Neogen Chemicals Peer Comparison
NSE: NEOGEN | BSE: 542665
₹2,385.20
As on 25-Sep-2026IST
Market cap
₹7,174 Cr
Revenue (TTM)
₹926 Cr
P/E Ratio
201.7
P/B Ratio
4.5
Div. Yield
0 %
| Neogen Chemicals | Atul | DCM Shriram | EID Parry | Madhya Bharat Agro | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
7,174 | 17,888 | 15,182 | 12,544 | 7,730 |
Revenue (₹ Cr) |
926 | 6,643 | 14,593 | 38,840 | 1,874 |
Net Profit (₹ Cr) |
35.13 | 804.37 | 1,434.33 | 1,227.53 | 154.94 |
Net Margin (%) |
3.76 | 11.74 | 9.69 | 3.14 | 8.19 |
RoE (%) |
4.40 | 13.10 | 16.37 | 16.62 | 30.75 |
Price to Earnings |
201.73 | 22.49 | 10.60 | 26.98 | 49.89 |
Price-To-Book |
4.50 | 2.76 | 1.81 | 1.38 | 8.75 |
Income Statement (₹ Cr)
| Neogen Chemicals | Atul | DCM Shriram | EID Parry | Madhya Bharat Agro | |
|---|---|---|---|---|---|
|
Operating Revenue
|
925.53 | 6,643.49 | 14,593.40 | 38,839.87 | 1,873.60 |
|
Total Income
|
934.35 | 6,853.46 | 14,795.13 | 39,129.45 | 1,892.86 |
|
Total Expenditure
|
771.53 | 5,454.66 | 13,063.01 | 35,444.92 | 1,638.15 |
|
EBITDA
|
154.00 | 1,188.83 | 1,530.39 | 3,394.95 | 235.45 |
|
Depreciation
|
29.94 | 318.18 | 519.19 | 830.24 | 39.90 |
|
EBIT
|
124.06 | 870.65 | 1,011.20 | 2,564.71 | 195.55 |
|
Interest
|
83.27 | 16.91 | 172.71 | 465.10 | 40.64 |
|
Other Income
|
8.82 | 209.97 | 201.73 | 289.58 | 19.26 |
|
Exceptional Items
|
0.00 | 0.00 | 56.03 | -478.38 | 0.00 |
|
Profit before Tax
|
49.61 | 1,063.71 | 1,096.25 | 1,910.81 | 174.17 |
|
Provision for Tax
|
14.48 | 259.34 | -338.08 | 683.28 | 19.23 |
|
Profit after Tax
|
35.13 | 804.37 | 1,434.33 | 1,227.53 | 154.94 |
Liabilities (₹ Cr)
| Neogen Chemicals | Atul | DCM Shriram | EID Parry | Madhya Bharat Agro | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
816.25 | 6,221.96 | 7,711.97 | 8,766.12 | 549.70 |
|
Minority Interest
|
0.00 | -15.53 | -2.78 | -762.63 | 0.00 |
|
Non-Current Liabilities
|
897.95 | 481.91 | 2,678.72 | 1,126.98 | 499.36 |
|
Current Liabilities
|
1,187.67 | 1,122.05 | 3,725.20 | 13,207.34 | 633.38 |
|
Total Liabilities
|
2,901.87 | 8,031.35 | 16,276.68 | 29,211.55 | 1,682.43 |
Assets (₹ Cr)
| Neogen Chemicals | Atul | DCM Shriram | EID Parry | Madhya Bharat Agro | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
1,268.64 | 3,738.40 | 8,228.02 | 9,527.28 | 686.85 |
|
Current Assets
|
1,392.51 | 4,055.60 | 5,564.08 | 18,746.53 | 910.71 |
|
Total Assets
|
2,901.87 | 8,031.35 | 16,276.68 | 29,211.55 | 1,682.43 |
|
Total Debt*
|
1,329.89 | 179.76 | 2,812.49 | 2,854.14 | 855.41 |
|
Net Current Assets
|
204.84 | 2,933.55 | 1,838.88 | 5,539.19 | 277.33 |
|
Contingent Liabilities
|
156.69 | 162.71 | 78.08 | 497.03 | 2.10 |
