Sumitomo Chemical Peer Comparison
NSE: SUMICHEM | BSE: 542920
₹398.65
₹-6.10
(-1.51%)
As on 19-Oct-2026 11:04IST
Market cap
₹19,869 Cr
Revenue (TTM)
₹3,245 Cr
P/E Ratio
34.3
P/B Ratio
5.5
Div. Yield
0.3 %
Edit
| Sumitomo Chemical | Bayer Cropscience | Sharda Cropchem | Rallis India | Dhanuka Agritech | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
19,869 | 16,188 | 6,523 | 3,964 | 3,823 |
Revenue (₹ Cr) |
3,245 | 5,595 | 5,357 | 2,962 | 1,953 |
Net Profit (₹ Cr) |
579.39 | 732.10 | 626.21 | 214.00 | 268.04 |
Net Margin (%) |
17.04 | 12.71 | 11.46 | 7.12 | 13.42 |
RoE (%) |
17.35 | 24.05 | 21.55 | 13.45 | 16.62 |
Price to Earnings |
34.29 | 22.11 | 10.42 | 18.52 | 14.26 |
Price-To-Book |
5.51 | 4.92 | 2.02 | 1.83 | 2.32 |
Income Statement (₹ Cr)
| Sumitomo Chemical | Bayer Cropscience | Sharda Cropchem | Rallis India | Dhanuka Agritech | |
|---|---|---|---|---|---|
|
Operating Revenue
|
3,244.88 | 5,595.40 | 5,356.54 | 2,962.00 | 1,953.43 |
|
Total Income
|
3,400.10 | 5,760.60 | 5,464.12 | 3,005.00 | 1,997.26 |
|
Total Expenditure
|
2,559.91 | 4,702.50 | 4,309.62 | 2,566.00 | 1,578.13 |
|
EBITDA
|
684.97 | 892.90 | 1,046.92 | 396.00 | 375.30 |
|
Depreciation
|
67.63 | 116.90 | 346.70 | 118.00 | 63.32 |
|
EBIT
|
617.34 | 776.00 | 700.22 | 278.00 | 311.98 |
|
Interest
|
8.16 | 19.40 | 3.01 | 8.00 | 3.22 |
|
Other Income
|
155.22 | 165.20 | 107.59 | 43.00 | 43.83 |
|
Exceptional Items
|
10.82 | 0.00 | 0.00 | -24.00 | 0.00 |
|
Profit before Tax
|
775.21 | 921.80 | 804.80 | 289.00 | 352.59 |
|
Provision for Tax
|
195.82 | 189.70 | 178.58 | 75.00 | 84.55 |
|
Profit after Tax
|
579.39 | 732.10 | 626.21 | 214.00 | 268.04 |
Liabilities (₹ Cr)
| Sumitomo Chemical | Bayer Cropscience | Sharda Cropchem | Rallis India | Dhanuka Agritech | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
3,389.67 | 2,965.70 | 3,136.49 | 2,043.00 | 1,681.88 |
|
Minority Interest
|
0.06 | 0.00 | -0.09 | 0.00 | 0.00 |
|
Non-Current Liabilities
|
110.60 | 166.20 | 257.07 | 78.00 | 49.56 |
|
Current Liabilities
|
969.81 | 2,567.50 | 2,386.20 | 1,224.00 | 370.59 |
|
Total Liabilities
|
4,473.76 | 9,033.00 | 5,890.22 | 4,248.66 | 2,102.02 |
Assets (₹ Cr)
| Sumitomo Chemical | Bayer Cropscience | Sharda Cropchem | Rallis India | Dhanuka Agritech | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
941.45 | 598.20 | 1,259.56 | 844.00 | 573.43 |
|
Current Assets
|
3,340.15 | 4,918.30 | 4,438.10 | 2,309.00 | 1,517.34 |
|
Total Assets
|
4,473.76 | 9,033.00 | 5,890.22 | 4,248.66 | 2,102.02 |
|
Total Debt*
|
1.50 | 0.00 | 0.00 | 6.90 | 0.90 |
|
Net Current Assets
|
2,370.34 | 2,350.80 | 2,051.90 | 1,085.00 | 1,146.75 |
|
Contingent Liabilities
|
60.07 | 765.30 | 17.55 | 274.02 | 187.63 |
Cashflow (₹ Cr)
| Sumitomo Chemical | Bayer Cropscience | Sharda Cropchem | Rallis India | Dhanuka Agritech | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
