Neogen Chemicals Peer Comparison

NSE: NEOGEN | BSE: 542665

₹2,209.80

₹-20.40 (-0.91%)

As on 28-Aug-2026IST

Market cap

₹6,051 Cr

Revenue (TTM)

₹926 Cr

P/E Ratio

170.2

P/B Ratio

6.1

Div. Yield

0 %

Edit

	Neogen Chemicals	Atul	DCM Shriram	EID Parry	India Glycols
Market cap (₹ Cr)	6,051	19,006	15,936	14,332	7,891
Revenue (₹ Cr)	926	6,643	14,593	38,840	10,312
Net Profit (₹ Cr)	35.13	804.37	1,434.33	1,227.53	267.94
Net Margin (%)	3.76	11.74	9.69	3.14	2.60
RoE (%)	4.40	13.10	16.37	16.62	11.90
Price to Earnings	170.16	23.89	11.12	30.83	24.95
Price-To-Book	6.09	2.94	1.90	1.58	2.62

Income Statement (₹ Cr)

	Neogen Chemicals	Atul	DCM Shriram	EID Parry	India Glycols
Operating Revenue	925.53	6,643.49	14,593.40	38,839.87	10,311.95
Total Income	934.35	6,853.46	14,795.13	39,129.45	10,315.86
Total Expenditure	771.53	5,454.66	13,063.01	35,444.92	9,642.78
EBITDA	154.00	1,188.83	1,530.39	3,394.95	669.17
Depreciation	29.94	318.18	519.19	830.24	163.41
EBIT	124.06	870.65	1,011.20	2,564.71	505.76
Interest	83.27	16.91	172.71	465.10	147.68
Other Income	8.82	209.97	201.73	289.58	3.91
Exceptional Items	0.00	0.00	56.03	-478.38	-0.83
Profit before Tax	49.61	1,063.71	1,096.25	1,910.81	361.16
Provision for Tax	14.48	259.34	-338.08	683.28	93.22
Profit after Tax	35.13	804.37	1,434.33	1,227.53	267.94

	Neogen Chemicals	Atul	DCM Shriram	EID Parry	India Glycols
Shareholder's Funds	816.25	6,221.96	7,711.97	8,766.12	2,932.78
Minority Interest	0.00	-15.53	-2.78	-762.63	0.00
Non-Current Liabilities	897.95	481.91	2,678.72	1,126.98	1,576.06
Current Liabilities	1,187.67	1,122.05	3,725.20	13,207.34	2,014.11
Total Liabilities	2,901.87	8,031.35	16,276.68	29,211.55	6,522.95

	Neogen Chemicals	Atul	DCM Shriram	EID Parry	India Glycols
Non-Current Assets	1,268.64	3,738.40	8,228.02	9,527.28	4,875.38
Current Assets	1,392.51	4,055.60	5,564.08	18,746.53	1,497.81
Total Assets	2,901.87	8,031.35	16,276.68	29,211.55	6,522.95
Total Debt*	1,329.89	179.76	2,812.49	2,854.14	1,578.47
Net Current Assets	204.84	2,933.55	1,838.88	5,539.19	-516.30
Contingent Liabilities	156.69	162.71	78.08	497.03	44.50

	Neogen Chemicals	Atul	DCM Shriram	EID Parry	India Glycols
Cash From Operating Activities	-231.48	1,022.77	1,233.80	1,541.51	769.16
Cash Flow from Investing Activities	-410.26	-894.55	-1,240.63	-173.91	-766.68
Cash from Financing Activities	641.71	-98.46	-306.83	-550.88	22.54
Net Cash Inflow / Outflow	-0.03	29.76	-313.66	816.72	25.03

	Neogen Chemicals	Atul	DCM Shriram	EID Parry	India Glycols
ROCE (%)	6.64	15.05	11.72	23.60	12.73
ROE (%)	4.40	13.10	16.37	16.62	11.90
ROA (%)	1.51	10.80	10.68	4.58	4.22
EBIT Margin (%)	13.40	13.11	6.93	6.60	4.90
Net Margin (%)	3.76	11.74	9.69	3.14	2.60
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Neogen Chemicals	Atul	DCM Shriram	EID Parry	India Glycols
Revenue Growth (%)	18.00	15.75	11.20	15.66	11.37
EBIT Growth (%)	12.50	44.40	6.38	5.20	22.48
Net Profit Growth (%)	5.15	57.96	132.17	-40.10	41.40
EPS Growth (%)	-18.73	59.14	97.98	60.42	-38.92
Book Value Growth (%)	3.41	11.14	10.11	10.53	30.01

	Neogen Chemicals	Atul	DCM Shriram	EID Parry	India Glycols
Price / Earnings	166.88	23.89	13.04	9.90	24.48
Price / Book Value	6.09	2.94	1.90	1.58	2.62
Dividend Yield (%)	0.05	0.46	1.10	0.00	0.64
EV/EBITDA	47.90	14.67	11.65	4.08	14.08
Market Cap (₹ Cr)	2,933.68	18,762.28	17,435.78	13,791.35	5,690.46

	Neogen Chemicals	Atul	DCM Shriram	EID Parry	India Glycols
Debt to Equity	1.00	0.03	0.21	0.02	0.31
Short term debt to equity ratio	0.51	0.00	0.13	0.29	0.13
Current Ratio	1.17	3.61	1.49	1.42	0.74
Quick Ratio	0.69	2.89	0.66	0.76	0.30
Interest Coverage	1.60	63.90	7.35	5.11	3.45

	Neogen Chemicals	Atul	DCM Shriram	EID Parry	India Glycols
Debtors to sales (%)	41.10	19.13	7.41	6.08	3.41
Asset Turnover	0.40	0.89	1.09	1.45	1.62
Receivable days	122.62	67.96	24.70	19.51	13.30
Inventory Days	185.31	43.79	72.95	72.68	38.29
Payable days	275.96	80.97	62.67	42.60	138.23
Cash Conversion Cycle	31.97	30.78	34.99	49.59	-86.64

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.