|
Profit before Tax
|
747.53 | 932.90 | 826.56 | 373.08 | 266.00 |
|
Provision for Tax
|
188.50 | 187.30 | 182.97 | 89.79 | 69.00 |
|
Profit after Tax
|
559.03 | 745.60 | 643.58 | 283.29 | 197.00 |
Liabilities (₹ Cr)
| Sumitomo Chemical | Bayer Cropscience | Sharda Cropchem | Dhanuka Agritech | Rallis India | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
3,696.73 | 3,184.30 | 3,250.02 | 1,747.66 | 2,192.00 |
|
Minority Interest
|
-0.11 | 0.00 | 0.01 | 0.00 | 0.00 |
|
Non-Current Liabilities
|
89.56 | 140.30 | 271.90 | 49.66 | 113.00 |
|
Current Liabilities
|
1,189.21 | 2,212.60 | 2,136.74 | 434.37 | 1,125.00 |
|
Total Liabilities
|
4,473.76 | 9,033.00 | 5,890.22 | 2,102.02 | 4,248.66 |
Assets (₹ Cr)
| Sumitomo Chemical | Bayer Cropscience | Sharda Cropchem | Dhanuka Agritech | Rallis India | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
1,414.39 | 585.60 | 1,396.51 | 573.19 | 822.00 |
|
Current Assets
|
3,462.62 | 4,766.90 | 4,150.78 | 1,628.04 | 2,369.00 |
|
Total Assets
|
4,473.76 | 9,033.00 | 5,890.22 | 2,102.02 | 4,248.66 |
|
Total Debt*
|
1.50 | 0.00 | 0.00 | 0.90 | 6.90 |
|
Net Current Assets
|
2,273.41 | 2,554.30 | 2,014.04 | 1,193.67 | 1,244.00 |
|
Contingent Liabilities
|
60.07 | 765.30 | 17.55 | 187.63 | 274.02 |
Cashflow (₹ Cr)
| Sumitomo Chemical | Bayer Cropscience | Sharda Cropchem | Dhanuka Agritech | Rallis India | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
445.51 | 1,078.50 | 655.69 | 196.20 | 172.11 |
|
Cash Flow from Investing Activities
|
-331.95 | 72.50 | -513.07 | -118.05 | -94.88 |
|
Cash from Financing Activities
|
-82.88 | -623.80 | -118.28 | -59.79 | -66.16 |
|
Net Cash Inflow / Outflow
|
30.68 | 527.20 | 24.34 | 18.36 | 11.07 |
Ratios
Profitability Ratios
| Sumitomo Chemical | Bayer Cropscience | Sharda Cropchem | Dhanuka Agritech | Rallis India | |
|---|---|---|---|---|---|
|
ROCE (%)
|
23.39 | 30.08 | 31.10 | 24.44 | 13.23 |
|
ROE (%)
|
15.55 | 24.25 | 20.15 | 16.52 | 11.92 |
|
ROA (%)
|
11.87 | 13.90 | 12.19 | 13.30 | 5.83 |
|
EBIT Margin (%)
|
18.14 | 14.88 | 12.91 | 16.37 | 8.38 |
|
Net Margin (%)
|
16.53 | 13.66 | 11.49 | 13.76 | 6.57 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Sumitomo Chemical | Bayer Cropscience | Sharda Cropchem | Dhanuka Agritech | Rallis India | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-2.59 | -5.01 | 17.28 | -0.06 | 6.82 |
|
EBIT Growth (%)
|
-1.75 | 20.51 | 53.62 | -3.94 | 18.10 |
|
Net Profit Growth (%)
|
2.94 | 22.45 | 42.42 | 1.17 | 11.93 |
|
EPS Growth (%)
|
1.51 | 22.45 | 42.45 | 1.75 | 47.85 |
|
Book Value Growth (%)
|
16.84 | 4.05 | 25.43 | 19.90 | 7.28 |
Valuation Ratios
| Sumitomo Chemical | Bayer Cropscience | Sharda Cropchem | Dhanuka Agritech | Rallis India | |
|---|---|---|---|---|---|
|
Price / Earnings
|
30.76 | 21.01 | 9.68 | 14.50 | 14.52 |
|
Price / Book Value
|
4.58 | 4.92 | 1.92 | 2.34 | 1.67 |
|
Dividend Yield (%)
|
0.38 | 4.30 | 2.17 | 0.22 | 1.59 |
|
EV/EBITDA
|
24.42 | 15.67 | 5.24 | 9.68 | 8.49 |
|
Market Cap (₹ Cr)
|
18,203.86 | 20,885.70 | 7,846.59 | 4,048.67 | 4,235.19 |
Solvency Ratios
| Sumitomo Chemical | Bayer Cropscience | Sharda Cropchem | Dhanuka Agritech | Rallis India | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Short term debt to equity ratio
|
-- | -- | -- | 0.00 | 0.00 |
|
Current Ratio
|
2.91 | 2.15 | 1.94 | 3.75 | 2.11 |
|
Quick Ratio
|
2.28 | 1.22 | 1.23 | 2.61 | 1.19 |
|
Interest Coverage
|
96.20 | 48.36 | 232.85 | 118.99 | 39.00 |
Operating Efficiency Ratios
| Sumitomo Chemical | Bayer Cropscience | Sharda Cropchem | Dhanuka Agritech | Rallis India | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
27.52 | 34.38 | 26.66 | 34.38 | 32.00 |
|
Asset Turnover
|
0.68 | 0.99 | 1.04 | 0.94 | 0.88 |
|
Receivable days
|
77.14 | 56.33 | 142.20 | 75.54 | 57.86 |
|
Inventory Days
|
74.64 | 122.54 | 68.45 | 76.86 | 85.52 |
|
Payable days
|
95.86 | 131.57 | 151.79 | 55.32 | 126.20 |
|
Cash Conversion Cycle
|
55.92 | 47.30 | 58.86 | 97.08 | 17.18 |
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
loading...
loading...
loading...
loading...
loading...
New Process Alert 
Seems like you've uploaded a wrong QR code. Please upload the QR code downloaded from MF Central platform.
