Adani Total Gas Peer Comparison
NSE: ATGL | BSE: 542066
₹621.20
As on 31-Aug-2026IST
Market cap
₹68,265 Cr
Revenue (TTM)
₹6,817 Cr
P/E Ratio
108
P/B Ratio
13.7
Div. Yield
0 %
| Adani Total Gas | GAIL (India) | Gujarat Gas | Indraprastha Gas | Mahanagar Gas | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
68,265 | 1,13,749 | 32,476 | 21,091 | 10,559 |
Revenue (₹ Cr) |
6,817 | 1,48,016 | 23,618 | 18,563 | 9,382 |
Net Profit (₹ Cr) |
604.85 | 8,444.97 | 1,655.26 | 1,070.56 | 719.17 |
Net Margin (%) |
8.82 | 5.65 | 6.87 | 5.65 | 7.57 |
RoE (%) |
13.49 | 11.15 | 15.06 | 11.98 | 11.32 |
Price to Earnings |
107.98 | 11.51 | 17.12 | 15.50 | 14.76 |
Price-To-Book |
13.66 | 1.22 | 1.67 | 1.80 | 1.59 |
Income Statement (₹ Cr)
| Adani Total Gas | GAIL (India) | Gujarat Gas | Indraprastha Gas | Mahanagar Gas | |
|---|---|---|---|---|---|
|
Operating Revenue
|
5,894.41 | 1,41,597.72 | 16,486.95 | 14,927.80 | 8,245.70 |
|
Total Income
|
6,022.46 | 1,43,107.86 | 16,695.24 | 15,261.92 | 8,365.57 |
|
Total Expenditure
|
4,699.81 | 1,30,087.58 | 14,587.88 | 12,938.48 | 6,795.11 |
|
EBITDA
|
1,194.60 | 11,510.14 | 1,899.07 | 1,989.32 | 1,450.59 |
|
Depreciation
|
243.14 | 3,835.09 | 510.64 | 475.86 | 409.88 |
|
EBIT
|
951.46 | 7,675.05 | 1,388.43 | 1,513.46 | 1,040.71 |
|
Interest
|
219.61 | 964.18 | 51.80 | 26.34 | 20.96 |
|
Other Income
|
128.05 | 1,510.14 | 208.29 | 334.12 | 119.87 |
|
Exceptional Items
|
-- | 2,440.03 | -- | -- | -- |
|
Profit before Tax
|
881.89 | 9,725.22 | 1,549.41 | 2,182.53 | 1,134.59 |
|
Provision for Tax
|
226.17 | 2,143.70 | 401.09 | 469.52 | 294.04 |
|
Profit after Tax
|
655.72 | 7,581.52 | 1,148.32 | 1,713.01 | 840.55 |
Liabilities (₹ Cr)
| Adani Total Gas | GAIL (India) | Gujarat Gas | Indraprastha Gas | Mahanagar Gas | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
4,864.81 | 89,049.60 | 8,489.64 | 10,615.77 | 6,427.61 |
|
Minority Interest
|
-- | 242.06 | -- | 26.69 | 13.98 |
|
Non-Current Liabilities
|
2,453.23 | 29,548.37 | 1,197.14 | 624.70 | 580.99 |
|
Current Liabilities
|
2,230.58 | 23,281.41 | 2,964.33 | 4,314.20 | 1,958.54 |
|
Total Liabilities
|
9,548.62 | 1,42,121.44 | 12,651.11 | 15,581.36 | 8,981.12 |
Assets (₹ Cr)
| Adani Total Gas | GAIL (India) | Gujarat Gas | Indraprastha Gas | Mahanagar Gas | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
8,125.73 | 1,22,359.73 | 9,685.92 | 10,938.01 | 7,144.61 |
|
Current Assets
|
1,422.89 | 19,761.71 | 2,965.19 | 4,643.35 | 1,836.51 |
|
Total Assets
