lululemon athletica (LULU) Peer Comparison
$96.87
As on 29-Sep-2026 16:28EDT
Market cap
$11,215 Mln
Revenue (TTM)
$11,094 Mln
P/E Ratio
8.3
P/B Ratio
2.4
Div. Yield
0 %
| lululemon athletica (LULU) | G-III Apparel Group (GIII) | Movado Group (MOV) | Duluth Holdings Inc. Class B (DLTH) | Lakeland (LAKE) | |
|---|---|---|---|---|---|
Market cap ($ Mln) |
11,215 | 1,163 | 745 | 151 | 104 |
Revenue ($ Mln) |
11,094 | 2,850 | 690 | 551 | 191 |
Net Profit ($ Mln) |
1,417.98 | 135.40 | 41.38 | 5.91 | -26.72 |
Net Margin (%) |
12.78 | 4.75 | 6.00 | 1.07 | -13.99 |
RoE (%) |
29.08 | 7.57 | 8.05 | 3.30 | -21.02 |
Price to Earnings |
8.34 | 8.92 | 18.24 | 23.35 | -- |
Price-To-Book |
2.40 | 0.63 | 1.45 | 0.87 | 0.80 |
Income Statement ($ Mln)
| lululemon athletica (LULU) | G-III Apparel Group (GIII) | Movado Group (MOV) | Duluth Holdings Inc. Class B (DLTH) | Lakeland (LAKE) | |
|---|---|---|---|---|---|
|
Operating Revenue
|
11,102.60 | 2,957.01 | 671.31 | 565.18 | 192.65 |
|
Cost of Revenue
|
4,818.47 | 1,822.00 | 307.71 | 263.57 | 129.32 |
|
Gross Profit
|
6,284.13 | 1,135.01 | 363.60 | 301.61 | 63.33 |
|
Operating Expenses
|
4,073.52 | 978.46 | 333.77 | 310.55 | 70.79 |
|
Operating Profit (EBIT)
|
2,210.62 | 156.55 | 29.83 | -8.93 | -7.46 |
|
Other Income
|
-- | -- | -- | -- | -- |
|
Profit before Tax
|
2,238.97 | 110.67 | 34.36 | -15.06 | -17.70 |
|
Provision for Tax
|
659.78 | 43.32 | 7.49 | 1.19 | 7.61 |
|
Profit after Tax (Net Income)
|
1,579.18 | 67.35 | 26.55 | -16.39 | -25.31 |
|
Minority Interest
|
-- | -- | -- | -- | -- |
|
Consolidated Profit
|
-- | -- | 26.55 | -- | -- |
Liabilities ($ Mln)
| lululemon athletica (LULU) | G-III Apparel Group (GIII) | Movado Group (MOV) | Duluth Holdings Inc. Class B (DLTH) | Lakeland (LAKE) | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
4,961.84 | 1,760.32 | 510.26 | 168.97 | 129.13 |
|
Minority Interest
|
-- | -- | -- | -- | -- |
|
Non-Current Liabilities
|
1,607.35 | 304.83 | 119.31 | 128.25 | 42.84 |
|
Current Liabilities
|
1,887.55 | 545.67 | 113.05 | 108.25 | 37.96 |
|
Total Liabilities
|
8,456.74 | 2,610.82 | 742.62 | 402.61 | 209.93 |
Assets ($ Mln)
| lululemon athletica (LULU) | G-III Apparel Group (GIII) | Movado Group (MOV) | Duluth Holdings Inc. Class B (DLTH) | Lakeland (LAKE) | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
4,194.04 | 1,141.77 | 225.39 | 230.56 | 75.75 |
|
Current Assets
|
4,262.70 | 1,469.05 | 517.24 | 172.05 | 134.19 |
|
Total Assets
|
8,456.74 | 2,610.82 | 742.62 | 402.61 | 209.93 |
|
Total Debt*
|
1,798.44 | 284.70 | 78.67 | 147.44 | 47.29 |
|
Net Current Assets
|
2,375.15 | 923.38 | 404.19 | 63.80 | 96.22 |
Cashflow ($ Mln)
| lululemon athletica (LULU) | G-III Apparel Group (GIII) | Movado Group (MOV) | Duluth Holdings Inc. Class B (DLTH) | Lakeland (LAKE) | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
