BMW Peer Comparison

BSE: 542669

₹51.76

₹-0.48 (-0.92%)

As on 24-Sep-2026IST

Market cap

₹1,165 Cr

Revenue (TTM)

₹683 Cr

P/E Ratio

13.7

P/B Ratio

1.4

Div. Yield

0.8 %

Edit

	BMW	Welspun	Shyam Metalics	Jindal Saw	NMDC Steel
Market cap (₹ Cr)	1,165	71,081	30,664	18,095	12,470
Revenue (₹ Cr)	683	17,300	19,574	18,263	13,938
Net Profit (₹ Cr)	84.67	1,405.08	1,120.14	597.08	83.67
Net Margin (%)	12.04	8.05	5.67	3.25	0.60
RoE (%)	10.93	26.62	9.97	5.30	0.64
Price to Earnings	13.70	30.78	27.30	27.69	149.03
Price-To-Book	1.42	7.42	2.58	1.43	0.94

Income Statement (₹ Cr)

	BMW	Welspun	Shyam Metalics	Jindal Saw	NMDC Steel
Operating Revenue	682.54	17,299.77	19,573.93	18,262.80	13,938.43
Total Income	703.16	17,463.78	19,771.02	18,359.89	14,047.32
Total Expenditure	515.73	14,896.80	17,055.22	16,321.47	12,428.33
EBITDA	166.81	2,402.97	2,518.71	1,941.33	1,510.10
Depreciation	53.51	394.35	942.48	640.86	1,026.06
EBIT	113.30	2,008.62	1,576.23	1,300.47	484.04
Interest	20.22	194.17	230.75	556.85	479.34
Other Income	20.61	164.01	197.09	97.09	108.89
Exceptional Items	0.00	0.00	0.00	0.00	0.00
Profit before Tax	113.69	1,978.46	1,542.57	840.71	113.59
Provision for Tax	29.02	573.38	422.43	243.63	29.92
Profit after Tax	84.67	1,405.08	1,120.14	597.08	83.67

	BMW	Welspun	Shyam Metalics	Jindal Saw	NMDC Steel
Shareholder's Funds	803.26	9,155.56	11,522.81	12,574.24	13,173.20
Minority Interest	0.38	-10.09	2.93	52.84	0.00
Non-Current Liabilities	295.95	2,678.33	424.03	3,215.81	2,868.82
Current Liabilities	190.61	8,349.81	7,279.63	6,187.68	12,195.26
Total Liabilities	1,325.44	20,697.38	21,668.72	21,571.92	28,237.28

	BMW	Welspun	Shyam Metalics	Jindal Saw	NMDC Steel
Non-Current Assets	844.22	8,564.29	11,975.59	10,512.89	21,560.76
Current Assets	304.05	11,102.55	7,255.90	9,972.57	6,459.00
Total Assets	1,325.44	20,697.38	21,668.72	21,571.92	28,237.28
Total Debt*	342.88	2,162.54	981.32	4,040.05	4,601.94
Net Current Assets	113.44	2,752.74	-23.73	3,784.89	-5,736.26
Contingent Liabilities	19.73	268.01	723.38	3,314.98	3,823.17

	BMW	Welspun	Shyam Metalics	Jindal Saw	NMDC Steel
Cash From Operating Activities	83.17	3,204.28	2,023.56	1,771.39	1,795.50
Cash Flow from Investing Activities	-233.31	-3,722.80	-1,939.26	-955.39	108.72
Cash from Financing Activities	152.58	875.09	-50.31	-1,073.28	-1,902.39
Net Cash Inflow / Outflow	2.44	356.57	33.99	-257.28	1.83

	BMW	Welspun	Shyam Metalics	Jindal Saw	NMDC Steel
ROCE (%)	12.52	23.94	13.88	10.38	3.06
ROE (%)	10.93	26.62	9.97	5.30	0.64
ROA (%)	7.34	7.88	6.16	2.81	0.30
EBIT Margin (%)	16.60	11.61	8.05	7.12	3.47
Net Margin (%)	12.04	8.05	5.67	3.25	0.60
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	BMW	Welspun	Shyam Metalics	Jindal Saw	NMDC Steel
Revenue Growth (%)	13.07	20.21	22.63	-8.57	41.57
EBIT Growth (%)	25.07	36.81	33.63	-50.97	124.80
Net Profit Growth (%)	24.82	1.40	21.27	-58.12	104.65
EPS Growth (%)	25.22	42.98	21.54	-62.04	104.65
Book Value Growth (%)	9.80	23.21	9.12	10.30	0.45

	BMW	Welspun	Shyam Metalics	Jindal Saw	NMDC Steel
Price / Earnings	13.70	30.78	27.30	27.69	149.04
Price / Book Value	1.42	7.42	2.58	1.43	0.94
Dividend Yield (%)	0.83	0.19	0.41	0.71	0.00
EV/EBITDA	8.97	28.90	12.35	11.12	10.78
Market Cap (₹ Cr)	600.97	21,460.75	21,422.24	11,719.54	9,726.61

	BMW	Welspun	Shyam Metalics	Jindal Saw	NMDC Steel
Debt to Equity	0.26	0.17	0.01	0.12	0.22
Short term debt to equity ratio	0.13	0.06	0.07	0.20	0.10
Current Ratio	1.60	1.33	1.00	1.61	0.53
Quick Ratio	1.24	0.77	0.38	0.76	0.21
Interest Coverage	6.62	11.19	7.69	2.51	1.24

	BMW	Welspun	Shyam Metalics	Jindal Saw	NMDC Steel
Debtors to sales (%)	22.00	9.94	4.62	16.94	1.28
Asset Turnover	0.59	0.97	1.08	0.86	0.49
Receivable days	63.48	37.88	16.69	67.89	5.04
Inventory Days	34.33	96.29	73.65	103.90	93.03
Payable days	27.21	68.58	106.37	61.16	223.20
Cash Conversion Cycle	70.59	65.59	-16.02	110.63	-125.13

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.