Market cap
$207,086 Mln
Revenue (TTM)
$213,446 Mln
P/E Ratio
9.4
P/B Ratio
1.6
Div. Yield
0 %
| TotalEnergies SE - ADR | Exxon Mobil (XOM) | Chevron Corp (CVX) | Equinor ASA - ADR | Phillips 66 (PSX) | |
|---|---|---|---|---|---|
Market cap ($ Mln) |
207,086 | 753,672 | 461,997 | 112,629 | 110,324 |
Revenue ($ Mln) |
213,446 | 388,232 | 225,779 | 120,539 | 169,635 |
Net Profit ($ Mln) |
22,290.03 | 40,622.00 | 26,976.00 | 11,801.37 | 12,576.00 |
Net Margin (%) |
10.44 | 10.46 | 11.95 | 9.79 | 7.41 |
RoE (%) |
17.25 | 15.33 | 14.11 | 26.69 | 39.73 |
Price to Earnings |
9.38 | 23.44 | 22.67 | 9.87 | 9.07 |
Price-To-Book |
1.59 | 2.89 | 2.42 | 2.51 | 3.11 |
Income Statement ($ Mln)
| TotalEnergies SE - ADR | Exxon Mobil (XOM) | Chevron Corp (CVX) | Equinor ASA - ADR | Phillips 66 (PSX) | |
|---|---|---|---|---|---|
|
Operating Revenue
|
213,446.45 | 388,232.00 | 225,779.00 | 120,538.51 | 169,635.00 |
|
Cost of Revenue
|
153,189.75 | 289,462.00 | 147,375.00 | 70,598.42 | 148,671.00 |
|
Gross Profit
|
51,847.00 | 70,233.00 | 56,086.00 | 28,495.07 | 6,486.00 |
|
Operating Expenses
|
73,870.00 | 50,529.00 | 38,298.00 | 27,942.63 | 5,224.00 |
|
Operating Profit (EBIT)
|
34,624.69 | 48,241.00 | 40,106.00 | 39,548.45 | 15,740.00 |
|
Other Income
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Profit before Tax
|
36,343.43 | 55,658.00 | 38,854.00 | 39,884.82 | 15,792.00 |
|
Provision for Tax
|
13,773.94 | 13,674.00 | 11,454.00 | 19,283.45 | 3,128.00 |
|
Profit after Tax (Net Income)
|
22,290.03 | 40,622.00 | 26,976.00 | 11,801.37 | 12,576.00 |
|
Minority Interest
|
-281.00 | -753.00 | -300.00 | 5.00 | -88.00 |
|
Consolidated Profit
|
12,897.00 | 6,501.00 | 2,770.00 | 0.00 | 2,903.00 |
Liabilities ($ Mln)
| TotalEnergies SE - ADR | Exxon Mobil (XOM) | Chevron Corp (CVX) | Equinor ASA - ADR | Phillips 66 (PSX) | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
132,346.35 | 265,789.00 | 194,327.00 | 44,914.00 | 34,331.00 |
|
Minority Interest
|
-281.00 | -753.00 | -300.00 | 5.00 | -88.00 |
|
Non-Current Liabilities
|
83,775.41 | 108,188.00 | 33,534.00 | 59,172.00 | 29,677.00 |
|
Current Liabilities
|
120,643.45 | 90,209.00 | 0.00 | 43,049.00 | 20,775.00 |
|
Total Liabilities
|
291,069.87 | 448,980.00 | 324,012.00 | 131,728.36 | 73,680.00 |
Assets ($ Mln)
| TotalEnergies SE - ADR | Exxon Mobil (XOM) | Chevron Corp (CVX) | Equinor ASA - ADR | Phillips 66 (PSX) | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
207,045.87 | 363,292.00 | 0.00 | 96,585.00 | 58,034.00 |
|
Current Assets
|
133,976.02 | 107,625.00 | 12,804.00 | 50,633.00 | 27,921.00 |
|
Total Assets
|
291,069.87 | 448,980.00 | 324,012.00 | 131,728.36 | 73,680.00 |
|
Total Debt*
|
62,824.07 | 34,250.00 | 33,534.00 | 0.00 | 18,530.00 |
|
Net Current Assets
|
13,368.00 | 0.00 | 0.00 | 7,584.00 | 7,146.00 |
