Adani Total Gas Peer Comparison
NSE: ATGL | BSE: 542066
₹599.15
₹-12.50
(-2.04%)
As on 28-Sep-2026 12:39IST
Market cap
₹66,126 Cr
Revenue (TTM)
₹6,817 Cr
P/E Ratio
104.6
P/B Ratio
13.2
Div. Yield
0 %
Edit
| Adani Total Gas | GAIL (India) | Gujarat Gas | Indraprastha Gas | Mahanagar Gas | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
66,126 | 1,12,664 | 22,053 | 20,160 | 10,368 |
Revenue (₹ Cr) |
6,817 | 1,48,016 | 23,618 | 18,563 | 9,382 |
Net Profit (₹ Cr) |
604.85 | 8,444.97 | 1,655.26 | 1,070.56 | 719.17 |
Net Margin (%) |
8.82 | 5.65 | 6.87 | 5.65 | 7.57 |
RoE (%) |
13.49 | 11.15 | 15.06 | 11.98 | 11.32 |
Price to Earnings |
104.60 | 11.40 | 11.62 | 14.81 | 14.49 |
Price-To-Book |
13.23 | 1.21 | 1.14 | 1.73 | 1.57 |
Income Statement (₹ Cr)
| Adani Total Gas | GAIL (India) | Gujarat Gas | Indraprastha Gas | Mahanagar Gas | |
|---|---|---|---|---|---|
|
Operating Revenue
|
6,817.00 | 1,48,015.66 | 23,617.81 | 18,563.00 | 9,382.09 |
|
Total Income
|
6,859.74 | 1,49,514.14 | 24,095.54 | 18,949.19 | 9,500.24 |
|
Total Expenditure
|
5,645.47 | 1,33,077.08 | 20,733.75 | 16,936.07 | 8,089.40 |
|
EBITDA
|
1,171.53 | 14,938.58 | 2,884.06 | 1,626.93 | 1,292.69 |
|
Depreciation
|
254.19 | 3,828.89 | 693.75 | 530.77 | 422.75 |
|
EBIT
|
917.34 | 11,109.69 | 2,190.31 | 1,096.16 | 869.94 |
|
Interest
|
140.93 | 1,069.53 | 125.46 | 16.28 | 22.32 |
|
Other Income
|
42.74 | 1,498.48 | 477.73 | 386.19 | 118.15 |
|
Exceptional Items
|
0.00 | 0.00 | -146.57 | 0.00 | 0.00 |
|
Profit before Tax
|
819.15 | 11,538.64 | 2,396.01 | 1,466.07 | 965.77 |
|
Provision for Tax
|
214.30 | 3,093.67 | 740.75 | 395.51 | 246.60 |
|
Profit after Tax
|
604.85 | 8,444.97 | 1,655.26 | 1,070.56 | 719.17 |
Liabilities (₹ Cr)
| Adani Total Gas | GAIL (India) | Gujarat Gas | Indraprastha Gas | Mahanagar Gas | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
4,864.81 | 89,049.60 | 18,438.63 | 11,504.44 | 6,427.61 |
|
Minority Interest
|
0.00 | 8.36 | 191.27 | 7.36 | 0.87 |
|
Non-Current Liabilities
|
2,453.23 | 27,963.52 | 3,267.99 | 679.90 | 580.99 |
|
Current Liabilities
|
2,230.58 | 23,281.41 | 5,419.79 | 4,823.44 | 1,958.54 |
|
Total Liabilities
|
9,548.62 | 1,42,121.44 | 27,542.82 | 17,028.36 | -- |
Assets (₹ Cr)
| Adani Total Gas | GAIL (India) | Gujarat Gas | Indraprastha Gas | Mahanagar Gas | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
7,548.36 | 1,13,536.23 | 14,464.39 | 11,153.25 | 6,477.83 |
|
Current Assets
|
1,422.89 | 19,761.71 | 10,107.59 | 5,571.58 | 1,836.51 |
|
Total Assets
|
9,548.62 | 1,42,121.44 | 27,542.82 | 17,028.36 | -- |
|
Total Debt*
|
2,168.12 | 19,964.21 | 3,060.03 | 26.59 | -- |
|
Net Current Assets
|
-807.69 | -3,519.70 | 4,687.80 | 748.14 | -122.03 |
|
Contingent Liabilities
|
3,518.86 | 9,364.30 | 3,799.22 | 2,607.01 | -- |
Cashflow (₹ Cr)