445.51 | 1,078.50 | 655.69 | 172.11 | 196.20 |
|
Cash Flow from Investing Activities
|
-331.95 | 72.50 | -513.07 | -94.88 | -118.05 |
|
Cash from Financing Activities
|
-82.88 | -623.80 | -118.28 | -66.16 | -59.79 |
|
Net Cash Inflow / Outflow
|
30.68 | 527.20 | 24.34 | 11.07 | 18.36 |
Ratios
Profitability Ratios
| Sumitomo Chemical | Bayer Cropscience | Sharda Cropchem | Rallis India | Dhanuka Agritech | |
|---|---|---|---|---|---|
|
ROCE (%)
|
23.39 | 30.08 | 31.10 | 13.23 | 24.44 |
|
ROE (%)
|
17.35 | 24.05 | 21.55 | 13.45 | 16.62 |
|
ROA (%)
|
13.73 | 13.38 | 11.92 | 6.77 | 13.74 |
|
EBIT Margin (%)
|
19.02 | 13.87 | 13.07 | 9.39 | 15.97 |
|
Net Margin (%)
|
17.04 | 12.71 | 11.46 | 7.12 | 13.42 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Sumitomo Chemical | Bayer Cropscience | Sharda Cropchem | Rallis India | Dhanuka Agritech | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-3.61 | -2.80 | 18.52 | 4.41 | -5.63 |
|
EBIT Growth (%)
|
-0.95 | 22.55 | 68.35 | 25.23 | -15.57 |
|
Net Profit Growth (%)
|
3.86 | 23.56 | 49.11 | 24.42 | -11.71 |
|
EPS Growth (%)
|
2.55 | 23.56 | 49.11 | 60.86 | -11.57 |
|
Book Value Growth (%)
|
16.84 | 4.05 | 25.43 | 7.28 | 19.90 |
Valuation Ratios
| Sumitomo Chemical | Bayer Cropscience | Sharda Cropchem | Rallis India | Dhanuka Agritech | |
|---|---|---|---|---|---|
|
Price / Earnings
|
35.36 | 22.35 | 10.45 | 14.48 | 14.57 |
|
Price / Book Value
|
5.61 | 4.98 | 2.03 | 1.84 | 2.35 |
|
Dividend Yield (%)
|
0.32 | 4.12 | 2.07 | 1.46 | 0.23 |
|
EV/EBITDA
|
28.03 | 16.67 | 5.69 | 8.70 | 9.52 |
|
Market Cap (₹ Cr)
|
18,203.86 | 20,885.70 | 7,846.59 | 4,235.19 | 4,048.67 |
Solvency Ratios
| Sumitomo Chemical | Bayer Cropscience | Sharda Cropchem | Rallis India | Dhanuka Agritech | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Short term debt to equity ratio
|
-- | -- | -- | 0.00 | 0.00 |
|
Current Ratio
|
3.44 | 1.92 | 1.86 | 1.89 | 4.09 |
|
Quick Ratio
|
2.65 | 1.08 | 1.39 | 1.10 | 2.70 |
|
Interest Coverage
|
95.97 | 48.52 | 268.73 | 37.13 | 110.47 |
Operating Efficiency Ratios
| Sumitomo Chemical | Bayer Cropscience | Sharda Cropchem | Rallis India | Dhanuka Agritech | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
22.67 | 19.94 | 44.60 | 20.80 | 22.56 |
|
Asset Turnover
|
0.77 | 1.02 | 1.02 | 0.94 | 1.00 |
|
Receivable days
|
77.14 | 56.33 | 142.20 | 57.86 | 75.54 |
|
Inventory Days
|
74.64 | 122.54 | 68.45 | 85.52 | 76.86 |
|
Payable days
|
95.86 | 131.57 | 151.79 | 126.20 | 55.32 |
|
Cash Conversion Cycle
|
55.92 | 47.30 | 58.86 | 17.18 | 97.08 |
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
loading...
loading...
loading...
loading...
loading...
New Process Alert 
Seems like you've uploaded a wrong QR code. Please upload the QR code downloaded from MF Central platform.
