Market cap
$34,843 Mln
Revenue (TTM)
$10,746 Mln
P/E Ratio
55.4
P/B Ratio
1.6
Div. Yield
0.5 %
Cashflow ($ Mln) |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
2,271.00
|
2,077.00
|
1,388.00
|
1,217.00
|
1,345.00
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-1,344.00
|
-1,167.00
|
-1,094.00
|
-1,865.00
|
-1,198.00
|
|||||
|
Cash from Financing Activities
|
--
|
-1,119.00
|
-322.00
|
-211.00
|
-8.00
|
-123.00
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
--
|
--
|
Financials Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
--
|
1.99
|
2.05
|
1.97
|
0.68
|
0.76
|
|||||
|
Cash EPS ($)
|
1.30
|
4.70
|
4.51
|
4.45
|
2.96
|
3.23
|
|||||
|
Adjusted Book Value ($)
|
44.67
|
44.76
|
43.32
|
41.82
|
40.01
|
38.96
|
|||||
|
Dividend per Share ($)
|
0.50
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
--
|
4.61
|
4.17
|
2.81
|
2.47
|
2.72
|
|||||
|
Free Cash Flow per Share ($)
|
--
|
3.27
|
2.83
|
1.09
|
0.96
|
0.33
|
Profitability Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
3.63
|
3.88
|
3.86
|
1.38
|
1.60
|
|||||
|
ROE (%)
|
--
|
4.50
|
4.83
|
4.83
|
1.72
|
1.97
|
|||||
|
ROA (%)
|
1.79
|
3.17
|
3.40
|
3.31
|
1.17
|
1.35
|
|||||
|
EBIT Margin (%)
|
8.67
|
11.15
|
14.61
|
10.80
|
7.07
|
6.50
|
|||||
|
Net Margin (%)
|
5.95
|
9.42
|
10.27
|
10.30
|
3.84
|
4.54
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
7.19
|
0.05
|
0.05
|
0.08
|
0.05
|
0.21
|
|||||
|
EBIT Growth (%)
|
-33.05
|
-19.89
|
41.82
|
65.59
|
14.36
|
199.36
|
|||||
|
Net Profit Growth (%)
|
-40.42
|
-3.73
|
4.52
|
190.75
|
-10.90
|
170.81
|
|||||
|
EPS Growth (%)
|
--
|
-0.03
|
0.04
|
1.90
|
-0.10
|
1.71
|
|||||
|
Book Value Growth (%)
|
-0.51
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
55.45
|
39.59
|
41.49
|
39.56
|
100.64
|
114.51
|
|||||
|
Price / Book Value
|
1.62
|
1.76
|
1.96
|
1.87
|
1.71
|
2.24
|
|||||
|
Dividend Yield (%)
|
0.50
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
14.36
|
18.05
|
17.02
|
18.98
|
21.38
|
26.10
|
|||||
|
Close Price ($)
|
67.10
|
78.81
|
84.89
|
78.12
|
68.55
|
87.12
|
|||||
|
High Price ($)
|
92.55
|
99.20
|
101.10
|
86.20
|
87.97
|
88.78
|
|||||
|
Low Price ($)
|
61.84
|
71.55
|
74.30
|
63.78
|
55.21
|
64.83
|
|||||
|
Market Cap ($ Cr)
|
34,843.47
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
0.24
|
0.24
|
0.25
|
0.26
|
0.23
|
|||||
|
Short term debt to equity ratio
|
0.03
|
0.03
|
0.01
|
0.01
|
0.01
|
0.01
|
|||||
|
Current Ratio
|
2.09
|
2.12
|
2.77
|
2.35
|
1.90
|
2.18
|
|||||
|
Quick Ratio
|
1.30
|
1.33
|
1.77
|
1.39
|
1.13
|
1.41
|
|||||
|
Interest Coverage
|
4.55
|
5.69
|
7.78
|
5.40
|
4.46
|
4.48
|
Operating Efficiency Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
19.35
|
18.67
|
21.01
|
19.95
|
22.82
|
19.21
|
|||||
|
Asset Turnover
|
0.30
|
0.34
|
0.33
|
0.32
|
0.30
|
0.30
|
|||||
|
Receivable days
|
--
|
70.66
|
73.12
|
74.85
|
75.04
|
67.42
|
|||||
|
Inventory Days
|
--
|
182.74
|
190.55
|
192.30
|
184.42
|
177.81
|
|||||
|
Payable days
|
--
|
66.64
|
65.76
|
72.56
|
81.17
|
89.28
|
|||||
|
Cash Conversion Cycle
|
--
|
186.76
|
197.91
|
194.59
|
178.30
|
155.95
|