Market cap
₹12 Cr
Revenue (TTM)
₹21 Cr
P/E Ratio
1.5
P/B Ratio
0.2
Div. Yield
0 %
Income Statement (₹ Cr) |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
21.21
|
4.77
|
3.95
|
3.60
|
3.14
|
1.92
|
|||||
|
Total Income
|
21.99
|
6.54
|
4.19
|
3.87
|
3.17
|
2.10
|
|||||
|
Total Expenditure
|
9.82
|
2.69
|
2.23
|
2.80
|
1.83
|
1.08
|
|||||
|
EBITDA
|
11.39
|
2.08
|
1.71
|
0.80
|
1.31
|
0.84
|
|||||
|
Depreciation
|
1.45
|
0.38
|
0.32
|
0.21
|
0.22
|
0.25
|
|||||
|
EBIT
|
9.94
|
1.70
|
1.39
|
0.59
|
1.09
|
0.59
|
|||||
|
Interest
|
0.05
|
0.25
|
0.00
|
0.01
|
0.00
|
0.01
|
|||||
|
Other Income
|
0.79
|
1.77
|
0.24
|
0.27
|
0.03
|
0.18
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
0.46
|
--
|
--
|
|||||
|
Profit before Tax
|
10.68
|
3.22
|
1.62
|
1.31
|
1.12
|
0.76
|
|||||
|
Provision for Tax
|
2.61
|
0.77
|
0.42
|
0.14
|
0.06
|
0.08
|
|||||
|
Profit after Tax
|
8.07
|
2.46
|
1.21
|
1.17
|
1.05
|
0.68
|
Liabilities (₹ Cr) |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
51.78
|
29.22
|
9.96
|
12.86
|
10.45
|
9.45
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
3.73
|
0.73
|
0.47
|
0.15
|
0.11
|
0.05
|
|||||
|
Current Liabilities
|
28.69
|
1.72
|
4.02
|
2.64
|
0.45
|
3.08
|
|||||
|
Total Liabilities
|
84.21
|
31.67
|
14.45
|
15.65
|
11.01
|
12.58
|
Assets (₹ Cr) |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
67.28
|
18.54
|
6.06
|
8.62
|
7.85
|
7.97
|
|||||
|
Current Assets
|
16.93
|
13.13
|
8.38
|
7.03
|
3.13
|
4.53
|
|||||
|
Total Assets
|
84.21
|
31.67
|
14.45
|
15.65
|
11.01
|
12.58
|
|||||
|
Total Debt*
|
28.16
|
0.03
|
0.09
|
0.01
|
0.01
|
2.81
|
|||||
|
Net Current Assets
|
-11.76
|
11.41
|
4.37
|
4.39
|
2.68
|
1.45
|
|||||
|
Contingent Liabilities
|
--
|
--
|
--
|
--
|
--
|
--
|
Cashflow (₹ Cr) |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
34.10
|
-2.62
|
3.08
|
0.99
|
-0.77
|
3.17
|
|||||
|
Cash Flow from Investing Activities
|
-20.26
|
-12.81
|
-1.86
|
0.20
|
-0.07
|
-2.65
|
|||||
|
Cash from Financing Activities
|
-15.29
|
16.54
|
0.00
|
-0.01
|
0.00
|
-0.02
|
|||||
|
Net Cash Inflow / Outflow
|
-1.44
|
1.12
|
1.21
|
1.19
|
-0.84
|
0.50
|
Financials Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
2.96
|
0.90
|
1.16
|
1.13
|
1.01
|
0.66
|
|||||
|
Cash EPS (₹)
|
3.49
|
1.04
|
1.47
|
1.33
|
1.23
|
0.90
|
|||||
|
Adjusted Book Value (₹)
|
18.98
|
10.71
|
9.58
|
12.36
|
10.01
|
9.01
|
|||||
|
Dividend per Share (₹)
|
--
|
0.08
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
12.50
|
-1.13
|
3.88
