Neogen Chemicals Peer Comparison

NSE: NEOGEN | BSE: 542665

₹2,856.30

₹86.10 (3.11%)

As on 12-Nov-2026IST

Market cap

₹8,583 Cr

Revenue (TTM)

₹1,013 Cr

P/E Ratio

212.3

P/B Ratio

5.4

Div. Yield

0 %

Edit

	Neogen Chemicals	Atul	DCM Shriram	Foseco India	Grauer & Weil
Market cap (₹ Cr)	8,583	15,330	14,083	4,738	3,512
Revenue (₹ Cr)	1,013	6,969	15,312	872	1,270
Net Profit (₹ Cr)	40.07	780.42	1,380.21	125.26	155.34
Net Margin (%)	3.91	10.87	8.94	13.97	11.77
RoE (%)	3.38	12.06	14.47	11.78	14.03
Price to Earnings	212.34	19.86	10.21	40.40	22.61
Price-To-Book	5.44	2.33	1.67	4.23	3.10

Income Statement (₹ Cr)

	Neogen Chemicals	Atul	DCM Shriram	Foseco India	Grauer & Weil
Operating Revenue	861.96	6,273.54	13,538.15	643.42	1,190.20
Total Income	868.10	6,477.07	13,790.27	660.26	1,239.78
Total Expenditure	724.67	5,243.38	12,096.61	519.37	995.77
EBITDA	137.29	1,030.16	1,441.54	124.05	194.44
Depreciation	27.52	322.13	502.35	13.32	24.45
EBIT	109.77	708.03	939.19	110.73	169.99
Interest	75.11	17.43	175.66	0.30	3.67
Other Income	6.14	203.53	252.12	16.84	49.58
Exceptional Items	-14.08	--	-23.39	-21.66	--
Profit before Tax	41.08	900.50	992.26	105.61	215.90
Provision for Tax	12.33	211.11	136.28	30.74	51.87
Profit after Tax	28.75	689.39	855.98	74.87	164.03

	Neogen Chemicals	Atul	DCM Shriram	Foseco India	Grauer & Weil
Shareholder's Funds	816.25	6,221.96	7,711.97	1,036.25	1,081.63
Minority Interest	--	74.57	20.86	83.64	--
Non-Current Liabilities	897.95	451.12	2,647.26	58.66	45.58
Current Liabilities	1,187.67	1,283.70	5,887.30	189.66	317.53
Total Liabilities	2,901.87	8,031.35	16,276.68	1,368.21	1,444.73

	Neogen Chemicals	Atul	DCM Shriram	Foseco India	Grauer & Weil
Non-Current Assets	1,509.36	3,814.10	8,533.24	817.78	583.46
Current Assets	1,392.51	4,217.25	7,726.18	550.43	861.27
Total Assets	2,901.87	8,031.35	16,276.68	1,368.21	1,444.73
Total Debt*	1,329.89	179.76	2,812.49	0.00	8.72
Net Current Assets	204.84	2,933.55	1,838.88	360.77	543.74
Contingent Liabilities	156.69	162.71	78.08	1.30	53.98

	Neogen Chemicals	Atul	DCM Shriram	Foseco India	Grauer & Weil
Cash From Operating Activities	-231.48	1,022.77	1,233.80	97.62	151.86
Cash Flow from Investing Activities	-410.26	-894.55	-1,240.63	-88.89	-183.82
Cash from Financing Activities	641.71	-98.46	-306.83	-16.77	-27.69
Net Cash Inflow / Outflow	-0.03	29.76	-313.66	-8.04	-59.65

	Neogen Chemicals	Atul	DCM Shriram	Foseco India	Grauer & Weil
ROCE (%)	6.64	15.05	11.72	15.35	21.55
ROE (%)	3.58	11.66	11.63	10.87	16.23
ROA (%)	1.24	9.09	5.51	8.10	12.02
EBIT Margin (%)	16.64	19.66	12.51	21.90	20.50
Net Margin (%)	3.31	10.64	6.21	11.34	13.23
Cash Profit Margin (%)	6.51	15.71	9.19	13.59	14.58

	Neogen Chemicals	Atul	DCM Shriram	Foseco India	Grauer & Weil
Revenue Growth (%)	10.85	12.36	12.10	22.61	5.02
EBIT Growth (%)	2.21	20.71	15.03	29.61	3.57
Net Profit Growth (%)	-17.46	38.20	41.66	2.52	4.34
EPS Growth (%)	-17.46	40.08	41.23	-16.13	4.34
Book Value Growth (%)	3.41	11.14	10.11	202.74	15.15

	Neogen Chemicals	Atul	DCM Shriram	Foseco India	Grauer & Weil
Price / Earnings	102.04	27.68	20.43	50.96	15.00
Price / Book Value	3.59	3.02	2.26	3.56	2.28
Dividend Yield (%)	0.09	0.47	1.00	0.51	0.92
EV/EBITDA	29.69	15.28	11.45	23.82	9.16
Market Cap (₹ Cr)	2,933.68	18,762.28	17,435.78	3,683.51	2,460.63

	Neogen Chemicals	Atul	DCM Shriram	Foseco India	Grauer & Weil
Debt to Equity	1.63	0.03	0.36	0.00	0.01
Short term debt to equity ratio	0.51	0.00	0.13	--	0.00
Current Ratio	1.17	3.29	1.31	2.90	2.71
Quick Ratio	0.69	2.65	0.78	2.62	2.15
Interest Coverage	1.55	52.66	6.65	357.06	59.83

	Neogen Chemicals	Atul	DCM Shriram	Foseco India	Grauer & Weil
Debtors to sales (%)	44.13	20.26	7.99	23.84	14.75
Asset Turnover	0.37	0.85	0.95	0.70	0.95
Receivable days	122.62	67.96	24.70	77.71	52.83
Inventory Days	185.31	43.79	72.95	25.57	47.31
Payable days	275.96	80.97	62.67	119.23	94.89
Cash Conversion Cycle	31.97	30.78	34.99	-15.95	5.25

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.