| Adani Total Gas | GAIL (India) | Gujarat Gas | Indraprastha Gas | Mahanagar Gas | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
1,148.66 | 11,248.65 | 2,720.89 | 1,935.58 | -- |
|
Cash Flow from Investing Activities
|
-1,236.13 | -9,153.88 | -2,097.04 | -1,211.42 | -- |
|
Cash from Financing Activities
|
116.50 | -2,750.10 | -417.38 | -699.33 | -- |
|
Net Cash Inflow / Outflow
|
29.03 | -655.33 | 206.47 | 24.83 | -- |
Ratios
Profitability Ratios
| Adani Total Gas | GAIL (India) | Gujarat Gas | Indraprastha Gas | Mahanagar Gas | |
|---|---|---|---|---|---|
|
ROCE (%)
|
16.96 | 10.17 | 11.32 | 18.23 | -- |
|
ROE (%)
|
13.49 | 11.15 | 15.06 | 11.98 | 11.32 |
|
ROA (%)
|
7.03 | 6.17 | 8.24 | 6.57 | 8.34 |
|
EBIT Margin (%)
|
13.46 | 7.51 | 9.27 | 5.91 | 9.27 |
|
Net Margin (%)
|
8.82 | 5.65 | 6.87 | 5.65 | 7.57 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Adani Total Gas | GAIL (India) | Gujarat Gas | Indraprastha Gas | Mahanagar Gas | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
20.21 | 3.58 | 13.13 | 9.90 | 11.31 |
|
EBIT Growth (%)
|
0.09 | 4.20 | 43.51 | -22.07 | -31.40 |
|
Net Profit Growth (%)
|
-3.53 | -17.22 | 91.50 | -17.98 | -32.86 |
|
EPS Growth (%)
|
-2.41 | 2.96 | 97.22 | -35.82 | -33.12 |
|
Book Value Growth (%)
|
15.63 | 4.77 | -21.86 | 8.37 | -- |
Valuation Ratios
| Adani Total Gas | GAIL (India) | Gujarat Gas | Indraprastha Gas | Mahanagar Gas | |
|---|---|---|---|---|---|
|
Price / Earnings
|
106.26 | 11.49 | 9.14 | 14.92 | 14.79 |
|
Price / Book Value
|
13.44 | 1.22 | 1.14 | 1.74 | 1.60 |
|
Dividend Yield (%)
|
0.04 | 3.19 | 3.77 | 3.27 | 2.80 |
|
EV/EBITDA
|
58.51 | 8.79 | 8.28 | 9.85 | 7.29 |
|
Market Cap (₹ Cr)
|
56,067.63 | 90,537.58 | 9,651.22 | 20,390.56 | -- |
Solvency Ratios
| Adani Total Gas | GAIL (India) | Gujarat Gas | Indraprastha Gas | Mahanagar Gas | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.33 | 0.15 | 0.16 | 0.00 | 0.00 |
|
Short term debt to equity ratio
|
0.00 | 0.05 | 0.00 | -- | -- |
|
Current Ratio
|
0.64 | 0.85 | 1.86 | 1.16 | 0.94 |
|
Quick Ratio
|
0.59 | 0.63 | 1.66 | 1.14 | 0.91 |
|
Interest Coverage
|
6.81 | 11.79 | 20.10 | 91.05 | 44.27 |
Operating Efficiency Ratios
| Adani Total Gas | GAIL (India) | Gujarat Gas | Indraprastha Gas | Mahanagar Gas | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
6.14 | 5.81 | 7.42 | 4.96 | 4.89 |
|
Asset Turnover
|
0.79 | 1.08 | 1.18 | 1.14 | 1.09 |
|
Receivable days
|
23.88 | 24.45 | 29.13 | 16.64 | -- |
|
Inventory Days
|
6.42 | 14.65 | 14.84 | 1.12 | -- |
|
Payable days
|
31.17 | 21.55 | 34.25 | 29.52 | -- |
|
Cash Conversion Cycle
|
-0.88 | 17.54 | 9.72 | -11.76 | -- |
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
loading...
loading...
loading...
loading...
loading...
New Process Alert 
Seems like you've uploaded a wrong QR code. Please upload the QR code downloaded from MF Central platform.
