Metropolis Health Financials
NSE: METROPOLIS | BSE: 542650
₹602.10
As on 09-Sep-2026IST
Market cap
₹12,483 Cr
Revenue (TTM)
₹1,710 Cr
P/E Ratio
61.9
P/B Ratio
8
Div. Yield
0.8 %
Income Statement (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
1,710.00
|
1,645.85
|
1,331.20
|
1,207.71
|
1,148.21
|
1,228.34
|
|||||
|
Total Income
|
1,733.17
|
1,672.31
|
1,346.32
|
1,216.83
|
1,165.67
|
1,248.37
|
|||||
|
Total Expenditure
|
1,287.72
|
1,241.52
|
1,022.90
|
919.78
|
857.10
|
882.67
|
|||||
|
EBITDA
|
422.28
|
404.32
|
308.31
|
287.93
|
291.11
|
345.66
|
|||||
|
Depreciation
|
135.28
|
133.72
|
108.68
|
94.47
|
89.22
|
63.22
|
|||||
|
EBIT
|
287.00
|
270.60
|
199.63
|
193.46
|
201.89
|
282.44
|
|||||
|
Interest
|
25.53
|
28.90
|
23.89
|
27.89
|
31.85
|
25.02
|
|||||
|
Other Income
|
23.17
|
26.47
|
15.11
|
9.12
|
17.46
|
20.03
|
|||||
|
Exceptional Items
|
-8.99
|
-8.99
|
--
|
--
|
--
|
15.90
|
|||||
|
Profit before Tax
|
275.66
|
259.18
|
190.85
|
174.69
|
187.50
|
293.35
|
|||||
|
Provision for Tax
|
72.84
|
67.99
|
45.34
|
46.23
|
44.11
|
78.67
|
|||||
|
Profit after Tax
|
202.82
|
191.18
|
145.51
|
128.46
|
143.39
|
214.69
|
|||||
|
Minority Interest
|
-1.20
|
-1.16
|
-0.55
|
-0.64
|
-0.51
|
-0.50
|
|||||
|
Share of Associate
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
201.62
|
190.02
|
144.97
|
127.82
|
142.88
|
214.18
|
Liabilities (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
1,513.16
|
1,513.16
|
1,330.97
|
1,096.16
|
988.23
|
886.20
|
|||||
|
Minority Interest
|
-1.20
|
11.39
|
3.67
|
3.12
|
2.48
|
1.97
|
|||||
|
Non-Current Liabilities
|
279.48
|
429.13
|
443.80
|
373.45
|
416.66
|
492.88
|
|||||
|
Current Liabilities
|
334.02
|
571.08
|
487.91
|
275.48
|
302.83
|
363.85
|
|||||
|
Total Liabilities
|
2,138.06
|
2,524.76
|
2,266.35
|
1,748.20
|
1,710.20
|
1,744.90
|
Assets (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
1,415.30
|
1,819.10
|
1,726.83
|
1,402.77
|
1,369.61
|
1,289.47
|
|||||
|
Current Assets
|
468.61
|
705.67
|
539.52
|
345.43
|
340.60
|
455.42
|
|||||
|
Total Assets
|
2,138.06
|
2,524.76
|
2,266.35
|
1,748.20
|
1,710.20
|
1,744.90
|
|||||
|
Total Debt*
|
--
|
18.73
|
14.19
|
--
|
79.05
|
258.55
|
|||||
|
Net Current Assets
|
134.59
|
134.59
|
51.61
|
69.96
|
37.76
|
91.57
|
|||||
|
Contingent Liabilities
|
--
|
10.08
|
6.18
|
4.73
|
3.37
|
4.20
|
Cashflow (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
350.70
|
262.75
|
264.07
|
247.09
|
253.27
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-223.13
|
-201.06
|
-89.41
|
46.79
|
-737.57
|
|||||
|
Cash from Financing Activities
|
--
|
-115.29
|
-86.63
|
-181.20
|
-292.33
|
162.52
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
12.28
|
-24.94
|
-6.54
|
1.56
|
-321.78
|
Financials Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
24.61
|
9.17