|
1.47
|
-1.35
|
6.30
|
|||||
|
Free Cash Flow per Share (₹)
|
-1.06
|
-5.91
|
-0.83
|
0.42
|
-1.48
|
6.47
|
Profitability Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
19.65
|
17.70
|
14.20
|
11.33
|
9.91
|
7.38
|
|||||
|
ROE (%)
|
19.93
|
12.55
|
10.57
|
10.10
|
10.66
|
7.58
|
|||||
|
ROA (%)
|
13.93
|
10.66
|
8.02
|
8.81
|
8.94
|
6.29
|
|||||
|
EBIT Margin (%)
|
46.87
|
35.71
|
35.14
|
16.46
|
34.62
|
30.92
|
|||||
|
Net Margin (%)
|
36.69
|
37.56
|
28.81
|
30.34
|
33.27
|
32.58
|
|||||
|
Cash Profit Margin (%)
|
44.89
|
59.52
|
38.80
|
38.36
|
40.75
|
48.59
|
Growth Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
344.58
|
20.89
|
9.46
|
14.97
|
63.32
|
82.39
|
|||||
|
EBIT Growth (%)
|
483.57
|
22.85
|
133.69
|
-45.35
|
82.87
|
494.21
|
|||||
|
Net Profit Growth (%)
|
228.36
|
103.73
|
2.71
|
11.37
|
54.39
|
234.93
|
|||||
|
EPS Growth (%)
|
228.35
|
-22.31
|
2.71
|
11.36
|
54.41
|
234.96
|
|||||
|
Book Value Growth (%)
|
77.24
|
193.30
|
-22.52
|
23.51
|
11.08
|
8.33
|
Valuation Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
1.03
|
6.55
|
5.69
|
4.57
|
4.70
|
23.05
|
|||||
|
Price / Book Value
|
0.16
|
0.65
|
0.80
|
0.57
|
0.77
|
3.08
|
|||||
|
Dividend Yield (%)
|
--
|
1.21
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
2.78
|
3.90
|
2.67
|
5.36
|
5.61
|
29.75
|
|||||
|
Close Price (₹)
|
3.04
|
6.98
|
7.70
|
7.10
|
7.70
|
27.76
|
|||||
|
High Price (₹)
|
11.01
|
11.43
|
16.34
|
9.74
|
29.56
|
46.27
|
|||||
|
Low Price (₹)
|
2.50
|
6.77
|
5.19
|
4.68
|
5.52
|
13.64
|
|||||
|
Market Cap (₹ Cr)
|
8.29
|
19.03
|
8.00
|
7.38
|
8.01
|
28.88
|
Solvency Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.54
|
0.00
|
0.01
|
0.00
|
0.00
|
0.30
|
|||||
|
Short term debt to equity ratio
|
0.54
|
0.00
|
0.01
|
0.00
|
0.00
|
0.30
|
|||||
|
Current Ratio
|
0.59
|
7.65
|
2.09
|
2.66
|
6.94
|
1.47
|
|||||
|
Quick Ratio
|
0.56
|
4.82
|
1.03
|
1.28
|
3.30
|
1.25
|
|||||
|
Interest Coverage
|
209.52
|
13.69
|
493.33
|
249.69
|
275.08
|
102.96
|
Operating Efficiency Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
61.15
|
33.68
|
30.34
|
44.34
|
5.34
|
76.03
|
|||||
|
Asset Turnover
|
0.37
|
0.21
|
0.26
|
0.27
|
0.27
|
0.18
|
|||||
|
Receivable days
|
125.43
|
107.27
|
129.30
|
89.40
|
94.69
|
223.03
|
|||||
|
Inventory Days
|
49.39
|
348.08
|
365.04
|
267.55
|
135.15
|
119.20
|
|||||
|
Payable days
|
5.83
|
8.88
|
27.32
|
16.81
|
27.33
|
142.85
|
|||||
|
Cash Conversion Cycle
|
168.99
|
446.48
|
467.02
|
340.14
|
202.52
|
199.37
|