KPI Green Energy Peer Comparison

NSE: KPIGREEN | BSE: 542323

₹287.30

₹-8.55 (-2.89%)

As on 23-Oct-2026IST

Market cap

₹5,681 Cr

Revenue (TTM)

₹2,787 Cr

P/E Ratio

12.4

P/B Ratio

1.9

Div. Yield

0.4 %

Edit

	KPI Green Energy	ACME Solar Holdings	Waaree Renewable	Ujaas Energy	Indowind Energy
Market cap (₹ Cr)	5,681	26,271	7,083	2,276	134
Revenue (₹ Cr)	2,787	2,370	3,936	17	37
Net Profit (₹ Cr)	492.55	602.41	476.36	3.93	-0.47
Net Margin (%)	17.36	20.94	12.03	14.53	-1.24
RoE (%)	16.05	11.98	45.38	4.45	-0.11
Price to Earnings	12.41	43.54	15.21	579.54	--
Price-To-Book	1.91	3.28	6.33	24.77	0.44

Income Statement (₹ Cr)

	KPI Green Energy	ACME Solar Holdings	Waaree Renewable	Ujaas Energy	Indowind Energy
Operating Revenue	2,786.81	2,369.90	3,935.55	17.02	37.09
Total Income	2,837.22	2,876.86	3,961.17	27.03	37.64
Total Expenditure	1,789.00	312.11	3,236.47	20.49	25.11
EBITDA	997.81	2,057.79	699.08	-3.47	11.99
Depreciation	154.30	515.15	36.96	0.50	8.19
EBIT	843.51	1,542.64	662.12	-3.97	3.80
Interest	223.89	1,234.30	52.52	0.13	2.95
Other Income	50.41	506.97	25.62	10.01	0.55
Exceptional Items	2.55	18.59	0.00	0.00	-0.77
Profit before Tax	672.58	833.90	635.22	5.91	0.62
Provision for Tax	180.03	231.49	158.87	1.99	1.09
Profit after Tax	492.55	602.41	476.36	3.93	-0.47

	KPI Green Energy	ACME Solar Holdings	Waaree Renewable	Ujaas Energy	Indowind Energy
Shareholder's Funds	3,034.00	5,061.48	1,118.43	88.67	307.41
Minority Interest	-34.76	1.02	-10.61	0.00	0.17
Non-Current Liabilities	4,567.98	20,259.98	1,160.19	0.51	37.55
Current Liabilities	2,040.73	3,220.16	1,963.13	27.93	2.05
Total Liabilities	9,881.99	28,145.34	2,373.79	117.10	348.46

	KPI Green Energy	ACME Solar Holdings	Waaree Renewable	Ujaas Energy	Indowind Energy
Non-Current Assets	5,471.47	19,691.49	1,847.43	38.09	265.79
Current Assets	3,344.64	6,985.74	2,785.73	74.06	42.48
Total Assets	9,881.99	28,145.34	2,373.79	117.10	348.46
Total Debt*	4,531.95	18,988.05	81.67	24.00	9.54
Net Current Assets	1,303.91	3,765.58	822.60	46.14	40.43
Contingent Liabilities	31.49	202.63	38.02	--	18.64

	KPI Green Energy	ACME Solar Holdings	Waaree Renewable	Ujaas Energy	Indowind Energy
Cash From Operating Activities	481.95	1,248.59	286.95	4.38	2.77
Cash Flow from Investing Activities	-4,128.73	-7,317.38	-264.48	-4.02	-33.80
Cash from Financing Activities	3,642.90	7,015.46	22.55	-0.15	38.55
Net Cash Inflow / Outflow	-3.87	946.67	45.02	0.20	7.52

	KPI Green Energy	ACME Solar Holdings	Waaree Renewable	Ujaas Energy	Indowind Energy
ROCE (%)	15.71	9.23	87.12	4.48	1.45
ROE (%)	16.05	11.98	45.38	4.45	-0.11
ROA (%)	6.71	2.57	15.07	3.42	-0.14
EBIT Margin (%)	30.27	65.09	16.82	-23.33	10.23
Net Margin (%)	17.36	20.94	12.03	14.53	-1.24
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	KPI Green Energy	ACME Solar Holdings	Waaree Renewable	Ujaas Energy	Indowind Energy
Revenue Growth (%)	40.01	47.52	77.69	-26.93	-5.38
EBIT Growth (%)	50.19	42.54	42.06	-2,839.31	-32.02
Net Profit Growth (%)	32.95	58.42	36.10	-47.77	-117.93
EPS Growth (%)	15.67	34.24	31.74	-58.30	-70.78
Book Value Growth (%)	20.11	10.82	105.55	3.72	17.11

	KPI Green Energy	ACME Solar Holdings	Waaree Renewable	Ujaas Energy	Indowind Energy
Price / Earnings	12.44	40.48	15.20	588.16	153.70
Price / Book Value	1.91	3.28	6.33	24.77	0.44
Dividend Yield (%)	0.37	0.05	0.00	0.00	0.00
EV/EBITDA	9.48	19.00	9.70	-657.54	10.19
Market Cap (₹ Cr)	6,935.50	15,830.92	8,162.98	1,766.86	113.83

	KPI Green Energy	ACME Solar Holdings	Waaree Renewable	Ujaas Energy	Indowind Energy
Debt to Equity	1.21	3.31	0.74	0.00	0.03
Short term debt to equity ratio	0.25	0.13	0.06	0.27	0.00
Current Ratio	1.64	2.17	1.42	2.65	20.70
Quick Ratio	0.93	2.16	1.28	2.22	19.83
Interest Coverage	4.00	1.68	13.09	48.31	1.21

	KPI Green Energy	ACME Solar Holdings	Waaree Renewable	Ujaas Energy	Indowind Energy
Debtors to sales (%)	26.57	14.05	47.71	130.38	10.30
Asset Turnover	0.38	0.10	1.25	0.15	0.11
Receivable days	89.26	64.38	91.47	505.64	41.80
Inventory Days	129.66	1.92	6.75	269.52	15.19
Payable days	113.45	--	71.10	59.90	-2,123.57
Cash Conversion Cycle	105.47	--	27.12	715.26	2,180.57

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.