Market cap
$2,941 Mln
Revenue (TTM)
$4,649 Mln
P/E Ratio
--
P/B Ratio
2
Div. Yield
0 %
| Covetrus (CVET) | Forma Therapeutics Holdings (FMTX) | Zealand Pharma A/S - ADR | |
|---|---|---|---|
Market cap ($ Mln) |
2,941 | 1,008 | 814 |
Revenue ($ Mln) |
4,649 | -- | 176 |
Net Profit ($ Mln) |
-13.00 | -190.16 | -701.99 |
Net Margin (%) |
-0.28 | -21,707.19 | -400.00 |
RoE (%) |
-0.86 | -41.66 | -- |
Price to Earnings |
-- | -- | -- |
Price-To-Book |
1.95 | 2.31 | 9.54 |
Income Statement ($ Mln)
| Covetrus (CVET) | Forma Therapeutics Holdings (FMTX) | Zealand Pharma A/S - ADR | |
|---|---|---|---|
|
Operating Revenue
|
4,575.00 | 0.00 | 292.57 |
|
Cost of Revenue
|
3,717.00 | -- | 118.81 |
|
Gross Profit
|
858.00 | -- | 173.75 |
|
Operating Expenses
|
881.00 | 173.99 | 1,223.95 |
|
Operating Profit (EBIT)
|
-23.00 | -173.99 | -1,052.37 |
|
Other Income
|
1.00 | 1.05 | -- |
|
Profit before Tax
|
-54.00 | -172.81 | -1,026.94 |
|
Provision for Tax
|
-7.00 | 0.15 | -8.79 |
|
Profit after Tax (Net Income)
|
-54.00 | -172.96 | -1,018.15 |
|
Minority Interest
|
-- | -- | -- |
|
Consolidated Profit
|
-54.00 | -172.96 | -1,018.15 |
Liabilities ($ Mln)
| Covetrus (CVET) | Forma Therapeutics Holdings (FMTX) | Zealand Pharma A/S - ADR | |
|---|---|---|---|
|
Shareholder's Funds
|
1,511.00 | 498.36 | 927.80 |
|
Minority Interest
|
-- | -- | -- |
|
Non-Current Liabilities
|
1,201.00 | 27.62 | 805.51 |
|
Current Liabilities
|
698.00 | 35.09 | 334.32 |
|
Total Liabilities
|
3,410.00 | 561.06 | 2,067.63 |
Assets ($ Mln)
| Covetrus (CVET) | Forma Therapeutics Holdings (FMTX) | Zealand Pharma A/S - ADR | |
|---|---|---|---|
|
Non-Current Assets
|
2,059.00 | 74.66 | 346.03 |
|
Current Assets
|
1,351.00 | 486.40 | 1,721.60 |
|
Total Assets
|
3,410.00 | 561.06 | 2,067.63 |
|
Total Debt*
|
1,046.00 | 32.74 | 787.43 |
|
Net Current Assets
|
653.00 | 451.31 | 1,387.28 |
Cashflow ($ Mln)
| Covetrus (CVET) | Forma Therapeutics Holdings (FMTX) | Zealand Pharma A/S - ADR | |
|---|---|---|---|
|
Cash From Operating Activities
|
102.00 | -149.79 | -1,211.97 |
|
Cash Flow from Investing Activities
|
-140.00 | -55.38 | -18.12 |
|
Cash from Financing Activities
|
-66.00 | -0.46 | 1,332.75 |
|
Net Cash Inflow / Outflow
|
-104.00 | -205.62 | -- |
Ratios
Profitability Ratios
| Covetrus (CVET) | Forma Therapeutics Holdings (FMTX) | Zealand Pharma A/S - ADR | |
|---|---|---|---|
|
ROCE (%)
|
-2.09 | -29.33 | -67.60 |
|
ROE (%)
|
-3.54 | -30.17 | -96.74 |
|
ROA (%)
|
-1.56 | -27.85 | -51.01 |
|
EBIT Margin (%)
|
-- | -- | -- |
|
Net Margin (%)
|
-1.18 | -16,410.25 | -348.01 |
|
Cash Profit Margin (%)
|
-- | -- | -- |
Growth Ratios
| Covetrus (CVET) | Forma Therapeutics Holdings (FMTX) | Zealand Pharma A/S - ADR | |
|---|---|---|---|
|
Revenue Growth (%)
|
0.05 | -1.00 | -0.17 |
|
EBIT Growth (%)
|
-- | -- | -- |
|
Net Profit Growth (%)
|
-184.21 | -145.64 | -20.24 |
|
EPS Growth (%)
|
-1.45 | -0.20 | -0.06 |
|
Book Value Growth (%)
|
-- | -- | -- |
Valuation Ratios
| Covetrus (CVET) | Forma Therapeutics Holdings (FMTX) | Zealand Pharma A/S - ADR | |
|---|---|---|---|
|
Price / Earnings
|
-50.66 | -3.86 | -0.90 |
|
Price / Book Value
|
1.81 | 1.34 | 0.99 |
|
Dividend Yield (%)
|
-- | -- | -- |
|
EV/EBITDA
|
20.22 | -1.37 | -0.28 |
|
Market Cap ($ Cr)
|
-- | -- | -- |
Solvency Ratios
| Covetrus (CVET) | Forma Therapeutics Holdings (FMTX) | Zealand Pharma A/S - ADR | |
|---|---|---|---|
|
Debt to Equity
|
0.69 | 0.07 | 0.85 |
|
Short term debt to equity ratio
|
0.02 | 0.01 | 0.02 |
|
Current Ratio
|
1.94 | 13.86 | 5.15 |
|
Quick Ratio
|
1.10 | -- | 4.80 |
|
Interest Coverage
|
-0.69 | -- | -250.02 |
Operating Efficiency Ratios
| Covetrus (CVET) | Forma Therapeutics Holdings (FMTX) | Zealand Pharma A/S - ADR | |
|---|---|---|---|
|
Debtors to sales (%)
|
12.13 | -- | 37.73 |
|
Asset Turnover
|
1.32 | 0.00 | 0.15 |
|
Receivable days
|
45.07 | -- | 76.83 |
|
Inventory Days
|
54.68 | -- | 252.29 |
|
Payable days
|
41.62 | -- | 190.39 |
|
Cash Conversion Cycle
|
58.14 | -- | 138.73 |