Cashflow ($ Mln)
| TotalEnergies SE - ADR | Exxon Mobil (XOM) | Chevron Corp (CVX) | Equinor ASA - ADR | Phillips 66 (PSX) | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
28,455.83 | 51,970.00 | 33,939.00 | 19,971.00 | 4,962.00 |
|
Cash Flow from Investing Activities
|
-18,572.32 | -26,543.00 | -15,911.00 | -9,596.00 | -1,965.00 |
|
Cash from Financing Activities
|
-10,634.90 | -38,465.00 | -19,063.00 | -11,526.00 | -3,669.00 |
|
Net Cash Inflow / Outflow
|
-- | -- | -- | -- | -- |
Ratios
Profitability Ratios
| TotalEnergies SE - ADR | Exxon Mobil (XOM) | Chevron Corp (CVX) | Equinor ASA - ADR | Phillips 66 (PSX) | |
|---|---|---|---|---|---|
|
ROCE (%)
|
7.55 | 9.48 | 6.09 | 6.92 | 8.86 |
|
ROE (%)
|
17.25 | 15.33 | 14.11 | 26.69 | 39.73 |
|
ROA (%)
|
5.29 | 7.31 | 7.61 | 6.73 | 12.53 |
|
EBIT Margin (%)
|
17.96 | 13.51 | 17.81 | 34.45 | 9.98 |
|
Net Margin (%)
|
10.44 | 10.46 | 11.95 | 9.79 | 7.41 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| TotalEnergies SE - ADR | Exxon Mobil (XOM) | Chevron Corp (CVX) | Equinor ASA - ADR | Phillips 66 (PSX) | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
16.30 | 19.48 | 20.75 | 12.58 | 28.62 |
|
EBIT Growth (%)
|
40.43 | 19.48 | 80.68 | 46.08 | 480.19 |
|
Net Profit Growth (%)
|
57.41 | 35.62 | 111.28 | 106.10 | 735.61 |
|
EPS Growth (%)
|
60.27 | 42.93 | 92.96 | -0.37 | 750.27 |
|
Book Value Growth (%)
|
11.87 | 6.71 | 1.48 | -- | 29.65 |
Valuation Ratios
| TotalEnergies SE - ADR | Exxon Mobil (XOM) | Chevron Corp (CVX) | Equinor ASA - ADR | Phillips 66 (PSX) | |
|---|---|---|---|---|---|
|
Price / Earnings
|
11.06 | 17.68 | 24.75 | 11.76 | 11.87 |
|
Price / Book Value
|
1.26 | 1.97 | 1.63 | 1.47 | 1.80 |
|
Dividend Yield (%)
|
-- | -- | -- | -- | -- |
|
EV/EBITDA
|
4.56 | 8.00 | 8.25 | 2.02 | 7.63 |
|
Market Cap ($ Cr)
|
-- | -- | -- | -- | -- |
Solvency Ratios
| TotalEnergies SE - ADR | Exxon Mobil (XOM) | Chevron Corp (CVX) | Equinor ASA - ADR | Phillips 66 (PSX) | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.37 | 0.00 | 0.00 | 0.47 | 0.51 |
|
Short term debt to equity ratio
|
0.10 | 0.02 | 0.00 | 0.00 | 0.03 |
|
Current Ratio
|
1.11 | 1.19 | 1.15 | 1.18 | 1.34 |
|
Quick Ratio
|
0.89 | 0.92 | 0.86 | 1.08 | 1.04 |
|
Interest Coverage
|
13.95 | 71.90 | 29.53 | 25.37 | 14.88 |
Operating Efficiency Ratios
| TotalEnergies SE - ADR | Exxon Mobil (XOM) | Chevron Corp (CVX) | Equinor ASA - ADR | Phillips 66 (PSX) | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
11.55 | 17.14 | 0.00 | 11.74 | 7.80 |
|
Asset Turnover
|
0.51 | 0.70 | 0.64 | 0.69 | 1.69 |
|
Receivable days
|
59.45 | 49.75 | 38.38 | 48.64 | 28.74 |
|
Inventory Days
|
49.73 | 35.87 | 26.73 | 17.31 | 13.21 |
|
Payable days
|
109.16 | 69.87 | 58.85 | 38.89 | 27.85 |
|
Cash Conversion Cycle
|
0.01 | 15.75 | 6.26 | 27.06 | 14.10 |