Market cap
₹189 Cr
Revenue (TTM)
₹25 Cr
P/E Ratio
739.9
P/B Ratio
17.6
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
25.01
|
24.77
|
25.12
|
18.29
|
--
|
--
|
|||||
|
Total Income
|
25.01
|
24.78
|
25.13
|
18.30
|
--
|
--
|
|||||
|
Total Expenditure
|
24.48
|
24.19
|
24.61
|
17.83
|
--
|
--
|
|||||
|
EBITDA
|
0.53
|
0.58
|
0.52
|
0.46
|
--
|
--
|
|||||
|
Depreciation
|
0.11
|
0.15
|
0.04
|
0.05
|
--
|
--
|
|||||
|
EBIT
|
0.42
|
0.43
|
0.48
|
0.41
|
--
|
--
|
|||||
|
Interest
|
0.04
|
0.12
|
0.13
|
0.11
|
--
|
--
|
|||||
|
Other Income
|
0.00
|
0.00
|
0.00
|
0.00
|
--
|
--
|
|||||
|
Exceptional Items
|
-0.03
|
-0.05
|
-0.01
|
-0.01
|
--
|
--
|
|||||
|
Profit before Tax
|
0.35
|
0.26
|
0.34
|
0.30
|
--
|
--
|
|||||
|
Provision for Tax
|
0.10
|
0.07
|
0.09
|
0.08
|
--
|
--
|
|||||
|
Profit after Tax
|
0.25
|
0.19
|
0.26
|
0.21
|
--
|
--
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Share of Associate
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
0.26
|
0.19
|
0.26
|
0.21
|
--
|
--
|
Liabilities (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
10.73
|
13.74
|
13.55
|
10.50
|
--
|
--
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
--
|
-0.04
|
0.44
|
0.26
|
--
|
--
|
|||||
|
Current Liabilities
|
2.96
|
3.05
|
2.69
|
0.82
|
--
|
--
|
|||||
|
Total Liabilities
|
13.69
|
16.79
|
16.71
|
11.61
|
--
|
--
|
Assets (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
0.40
|
0.20
|
0.22
|
0.12
|
--
|
--
|
|||||
|
Current Assets
|
13.22
|
16.46
|
16.34
|
11.41
|
--
|
--
|
|||||
|
Total Assets
|
13.69
|
16.79
|
16.71
|
11.61
|
--
|
--
|
|||||
|
Total Debt*
|
--
|
0.70
|
1.02
|
0.93
|
--
|
--
|
|||||
|
Net Current Assets
|
10.26
|
13.41
|
13.65
|
10.59
|
--
|
--
|
|||||
|
Contingent Liabilities
|
--
|
--
|
--
|
--
|
--
|
--
|
Cashflow (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
3.35
|
1.65
|
0.06
|
--
|
--
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-3.41
|
-4.15
|
-0.01
|
--
|
--
|
|||||
|
Cash from Financing Activities
|
--
|
-0.11
|
2.70
|
-0.10
|
--
|
--
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
-0.16
|
0.19
|
-0.05
|
--
|
--
|
Financials Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
0.27
|
0.18
|
0.25
|
0.21
|
--
|
--
|
|||||
|
Cash EPS (₹)
|
0.25
|
0.33
|
0.29
|
0.26
|
--
|
--
|
|||||
|
Adjusted Book Value (₹)
|
10.52
|
13.40
|
13.18
|
10.40
|
--
|
--
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
3.29
|
1.62
|
0.06
|
--
|
--
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
3.06
|
1.45
|
-0.05
|
--
|
--
|
Profitability Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
2.63
|
3.64
|
3.56
|
--
|
--
|
|||||
|
ROE (%)
|
2.25
|
1.38
|
2.14
|
2.05
|
--
|
--
|
|||||
|
ROA (%)
|
1.67
|
1.12
|
1.81
|
1.85
|
--
|
--
|
|||||
|
EBIT Margin (%)
|
1.66
|
1.73
|
1.91
|
2.25
|
--
|
--
|
|||||
|
Net Margin (%)
|
1.02
|
0.75
|
1.02
|
1.17
|
--
|
--
|
|||||
|
Cash Profit Margin (%)
|
0.00
|
1.37
|
1.18
|
1.44
|
--
|
--
|
Growth Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-1.21
|
-1.40
|
37.34
|
--
|
--
|
--
|
|||||
|
EBIT Growth (%)
|
7.22
|
-10.36
|
16.30
|
--
|
--
|
--
|
|||||
|
Net Profit Growth (%)
|
20.22
|
-26.99
|
19.40
|
--
|
--
|
--
|
|||||
|
EPS Growth (%)
|
10.40
|
-26.99
|
17.77
|
--
|
--
|
--
|
|||||
|
Book Value Growth (%)
|
--
|
1.67
|
28.50
|
--
|
--
|
--
|
Valuation Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
739.86
|
930.75
|
837.38
|
797.00
|
--
|
--
|
|||||
|
Price / Book Value
|
17.60
|
12.74
|
15.96
|
16.35
|
--
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
355.52
|
299.58
|
411.61
|
372.59
|
--
|
--
|
|||||
|
Close Price (₹)
|
188.00
|
40.15
|
49.47
|
39.98
|
--
|
--
|
|||||
|
High Price (₹)
|
211.00
|
73.84
|
56.42
|
87.06
|
--
|
--
|
|||||
|
Low Price (₹)
|
42.10
|
35.34
|
33.87
|
27.75
|
--
|
--
|
|||||
|
Market Cap (₹ Cr)
|
188.66
|
173.94
|
214.34
|
170.84
|
--
|
--
|
Solvency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
0.05
|
0.08
|
0.09
|
--
|
--
|
|||||
|
Short term debt to equity ratio
|
--
|
0.05
|
0.04
|
0.06
|
--
|
--
|
|||||
|
Current Ratio
|
4.47
|
5.39
|
6.07
|
13.85
|
--
|
--
|
|||||
|
Quick Ratio
|
2.92
|
3.83
|
5.04
|
8.74
|
--
|
--
|
|||||
|
Interest Coverage
|
10.72
|
3.23
|
3.70
|
3.72
|
--
|
--
|
Operating Efficiency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
3.30
|
11.41
|
31.90
|
31.32
|
--
|
--
|
|||||
|
Asset Turnover
|
1.64
|
1.48
|
1.78
|
1.58
|
--
|
--
|
|||||
|
Receivable days
|
--
|
79.86
|
99.84
|
114.31
|
--
|
--
|
|||||
|
Inventory Days
|
--
|
55.43
|
50.59
|
84.03
|
--
|
--
|
|||||
|
Payable days
|
--
|
31.94
|
15.30
|
0.83
|
--
|
--
|
|||||
|
Cash Conversion Cycle
|
--
|
103.36
|
135.12
|
197.51
|
--
|
--
|