Cashflow (₹ Cr)
| Neogen Chemicals | Atul | DCM Shriram | EID Parry | Madhya Bharat Agro | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-231.48 | 1,022.77 | 1,233.80 | 1,541.51 | -127.38 |
|
Cash Flow from Investing Activities
|
-410.26 | -894.55 | -1,240.63 | -173.91 | -373.45 |
|
Cash from Financing Activities
|
641.71 | -98.46 | -306.83 | -550.88 | 500.82 |
|
Net Cash Inflow / Outflow
|
-0.03 | 29.76 | -313.66 | 816.72 | -0.01 |
Ratios
Profitability Ratios
| Neogen Chemicals | Atul | DCM Shriram | EID Parry | Madhya Bharat Agro | |
|---|---|---|---|---|---|
|
ROCE (%)
|
6.64 | 15.05 | 11.72 | 23.60 | 19.41 |
|
ROE (%)
|
4.40 | 13.10 | 16.37 | 16.62 | 30.75 |
|
ROA (%)
|
1.51 | 10.80 | 10.68 | 4.58 | 11.79 |
|
EBIT Margin (%)
|
13.40 | 13.11 | 6.93 | 6.60 | 10.44 |
|
Net Margin (%)
|
3.76 | 11.74 | 9.69 | 3.14 | 8.19 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Neogen Chemicals | Atul | DCM Shriram | EID Parry | Madhya Bharat Agro | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
18.00 | 15.75 | 11.20 | 15.66 | 47.70 |
|
EBIT Growth (%)
|
12.50 | 44.40 | 6.38 | 5.20 | 45.93 |
|
Net Profit Growth (%)
|
5.15 | 57.96 | 132.17 | -40.10 | 108.82 |
|
EPS Growth (%)
|
-18.73 | 59.14 | 97.98 | 60.42 | 73.28 |
|
Book Value Growth (%)
|
3.41 | 11.14 | 10.11 | 10.53 | 36.12 |
Valuation Ratios
| Neogen Chemicals | Atul | DCM Shriram | EID Parry | Madhya Bharat Agro | |
|---|---|---|---|---|---|
|
Price / Earnings
|
180.32 | 22.49 | 12.42 | 8.66 | 11.48 |
|
Price / Book Value
|
4.50 | 2.76 | 1.81 | 1.38 | 8.75 |
|
Dividend Yield (%)
|
0.04 | 0.49 | 1.15 | 0.00 | 0.06 |
|
EV/EBITDA
|
55.19 | 13.73 | 11.16 | 3.55 | 36.36 |
|
Market Cap (₹ Cr)
|
2,933.68 | 18,762.28 | 17,435.78 | 13,791.35 | 4,034.73 |
Solvency Ratios
| Neogen Chemicals | Atul | DCM Shriram | EID Parry | Madhya Bharat Agro | |
|---|---|---|---|---|---|
|
Debt to Equity
|
1.00 | 0.03 | 0.21 | 0.02 | 0.74 |
|
Short term debt to equity ratio
|
0.51 | 0.00 | 0.13 | 0.29 | 0.77 |
|
Current Ratio
|
1.17 | 3.61 | 1.49 | 1.42 | 1.44 |
|
Quick Ratio
|
0.69 | 2.89 | 0.66 | 0.76 | 0.87 |
|
Interest Coverage
|
1.60 | 63.90 | 7.35 | 5.11 | 5.29 |
Operating Efficiency Ratios
| Neogen Chemicals | Atul | DCM Shriram | EID Parry | Madhya Bharat Agro | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
41.10 | 19.13 | 7.41 | 6.08 | 22.75 |
|
Asset Turnover
|
0.40 | 0.89 | 1.09 | 1.45 | 1.43 |
|
Receivable days
|
122.62 | 67.96 | 24.70 | 19.51 | 66.73 |
|
Inventory Days
|
185.31 | 43.79 | 72.95 | 72.68 | 51.53 |
|
Payable days
|
275.96 | 80.97 | 62.67 | 42.60 | 30.33 |
|
Cash Conversion Cycle
|
31.97 | 30.78 | 34.99 | 49.59 | 87.92 |