Adani Total Gas Peer Comparison
NSE: ATGL | BSE: 542066
₹575.40
₹-5.00
(-0.86%)
As on 13-Nov-2026IST
Market cap
₹63,234 Cr
Revenue (TTM)
₹7,350 Cr
P/E Ratio
98.5
P/B Ratio
12.2
Div. Yield
0 %
Edit
| Adani Total Gas | GAIL (India) | Gujarat Gas | Indraprastha Gas | Mahanagar Gas | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
63,234 | 1,23,283 | 21,758 | 19,915 | 11,445 |
Revenue (₹ Cr) |
7,350 | 1,59,659 | 29,496 | 19,732 | 9,904 |
Net Profit (₹ Cr) |
609.07 | 11,187.45 | 1,870.33 | 739.78 | 662.63 |
Net Margin (%) |
8.23 | 6.94 | 6.23 | 3.67 | 6.62 |
RoE (%) |
12.79 | 13.59 | 12.04 | 8.68 | 10.34 |
Price to Earnings |
98.50 | 9.76 | 10.28 | 19.90 | 17.35 |
Price-To-Book |
12.21 | 1.27 | 1.14 | 1.72 | 1.74 |
Income Statement (₹ Cr)
| Adani Total Gas | GAIL (India) | Gujarat Gas | Indraprastha Gas | Mahanagar Gas | |
|---|---|---|---|---|---|
|
Operating Revenue
|
7,350.27 | 1,59,659.46 | 29,496.22 | 19,732.42 | 9,903.78 |
|
Total Income
|
7,398.33 | 1,61,094.26 | 30,042.21 | 20,159.72 | 10,016.46 |
|
Total Expenditure
|
6,146.59 | 1,41,189.64 | 26,215.27 | 18,578.29 | 8,644.11 |
|
EBITDA
|
1,203.68 | 18,469.82 | 3,280.95 | 1,154.13 | 1,259.67 |
|
Depreciation
|
264.22 | 3,664.73 | 764.25 | 546.24 | 435.42 |
|
EBIT
|
939.46 | 14,805.09 | 2,516.70 | 607.89 | 824.25 |
|
Interest
|
151.10 | 1,158.92 | 183.65 | 17.30 | 25.03 |
|
Other Income
|
48.06 | 1,434.80 | 545.99 | 427.30 | 112.68 |
|
Exceptional Items
|
0.00 | 0.00 | -146.57 | 0.00 | -17.33 |
|
Profit before Tax
|
836.42 | 15,080.97 | 2,732.47 | 1,017.89 | 894.57 |
|
Provision for Tax
|
227.35 | 3,893.52 | 862.14 | 278.11 | 231.94 |
|
Profit after Tax
|
609.07 | 11,187.45 | 1,870.33 | 739.78 | 662.63 |
Liabilities (₹ Cr)
| Adani Total Gas | GAIL (India) | Gujarat Gas | Indraprastha Gas | Mahanagar Gas | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
5,176.80 | 96,732.77 | 19,129.10 | 11,560.21 | 6,578.69 |
|
Minority Interest
|
0.00 | 20.58 | 199.79 | 8.16 | 0.97 |
|
Non-Current Liabilities
|
2,862.83 | 31,229.30 | 3,561.86 | 694.06 | 757.66 |
|
Current Liabilities
|
2,017.14 | 26,606.16 | 8,707.13 | 5,882.66 | 2,180.96 |
|
Total Liabilities
|
9,548.62 | 1,42,121.44 | 27,542.82 | 17,028.36 | -- |
Assets (₹ Cr)
| Adani Total Gas | GAIL (India) | Gujarat Gas | Indraprastha Gas | Mahanagar Gas | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
7,958.36 | 1,14,615.24 | 14,230.62 | 11,615.19 | 6,913.43 |
|
Current Assets
|
1,423.25 | 28,864.24 | 14,575.45 | 6,164.76 | 1,859.93 |
|
Total Assets
|
9,548.62 | 1,42,121.44 | 27,542.82 | 17,028.36 | -- |
|
Total Debt*
|
2,168.12 | 19,964.21 | 3,060.03 | 26.59 | -- |
|
Net Current Assets
|
-593.89 | 2,258.08 | 5,868.32 | 282.10 | -321.03 |
|
Contingent Liabilities
|
3,518.86 | 9,364.30 | 3,799.22 | 2,607.01 | -- |
Cashflow (₹ Cr)
