Axita Cotton Financials
NSE: AXITA | BSE: 542285
₹8.02
As on 03-Sep-2026 09:54IST
Market cap
₹305 Cr
Revenue (TTM)
₹272 Cr
P/E Ratio
78.7
P/B Ratio
4.5
Div. Yield
0.6 %
Income Statement (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
271.98
|
652.72
|
1,102.58
|
548.06
|
817.67
|
618.79
|
|||||
|
Total Income
|
277.31
|
654.23
|
1,105.02
|
549.74
|
830.46
|
618.94
|
|||||
|
Total Expenditure
|
269.11
|
651.34
|
1,075.65
|
525.31
|
807.97
|
609.71
|
|||||
|
EBITDA
|
2.88
|
1.38
|
26.94
|
22.75
|
9.71
|
9.08
|
|||||
|
Depreciation
|
0.61
|
1.09
|
1.26
|
1.06
|
0.50
|
0.44
|
|||||
|
EBIT
|
2.27
|
0.29
|
25.68
|
21.69
|
9.21
|
8.64
|
|||||
|
Interest
|
1.99
|
0.96
|
0.81
|
0.52
|
1.68
|
3.35
|
|||||
|
Other Income
|
5.33
|
1.52
|
2.43
|
1.68
|
12.79
|
0.15
|
|||||
|
Exceptional Items
|
--
|
0.70
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
5.61
|
1.55
|
27.30
|
22.86
|
20.32
|
5.44
|
|||||
|
Provision for Tax
|
1.73
|
0.46
|
6.97
|
5.82
|
4.90
|
1.71
|
|||||
|
Profit after Tax
|
3.88
|
1.09
|
20.34
|
17.04
|
15.41
|
3.73
|
Liabilities (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
64.91
|
62.85
|
64.56
|
52.37
|
36.26
|
21.82
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
1.17
|
0.93
|
5.02
|
5.84
|
-0.03
|
1.10
|
|||||
|
Current Liabilities
|
19.66
|
12.30
|
28.53
|
22.36
|
72.51
|
84.31
|
|||||
|
Total Liabilities
|
85.74
|
76.36
|
98.38
|
80.80
|
108.77
|
107.23
|
Assets (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
18.44
|
10.41
|
10.06
|
10.68
|
3.91
|
3.21
|
|||||
|
Current Assets
|
66.35
|
65.67
|
88.06
|
69.89
|
104.83
|
104.02
|
|||||
|
Total Assets
|
85.74
|
76.36
|
98.38
|
80.80
|
108.77
|
107.23
|
|||||
|
Total Debt*
|
--
|
--
|
19.72
|
--
|
--
|
13.95
|
|||||
|
Net Current Assets
|
46.69
|
53.37
|
59.52
|
47.53
|
32.33
|
19.71
|
|||||
|
Contingent Liabilities
|
--
|
--
|
--
|
--
|
1.29
|
39.41
|
Cashflow (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
45.46
|
-13.20
|
7.26
|
9.39
|
3.82
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-10.79
|
0.75
|
-1.06
|
-0.14
|
-0.25
|
|||||
|
Cash from Financing Activities
|
--
|
-29.87
|
10.09
|
-1.62
|
-15.58
|
-2.40
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
4.79
|
-2.36
|
4.59
|
-6.33
|
1.18
|
Financials Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
0.10
|
0.03
|
0.53
|
0.44
|
0.40
|
0.10
|
|||||
|
Cash EPS (₹)
|
0.10
|
0.06
|
0.56
|
0.47
|
0.41
|
0.11
|
|||||
|
Adjusted Book Value (₹)
|
1.79
|
1.64
|
1.69
|
1.36
|
0.94
|
0.57
|
|||||
|
Dividend per Share (₹)
|
0.63
|
--
|
0.14
|
--
|
0.03
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
1.31
|
-0.51
|
0.37
|
4.78
|
2.92
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
1.36
|
-0.60
|
0.41
|
4.41
|
-17.05
|
Profitability Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
3.41
|
41.15
|
52.75
|
61.07
|
25.70
|
|||||
|
ROE (%)
|
5.95
|
1.72
|
34.78
|
38.44
|
53.07
|
18.71
|
|||||
|
ROA (%)
|
4.79
|
1.26
|
22.76
|
18.00
|
14.27
|
4.36
|
|||||
|
EBIT Margin (%)
|
0.83
|
0.04
|
2.33
|
3.96
|
1.13
|
1.40
|
|||||
|
Net Margin (%)
|
1.40
|
0.17
|
1.84
|
3.10
|
1.86
|
0.60
|
|||||
|
Cash Profit Margin (%)
|
--
|
0.33
|
1.96
|
3.30
|
1.95
|
0.67
|
Growth Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-58.44
|
-40.80
|
101.18
|
-32.97
|
32.14
|
27.74
|
|||||
|
EBIT Growth (%)
|
141.24
|
-98.86
|
18.38
|
135.52
|
6.59
|
158.88
|
|||||
|
Net Profit Growth (%)
|
374.43
|
-94.62
|
19.37
|
10.53
|
312.79
|
956.99
|
|||||
|
EPS Growth (%)
|
563.01
|
-94.63
|
19.92
|
10.53
|
312.79
|
956.99
|
|||||
|
Book Value Growth (%)
|
--
|
-2.66
|
23.28
|
44.41
|
66.20
|
20.64
|
Valuation Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
78.68
|
318.47
|
20.10
|
36.88
|
1.38
|
0.71
|
|||||
|
Price / Book Value
|
4.46
|
5.53
|
8.44
|
21.33
|
7.84
|
2.44
|
|||||
|
Dividend Yield (%)
|
0.63
|
--
|
0.96
|
--
|
0.35
|
--
|
|||||
|
EV/EBITDA
|
37.36
|
116.50
|
19.03
|
45.38
|
12.48
|
6.22
|
|||||
|
Close Price (₹)
|
7.53
|
9.09
|
14.25
|
28.87
|
7.40
|
1.39
|
|||||
|
High Price (₹)
|
12.20
|
19.40
|
42.44
|
35.64
|
7.50
|
1.91
|
|||||
|
Low Price (₹)
|
6.57
|
9.05
|
12.63
|
5.97
|
0.93
|
0.86
|
|||||
|
Market Cap (₹ Cr)
|
305.37
|
347.77
|
545.01
|
1,116.83
|
284.31
|
53.34
|
Solvency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
--
|
0.31
|
--
|
--
|
0.64
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
0.31
|
--
|
--
|
0.57
|
|||||
|
Current Ratio
|
3.38
|
5.34
|
3.09
|
3.13
|
1.45
|
1.23
|
|||||
|
Quick Ratio
|
3.30
|
5.26
|
2.41
|
2.81
|
1.38
|
1.14
|
|||||
|
Interest Coverage
|
3.82
|
2.62
|
34.62
|
45.33
|
13.09
|
2.62
|
Operating Efficiency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
6.43
|
4.90
|
3.47
|
8.06
|
8.93
|
11.49
|
|||||
|
Asset Turnover
|
3.36
|
7.49
|
12.34
|
5.79
|
7.57
|
7.22
|
|||||
|
Receivable days
|
--
|
19.62
|
13.63
|
39.02
|
32.16
|
32.98
|
|||||
|
Inventory Days
|
--
|
5.63
|
4.32
|
3.90
|
2.85
|
3.96
|
|||||
|
Payable days
|
--
|
4.31
|
3.00
|
29.08
|
27.56
|
26.08
|
|||||
|
Cash Conversion Cycle
|
--
|
20.94
|
14.96
|
13.85
|
7.45
|
10.86
|