KPI Green Energy Peer Comparison

NSE: KPIGREEN | BSE: 542323

₹302.60

₹-4.40 (-1.43%)

As on 07-Sep-2026IST

Market cap

₹5,986 Cr

Revenue (TTM)

₹2,787 Cr

P/E Ratio

13.1

P/B Ratio

Div. Yield

0.3 %

Edit

	KPI Green Energy	ACME Solar Holdings	Waaree Renewable	Ujaas Energy	Indowind Energy
Market cap (₹ Cr)	5,986	29,215	8,895	3,085	145
Revenue (₹ Cr)	2,787	2,370	3,652	17	37
Net Profit (₹ Cr)	492.55	602.41	511.22	3.93	-0.47
Net Margin (%)	17.36	20.94	13.92	14.53	-1.24
RoE (%)	16.05	11.98	63.82	4.45	-0.11
Price to Earnings	13.07	48.41	17.50	785.34	--
Price-To-Book	1.99	3.65	8.46	33.56	0.47

Income Statement (₹ Cr)

	KPI Green Energy	ACME Solar Holdings	Waaree Renewable	Ujaas Energy	Indowind Energy
Operating Revenue	1,989.50	2,023.38	3,331.42	16.64	33.51
Total Income	2,028.21	2,507.08	3,351.85	26.02	35.81
Total Expenditure	1,211.50	241.90	2,690.33	20.56	22.97
EBITDA	777.99	1,781.48	641.10	-3.92	10.54
Depreciation	114.31	467.90	8.62	0.48	7.39
EBIT	663.68	1,313.57	632.47	-4.40	3.15
Interest	167.44	1,123.13	13.29	0.16	1.95
Other Income	38.71	483.70	20.43	9.38	2.30
Exceptional Items	-2.60	2.68	-4.02	--	--
Profit before Tax	534.96	676.82	639.61	4.83	3.51
Provision for Tax	142.23	178.94	160.97	1.66	2.24
Profit after Tax	392.73	497.89	478.64	3.16	1.27

	KPI Green Energy	ACME Solar Holdings	Waaree Renewable	Ujaas Energy	Indowind Energy
Shareholder's Funds	2,524.20	5,061.48	934.35	88.67	278.91
Minority Interest	206.42	-1.31	-0.52	--	0.71
Non-Current Liabilities	4,638.03	19,865.01	111.10	-8.33	18.04
Current Liabilities	1,822.71	3,220.16	1,328.87	27.92	7.75
Total Liabilities	8,984.94	28,145.34	2,373.79	117.10	305.40

	KPI Green Energy	ACME Solar Holdings	Waaree Renewable	Ujaas Energy	Indowind Energy
Non-Current Assets	6,236.32	21,159.60	584.16	34.20	273.09
Current Assets	2,748.62	6,976.16	1,789.63	74.06	32.26
Total Assets	8,984.94	28,145.34	2,373.79	117.10	305.40
Total Debt*	4,669.37	18,988.05	81.67	24.00	7.03
Net Current Assets	925.91	3,756.00	460.76	46.14	24.51
Contingent Liabilities	138.31	202.63	38.02	--	49.22

	KPI Green Energy	ACME Solar Holdings	Waaree Renewable	Ujaas Energy	Indowind Energy
Cash From Operating Activities	315.48	1,248.59	286.95	4.38	-9.17
Cash Flow from Investing Activities	-3,996.43	-7,317.38	-264.48	-4.02	-22.50
Cash from Financing Activities	3,704.04	7,015.46	22.55	-0.15	32.90
Net Cash Inflow / Outflow	23.09	946.67	45.02	0.20	1.24

	KPI Green Energy	ACME Solar Holdings	Waaree Renewable	Ujaas Energy	Indowind Energy
ROCE (%)	19.95	9.23	87.12	4.48	2.00
ROE (%)	20.10	10.53	69.02	3.63	0.49
ROA (%)	9.00	2.15	27.40	3.01	0.43
EBIT Margin (%)	41.05	111.95	19.86	32.83	38.32
Net Margin (%)	19.36	19.86	14.28	12.15	3.54
Cash Profit Margin (%)	22.23	47.73	14.63	21.90	25.83

	KPI Green Energy	ACME Solar Holdings	Waaree Renewable	Ujaas Energy	Indowind Energy
Revenue Growth (%)	69.49	44.00	108.51	-38.23	-13.65
EBIT Growth (%)	77.51	61.16	103.10	-53.87	-28.61
Net Profit Growth (%)	101.21	98.50	109.08	-64.27	-82.58
EPS Growth (%)	81.58	97.80	108.69	-71.43	-83.94
Book Value Growth (%)	187.35	10.82	105.55	3.72	17.70

	KPI Green Energy	ACME Solar Holdings	Waaree Renewable	Ujaas Energy	Indowind Energy
Price / Earnings	25.19	31.73	17.05	558.63	161.62
Price / Book Value	3.35	3.18	8.75	19.93	0.76
Dividend Yield (%)	0.20	0.08	0.00	0.00	0.00
EV/EBITDA	14.70	12.65	11.92	327.13	16.80
Market Cap (₹ Cr)	8,050.94	15,830.92	8,162.98	1,766.86	210.46

	KPI Green Energy	ACME Solar Holdings	Waaree Renewable	Ujaas Energy	Indowind Energy
Debt to Equity	0.47	3.82	0.09	0.27	0.03
Short term debt to equity ratio	0.30	0.13	0.06	0.27	0.02
Current Ratio	2.76	2.17	1.35	2.65	4.16
Quick Ratio	2.17	2.16	1.26	2.22	3.96
Interest Coverage	6.55	1.60	49.13	32.05	2.80

	KPI Green Energy	ACME Solar Holdings	Waaree Renewable	Ujaas Energy	Indowind Energy
Debtors to sales (%)	31.79	16.45	35.18	133.39	16.18
Asset Turnover	0.48	0.09	1.91	0.16	0.11
Receivable days	105.71	64.38	91.47	505.64	75.29
Inventory Days	84.13	1.92	6.75	269.52	16.75
Payable days	167.00	--	71.10	59.90	-3,176.10
Cash Conversion Cycle	22.84	--	27.12	715.26	3,268.13

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.