Market cap
$201,540 Mln
Revenue (TTM)
$196,382 Mln
P/E Ratio
11.3
P/B Ratio
1.6
Div. Yield
4.7 %
| TotalEnergies SE - ADR | Mistras Group (MG) | Exxon Mobil (XOM) | Chevron Corp (CVX) | ConocoPhillips (COP) | |
|---|---|---|---|---|---|
Market cap ($ Mln) |
201,540 | 604 | 678,918 | 402,658 | 162,024 |
Revenue ($ Mln) |
196,382 | 739 | 361,060 | 208,711 | 62,419 |
Net Profit ($ Mln) |
17,820.62 | 26.98 | 32,757.00 | 20,591.00 | 9,282.00 |
Net Margin (%) |
9.07 | 3.65 | 9.07 | 9.87 | 14.87 |
RoE (%) |
14.44 | 11.37 | 12.25 | 10.74 | 14.30 |
Price to Earnings |
11.28 | 22.84 | 21.36 | 19.79 | 17.86 |
Price-To-Book |
1.56 | 2.59 | 2.63 | 2.13 | 2.48 |
Income Statement ($ Mln)
| TotalEnergies SE - ADR | Mistras Group (MG) | Exxon Mobil (XOM) | Chevron Corp (CVX) | ConocoPhillips (COP) | |
|---|---|---|---|---|---|
|
Operating Revenue
|
196,382.00 | 739.17 | 361,060.00 | 208,711.00 | 62,419.00 |
|
Cost of Revenue
|
136,164.00 | 535.70 | 270,266.00 | 144,020.00 | 42,850.00 |
|
Gross Profit
|
51,847.00 | 194.13 | 70,233.00 | 56,086.00 | 14,462.00 |
|
Operating Expenses
|
33,287.00 | 148.02 | 52,133.00 | 31,656.00 | 17,541.00 |
|
Operating Profit (EBIT)
|
26,931.00 | 55.46 | 38,661.00 | 33,035.00 | 14,154.00 |
|
Other Income
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Profit before Tax
|
29,292.00 | 35.18 | 45,354.00 | 30,643.00 | 14,618.00 |
|
Provision for Tax
|
11,195.00 | 8.31 | 11,624.00 | 9,678.00 | 5,336.00 |
|
Profit after Tax (Net Income)
|
17,820.62 | 26.98 | 32,757.00 | 20,591.00 | 9,282.00 |
|
Minority Interest
|
-260.00 | 0.07 | -973.00 | -374.00 | 0.00 |
|
Consolidated Profit
|
16,394.16 | 17.01 | 14,049.00 | 6,309.00 | 3,157.00 |
Liabilities ($ Mln)
| TotalEnergies SE - ADR | Mistras Group (MG) | Exxon Mobil (XOM) | Chevron Corp (CVX) | ConocoPhillips (COP) | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
128,268.73 | 239.96 | 259,380.00 | 189,883.00 | 65,349.00 |
|
Minority Interest
|
-260.00 | 0.07 | -973.00 | -374.00 | 0.00 |
|
Non-Current Liabilities
|
83,511.33 | 216.43 | 109,541.00 | 98,229.00 | 46,460.00 |
|
Current Liabilities
|
99,098.40 | 127.52 | 88,830.00 | 36,348.00 | 12,452.00 |
|
Total Liabilities
|
291,069.87 | 578.78 | 448,980.00 | 324,012.00 | 121,939.00 |
Assets ($ Mln)
| TotalEnergies SE - ADR | Mistras Group (MG) | Exxon Mobil (XOM) | Chevron Corp (CVX) | ConocoPhillips (COP) | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
208,269.87 | 365.62 | 363,689.00 | 280,767.00 | 105,066.00 |
|
Current Assets
|
105,150.83 | 218.50 | 100,793.00 | 49,368.00 | 19,195.00 |
|
Total Assets
|
291,069.87 | 578.78 | 448,980.00 | 324,012.00 | 121,939.00 |
|
Total Debt*
|
62,639.99 | 200.34 | 42,368.00 | 37,075.00 | 23,290.00 |
|
Net Current Assets
|
6,059.00 | 0.00 | 11,963.00 | 9,895.00 | 6,743.00 |
Cashflow ($ Mln)