|
7.00
|
6.24
|
6.98
|
10.46
|
|||||
|
Cash EPS (₹)
|
9.72
|
15.67
|
12.27
|
10.88
|
11.36
|
13.58
|
|||||
|
Adjusted Book Value (₹)
|
75.18
|
72.46
|
63.85
|
53.12
|
47.89
|
42.72
|
|||||
|
Dividend per Share (₹)
|
0.83
|
5.00
|
--
|
1.00
|
2.00
|
2.00
|
|||||
|
Cash Flow per Share (₹)
|
--
|
16.92
|
50.72
|
51.55
|
48.25
|
49.49
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
10.64
|
32.79
|
32.13
|
36.53
|
45.11
|
Profitability Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
20.03
|
17.59
|
18.73
|
19.83
|
34.39
|
|||||
|
ROE (%)
|
14.13
|
13.53
|
12.07
|
12.42
|
15.46
|
27.31
|
|||||
|
ROA (%)
|
10.13
|
7.98
|
7.25
|
7.43
|
8.30
|
15.31
|
|||||
|
EBIT Margin (%)
|
16.78
|
16.44
|
15.00
|
16.02
|
17.58
|
22.99
|
|||||
|
Net Margin (%)
|
11.70
|
11.43
|
10.81
|
10.56
|
12.30
|
17.20
|
|||||
|
Cash Profit Margin (%)
|
--
|
19.74
|
19.10
|
18.46
|
20.26
|
22.62
|
Growth Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
21.80
|
23.64
|
10.23
|
5.18
|
-6.52
|
23.08
|
|||||
|
EBIT Growth (%)
|
43.53
|
35.55
|
3.19
|
-4.18
|
-28.52
|
15.83
|
|||||
|
Net Profit Growth (%)
|
36.86
|
31.38
|
13.28
|
-10.42
|
-33.21
|
17.09
|
|||||
|
EPS Growth (%)
|
31.79
|
30.99
|
12.16
|
-10.57
|
-33.34
|
16.85
|
|||||
|
Book Value Growth (%)
|
--
|
13.54
|
21.56
|
10.96
|
12.18
|
25.26
|
Valuation Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
61.91
|
47.33
|
13.96
|
69.19
|
44.76
|
48.66
|
|||||
|
Price / Book Value
|
8.01
|
5.99
|
6.12
|
8.13
|
6.52
|
11.92
|
|||||
|
Dividend Yield (%)
|
0.83
|
1.15
|
--
|
0.23
|
0.64
|
0.39
|
|||||
|
EV/EBITDA
|
27.92
|
20.77
|
24.92
|
29.53
|
20.68
|
28.75
|
|||||
|
Close Price (₹)
|
540.15
|
434.00
|
391.14
|
430.90
|
312.08
|
508.94
|
|||||
|
High Price (₹)
|
600.00
|
565.75
|
579.58
|
457.73
|
642.65
|
894.98
|
|||||
|
Low Price (₹)
|
412.25
|
328.75
|
381.90
|
292.84
|
292.84
|
451.35
|
|||||
|
Market Cap (₹ Cr)
|
12,482.66
|
8,992.90
|
8,094.38
|
8,843.81
|
6,395.99
|
10,422.19
|
Solvency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
0.01
|
0.01
|
--
|
0.08
|
0.30
|
|||||
|
Short term debt to equity ratio
|
--
|
0.01
|
--
|
--
|
0.05
|
0.11
|
|||||
|
Current Ratio
|
1.40
|
1.24
|
1.11
|
1.25
|
1.12
|
1.25
|
|||||
|
Quick Ratio
|
1.27
|
1.16
|
1.01
|
1.11
|
0.98
|
1.11
|
|||||
|
Interest Coverage
|
11.80
|
9.97
|
8.99
|
7.26
|
6.89
|
12.72
|
Operating Efficiency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
9.96
|
10.35
|
11.11
|
10.46
|
10.62
|
11.03
|
|||||
|
Asset Turnover
|
0.85
|
0.69
|
0.66
|
0.70
|
0.66
|
0.88
|
|||||
|
Receivable days
|
--
|
35.29
|
37.60
|
37.50
|
40.91
|
38.40
|
|||||
|
Inventory Days
|
--
|
10.35
|
11.86
|
12.59
|
15.21
|
13.62
|
|||||
|
Payable days
|
--
|
143.56
|
153.03
|
145.60
|
142.17
|
141.34
|
|||||
|
Cash Conversion Cycle
|
--
|
-97.92
|
-103.57
|
-95.51
|
-86.05
|
-89.32
|