| Adani Total Gas | GAIL (India) | Gujarat Gas | Indraprastha Gas | Mahanagar Gas | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
1,148.66 | 11,248.65 | 2,720.89 | 1,935.58 | -- |
|
Cash Flow from Investing Activities
|
-1,236.13 | -9,153.88 | -2,097.04 | -1,211.42 | -- |
|
Cash from Financing Activities
|
116.50 | -2,750.10 | -417.38 | -699.33 | -- |
|
Net Cash Inflow / Outflow
|
29.03 | -655.33 | 206.47 | 24.83 | -- |
Ratios
Profitability Ratios
| Adani Total Gas | GAIL (India) | Gujarat Gas | Indraprastha Gas | Mahanagar Gas | |
|---|---|---|---|---|---|
|
ROCE (%)
|
16.96 | 10.17 | 11.32 | 18.23 | -- |
|
ROE (%)
|
12.79 | 13.59 | 12.04 | 8.68 | 10.34 |
|
ROA (%)
|
6.48 | 7.68 | 8.28 | 4.24 | 7.28 |
|
EBIT Margin (%)
|
12.78 | 9.27 | 8.53 | 3.08 | 8.32 |
|
Net Margin (%)
|
8.23 | 6.94 | 6.23 | 3.67 | 6.62 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Adani Total Gas | GAIL (India) | Gujarat Gas | Indraprastha Gas | Mahanagar Gas | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
23.97 | 10.44 | 27.69 | 14.37 | 13.54 |
|
EBIT Growth (%)
|
4.88 | 49.10 | 58.58 | -53.49 | -29.72 |
|
Net Profit Growth (%)
|
-0.38 | 16.69 | 105.89 | -40.53 | -32.22 |
|
EPS Growth (%)
|
2.60 | 42.29 | 83.42 | -37.35 | -31.00 |
|
Book Value Growth (%)
|
15.63 | 4.77 | -21.86 | 8.37 | -- |
Valuation Ratios
| Adani Total Gas | GAIL (India) | Gujarat Gas | Indraprastha Gas | Mahanagar Gas | |
|---|---|---|---|---|---|
|
Price / Earnings
|
98.50 | 9.76 | 8.57 | 19.90 | 17.02 |
|
Price / Book Value
|
12.21 | 1.27 | 1.14 | 1.72 | 1.74 |
|
Dividend Yield (%)
|
0.04 | 2.93 | 3.84 | 3.34 | 2.59 |
|
EV/EBITDA
|
53.67 | 7.64 | 7.16 | 13.54 | 8.17 |
|
Market Cap (₹ Cr)
|
56,067.63 | 90,537.58 | 9,651.22 | 20,390.56 | -- |
Solvency Ratios
| Adani Total Gas | GAIL (India) | Gujarat Gas | Indraprastha Gas | Mahanagar Gas | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.40 | 0.13 | 0.15 | 0.00 | 0.00 |
|
Short term debt to equity ratio
|
0.00 | 0.05 | 0.00 | -- | -- |
|
Current Ratio
|
0.71 | 1.08 | 1.67 | 1.05 | 0.85 |
|
Quick Ratio
|
0.64 | 0.80 | 1.37 | 1.04 | 0.82 |
|
Interest Coverage
|
6.54 | 14.01 | 15.88 | 59.84 | 36.74 |
Operating Efficiency Ratios
| Adani Total Gas | GAIL (India) | Gujarat Gas | Indraprastha Gas | Mahanagar Gas | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
7.09 | 8.96 | 8.74 | 6.21 | 5.76 |
|
Asset Turnover
|
0.78 | 1.10 | 1.31 | 1.13 | 1.09 |
|
Receivable days
|
23.88 | 24.45 | 29.13 | 16.64 | -- |
|
Inventory Days
|
6.42 | 14.65 | 14.84 | 1.12 | -- |
|
Payable days
|
31.17 | 21.55 | 34.25 | 29.52 | -- |
|
Cash Conversion Cycle
|
-0.88 | 17.54 | 9.72 | -11.76 | -- |
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
loading...
loading...
loading...
loading...
loading...
New Process Alert 
Seems like you've uploaded a wrong QR code. Please upload the QR code downloaded from MF Central platform.