| TotalEnergies SE - ADR | Mistras Group (MG) | Exxon Mobil (XOM) | Chevron Corp (CVX) | ConocoPhillips (COP) | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
28,455.83 | 32.98 | 51,970.00 | 33,939.00 | 19,796.00 |
|
Cash Flow from Investing Activities
|
-18,572.32 | -25.12 | -26,543.00 | -15,911.00 | -8,836.00 |
|
Cash from Financing Activities
|
-10,634.90 | -0.60 | -38,465.00 | -19,063.00 | -10,102.00 |
|
Net Cash Inflow / Outflow
|
-- | -- | -- | -- | -- |
Ratios
Profitability Ratios
| TotalEnergies SE - ADR | Mistras Group (MG) | Exxon Mobil (XOM) | Chevron Corp (CVX) | ConocoPhillips (COP) | |
|---|---|---|---|---|---|
|
ROCE (%)
|
7.55 | 3.83 | 9.48 | 6.00 | 8.97 |
|
ROE (%)
|
14.44 | 11.37 | 12.25 | 10.74 | 14.30 |
|
ROA (%)
|
4.47 | 3.59 | 6.13 | 6.28 | 6.87 |
|
EBIT Margin (%)
|
16.34 | 6.67 | 11.68 | 15.37 | 25.00 |
|
Net Margin (%)
|
9.07 | 3.65 | 9.07 | 9.87 | 14.87 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| TotalEnergies SE - ADR | Mistras Group (MG) | Exxon Mobil (XOM) | Chevron Corp (CVX) | ConocoPhillips (COP) | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
4.95 | 5.23 | 9.62 | 11.17 | 8.24 |
|
EBIT Growth (%)
|
26.02 | 57.86 | -8.31 | 38.67 | 5.02 |
|
Net Profit Growth (%)
|
39.35 | 136.11 | 5.62 | 50.12 | 1.20 |
|
EPS Growth (%)
|
45.47 | 132.68 | 10.83 | 34.63 | 1.42 |
|
Book Value Growth (%)
|
8.39 | 7.02 | 2.49 | 13.23 | 3.33 |
Valuation Ratios
| TotalEnergies SE - ADR | Mistras Group (MG) | Exxon Mobil (XOM) | Chevron Corp (CVX) | ConocoPhillips (COP) | |
|---|---|---|---|---|---|
|
Price / Earnings
|
11.06 | 24.28 | 17.68 | 24.75 | 14.46 |
|
Price / Book Value
|
1.26 | 1.73 | 1.97 | 1.63 | 1.79 |
|
Dividend Yield (%)
|
-- | -- | -- | -- | -- |
|
EV/EBITDA
|
4.56 | 8.92 | 8.00 | 8.32 | 5.16 |
|
Market Cap ($ Cr)
|
-- | -- | -- | -- | -- |
Solvency Ratios
| TotalEnergies SE - ADR | Mistras Group (MG) | Exxon Mobil (XOM) | Chevron Corp (CVX) | ConocoPhillips (COP) | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.39 | 0.00 | 0.12 | 0.19 | 0.35 |
|
Short term debt to equity ratio
|
0.10 | 0.09 | 0.04 | 0.00 | 0.01 |
|
Current Ratio
|
1.06 | 1.71 | 1.13 | 1.36 | 1.54 |
|
Quick Ratio
|
0.85 | 1.58 | 0.85 | 1.07 | 1.39 |
|
Interest Coverage
|
11.36 | 3.50 | 70.88 | 22.46 | 15.81 |
Operating Efficiency Ratios
| TotalEnergies SE - ADR | Mistras Group (MG) | Exxon Mobil (XOM) | Chevron Corp (CVX) | ConocoPhillips (COP) | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
10.78 | 21.88 | 16.77 | 12.10 | 11.15 |
|
Asset Turnover
|
0.49 | 0.98 | 0.68 | 0.64 | 0.46 |
|
Receivable days
|
59.45 | 71.12 | 49.75 | 38.38 | 38.91 |
|
Inventory Days
|
49.73 | 9.82 | 35.87 | 26.73 | 15.20 |
|
Payable days
|
109.16 | 8.99 | 69.87 | 58.76 | 50.60 |
|
Cash Conversion Cycle
|
0.01 | 71.95 | 15.75 | 6.34 | 3.50 |