Sumitomo Chemical Peer Comparison

NSE: SUMICHEM | BSE: 542920

₹446.35

₹-3.35 (-0.74%)

As on 25-Sep-2026IST

Market cap

₹22,269 Cr

Revenue (TTM)

₹3,245 Cr

P/E Ratio

38.4

P/B Ratio

6.2

Div. Yield

0.3 %

Edit

	Sumitomo Chemical	Bayer Cropscience	Sharda Cropchem	Dhanuka Agritech	Rallis India
Market cap (₹ Cr)	22,269	16,700	6,767	4,309	3,896
Revenue (₹ Cr)	3,245	5,595	5,357	1,953	2,962
Net Profit (₹ Cr)	579.39	732.10	626.21	268.04	214.00
Net Margin (%)	17.04	12.71	11.46	13.42	7.12
RoE (%)	17.35	24.05	21.55	16.62	13.45
Price to Earnings	38.43	22.81	10.81	16.07	18.21
Price-To-Book	6.18	5.08	2.10	2.61	1.80

Income Statement (₹ Cr)

	Sumitomo Chemical	Bayer Cropscience	Sharda Cropchem	Dhanuka Agritech	Rallis India
Operating Revenue	3,244.88	5,595.40	5,356.54	1,953.43	2,962.00
Total Income	3,400.10	5,760.60	5,464.12	1,997.26	3,005.00
Total Expenditure	2,559.91	4,702.50	4,309.62	1,578.13	2,566.00
EBITDA	684.97	892.90	1,046.92	375.30	396.00
Depreciation	67.63	116.90	346.70	63.32	118.00
EBIT	617.34	776.00	700.22	311.98	278.00
Interest	8.16	19.40	3.01	3.22	8.00
Other Income	155.22	165.20	107.59	43.83	43.00
Exceptional Items	10.82	0.00	0.00	0.00	-24.00
Profit before Tax	775.21	921.80	804.80	352.59	289.00
Provision for Tax	195.82	189.70	178.58	84.55	75.00
Profit after Tax	579.39	732.10	626.21	268.04	214.00

	Sumitomo Chemical	Bayer Cropscience	Sharda Cropchem	Dhanuka Agritech	Rallis India
Shareholder's Funds	3,389.67	2,965.70	3,136.49	1,681.88	2,043.00
Minority Interest	0.06	0.00	-0.09	0.00	0.00
Non-Current Liabilities	110.60	166.20	257.07	49.56	78.00
Current Liabilities	969.81	2,567.50	2,386.20	370.59	1,224.00
Total Liabilities	4,473.76	9,033.00	5,890.22	2,102.02	4,248.66

	Sumitomo Chemical	Bayer Cropscience	Sharda Cropchem	Dhanuka Agritech	Rallis India
Non-Current Assets	941.45	598.20	1,259.56	573.43	844.00
Current Assets	3,340.15	4,918.30	4,438.10	1,517.34	2,309.00
Total Assets	4,473.76	9,033.00	5,890.22	2,102.02	4,248.66
Total Debt*	1.50	0.00	0.00	0.90	6.90
Net Current Assets	2,370.34	2,350.80	2,051.90	1,146.75	1,085.00
Contingent Liabilities	60.07	765.30	17.55	187.63	274.02

	Sumitomo Chemical	Bayer Cropscience	Sharda Cropchem	Dhanuka Agritech	Rallis India
Cash From Operating Activities	445.51	1,078.50	655.69	196.20	172.11
Cash Flow from Investing Activities	-331.95	72.50	-513.07	-118.05	-94.88
Cash from Financing Activities	-82.88	-623.80	-118.28	-59.79	-66.16
Net Cash Inflow / Outflow	30.68	527.20	24.34	18.36	11.07

	Sumitomo Chemical	Bayer Cropscience	Sharda Cropchem	Dhanuka Agritech	Rallis India
ROCE (%)	23.39	30.08	31.10	24.44	13.23
ROE (%)	17.35	24.05	21.55	16.62	13.45
ROA (%)	13.73	13.38	11.92	13.74	6.77
EBIT Margin (%)	19.02	13.87	13.07	15.97	9.39
Net Margin (%)	17.04	12.71	11.46	13.42	7.12
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Sumitomo Chemical	Bayer Cropscience	Sharda Cropchem	Dhanuka Agritech	Rallis India
Revenue Growth (%)	-3.61	-2.80	18.52	-5.63	4.41
EBIT Growth (%)	-0.95	22.55	68.35	-15.57	25.23
Net Profit Growth (%)	3.86	23.56	49.11	-11.71	24.42
EPS Growth (%)	2.55	23.56	49.11	-11.57	60.86
Book Value Growth (%)	16.84	4.05	25.43	19.90	7.28

	Sumitomo Chemical	Bayer Cropscience	Sharda Cropchem	Dhanuka Agritech	Rallis India
Price / Earnings	38.97	22.81	10.81	16.23	14.15
Price / Book Value	6.18	5.08	2.10	2.61	1.80
Dividend Yield (%)	0.29	4.04	2.00	0.21	1.50
EV/EBITDA	31.04	17.05	5.91	10.69	8.47
Market Cap (₹ Cr)	18,203.86	20,885.70	7,846.59	4,048.67	4,235.19

	Sumitomo Chemical	Bayer Cropscience	Sharda Cropchem	Dhanuka Agritech	Rallis India
Debt to Equity	0.00	0.00	0.00	0.00	0.00
Short term debt to equity ratio	--	--	--	0.00	0.00
Current Ratio	3.44	1.92	1.86	4.09	1.89
Quick Ratio	2.65	1.08	1.39	2.70	1.10
Interest Coverage	95.97	48.52	268.73	110.47	37.13

	Sumitomo Chemical	Bayer Cropscience	Sharda Cropchem	Dhanuka Agritech	Rallis India
Debtors to sales (%)	22.67	19.94	44.60	22.56	20.80
Asset Turnover	0.77	1.02	1.02	1.00	0.94
Receivable days	77.14	56.33	142.20	75.54	57.86
Inventory Days	74.64	122.54	68.45	76.86	85.52
Payable days	95.86	131.57	151.79	55.32	126.20
Cash Conversion Cycle	55.92	47.30	58.86	97.08	17.18

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.