1,602.48 | 299.14 | 57.92 | 24.17 | -15.75 |
|
Cash Flow from Investing Activities
|
-662.12 | -36.00 | -8.09 | -7.38 | -1.18 |
|
Cash from Financing Activities
|
-1,208.66 | -54.29 | -36.28 | -3.78 | 12.51 |
|
Net Cash Inflow / Outflow
|
-- | -- | -- | -- | -- |
Ratios
Profitability Ratios
| lululemon athletica (LULU) | G-III Apparel Group (GIII) | Movado Group (MOV) | Duluth Holdings Inc. Class B (DLTH) | Lakeland (LAKE) | |
|---|---|---|---|---|---|
|
ROCE (%)
|
24.95 | 3.37 | 4.56 | -4.95 | -14.27 |
|
ROE (%)
|
34.01 | 3.92 | 5.36 | -9.32 | -18.36 |
|
ROA (%)
|
19.67 | 2.64 | 3.61 | -3.83 | -11.98 |
|
EBIT Margin (%)
|
-- | -- | -- | -- | -- |
|
Net Margin (%)
|
14.22 | 2.28 | 3.96 | -2.90 | -13.14 |
|
Cash Profit Margin (%)
|
-- | -- | -- | -- | -- |
Growth Ratios
| lululemon athletica (LULU) | G-III Apparel Group (GIII) | Movado Group (MOV) | Duluth Holdings Inc. Class B (DLTH) | Lakeland (LAKE) | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
0.05 | -0.07 | 0.03 | -0.10 | 0.15 |
|
EBIT Growth (%)
|
-- | -- | -- | -- | -- |
|
Net Profit Growth (%)
|
-12.97 | -65.20 | 44.59 | 62.47 | -40.03 |
|
EPS Growth (%)
|
-- | -- | -- | -- | -- |
|
Book Value Growth (%)
|
-- | -- | -- | -- | -- |
Valuation Ratios
| lululemon athletica (LULU) | G-III Apparel Group (GIII) | Movado Group (MOV) | Duluth Holdings Inc. Class B (DLTH) | Lakeland (LAKE) | |
|---|---|---|---|---|---|
|
Price / Earnings
|
-- | -- | -- | -- | -- |
|
Price / Book Value
|
-- | -- | -- | -- | -- |
|
Dividend Yield (%)
|
-- | -- | -- | -- | -- |
|
EV/EBITDA
|
0.00 | -0.87 | -3.44 | 8.40 | -14.48 |
|
Market Cap ($ Cr)
|
-- | -- | -- | -- | -- |
Solvency Ratios
| lululemon athletica (LULU) | G-III Apparel Group (GIII) | Movado Group (MOV) | Duluth Holdings Inc. Class B (DLTH) | Lakeland (LAKE) | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.36 | 0.16 | 0.15 | 0.87 | 0.37 |
|
Short term debt to equity ratio
|
0.06 | 0.03 | 0.04 | 0.12 | 0.05 |
|
Current Ratio
|
2.26 | 2.69 | 4.58 | 1.59 | 3.53 |
|
Quick Ratio
|
1.36 | 1.85 | 3.17 | 0.36 | 1.36 |
|
Interest Coverage
|
-- | 218.85 | 68.76 | -1.90 | -3.48 |
Operating Efficiency Ratios
| lululemon athletica (LULU) | G-III Apparel Group (GIII) | Movado Group (MOV) | Duluth Holdings Inc. Class B (DLTH) | Lakeland (LAKE) | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
4.89 | 18.16 | 15.81 | 0.48 | 16.63 |
|
Asset Turnover
|
1.38 | 1.16 | 0.91 | 1.32 | 0.91 |
|
Receivable days
|
13.91 | 71.75 | 56.88 | 2.16 | 62.34 |
|
Inventory Days
|
119.12 | 94.03 | 186.99 | 207.80 | 233.41 |
|
Payable days
|
22.85 | 49.33 | 32.91 | 84.61 | 44.21 |
|
Cash Conversion Cycle
|
110.18 | 116.45 | 210.96 | 125.35 | 251.53 |