|
9,548.62 | 1,42,121.44 | 12,651.11 | 15,581.36 | 8,981.12 |
|
Total Debt*
|
2,168.12 | 19,964.21 | 0.00 | 7.46 | 0.00 |
|
Net Current Assets
|
-807.69 | -3,519.70 | 0.86 | 329.15 | -122.03 |
|
Contingent Liabilities
|
3,518.86 | 9,364.30 | 578.12 | 530.12 | 551.22 |
Cashflow (₹ Cr)
| Adani Total Gas | GAIL (India) | Gujarat Gas | Indraprastha Gas | Mahanagar Gas | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
1,148.66 | 11,248.65 | 1,805.86 | 2,198.80 | 1,162.29 |
|
Cash Flow from Investing Activities
|
-1,236.13 | -9,153.88 | -1,921.25 | -1,519.09 | -888.26 |
|
Cash from Financing Activities
|
116.50 | -2,750.10 | -473.73 | -754.13 | -368.58 |
|
Net Cash Inflow / Outflow
|
29.03 | -655.33 | -589.12 | -74.42 | -94.55 |
Ratios
Profitability Ratios
| Adani Total Gas | GAIL (India) | Gujarat Gas | Indraprastha Gas | Mahanagar Gas | |
|---|---|---|---|---|---|
|
ROCE (%)
|
16.96 | 10.17 | 19.75 | 21.81 | 18.78 |
|
ROE (%)
|
14.46 | 8.71 | 14.17 | 16.92 | 13.66 |
|
ROA (%)
|
7.62 | 5.38 | 9.43 | 11.50 | 9.73 |
|
EBIT Margin (%)
|
22.44 | 9.20 | 12.78 | 15.56 | 19.05 |
|
Net Margin (%)
|
10.89 | 5.30 | 6.88 | 11.22 | 10.05 |
|
Cash Profit Margin (%)
|
13.96 | 8.03 | 9.65 | 13.29 | 13.79 |
Growth Ratios
| Adani Total Gas | GAIL (India) | Gujarat Gas | Indraprastha Gas | Mahanagar Gas | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
17.89 | -0.21 | 5.08 | 6.63 | 13.52 |
|
EBIT Growth (%)
|
13.59 | -22.00 | 5.02 | -12.09 | -9.56 |
|
Net Profit Growth (%)
|
0.20 | -39.17 | 0.40 | -13.63 | -19.19 |
|
EPS Growth (%)
|
0.20 | -39.10 | 0.40 | -13.47 | -19.14 |
|
Book Value Growth (%)
|
15.63 | 4.77 | 9.93 | 10.20 | 9.36 |
Valuation Ratios
| Adani Total Gas | GAIL (India) | Gujarat Gas | Indraprastha Gas | Mahanagar Gas | |
|---|---|---|---|---|---|
|
Price / Earnings
|
85.51 | 11.94 | 24.73 | 16.52 | 10.89 |
|
Price / Book Value
|
11.53 | 1.02 | 3.35 | 2.67 | 1.42 |
|
Dividend Yield (%)
|
0.05 | 3.99 | 1.41 | 3.45 | 3.24 |
|
EV/EBITDA
|
43.65 | 8.32 | 13.31 | 11.24 | 5.76 |
|
Market Cap (₹ Cr)
|
56,067.63 | 90,537.58 | 28,403.72 | 28,377.75 | 9,157.67 |
Solvency Ratios
| Adani Total Gas | GAIL (India) | Gujarat Gas | Indraprastha Gas | Mahanagar Gas | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.45 | 0.22 | 0.00 | 0.00 | 0.00 |
|
Short term debt to equity ratio
|
0.00 | 0.05 | -- | -- | -- |
|
Current Ratio
|
0.64 | 0.85 | 1.00 | 1.08 | 0.94 |
|
Quick Ratio
|
0.59 | 0.63 | 0.98 | 1.07 | 0.91 |
|
Interest Coverage
|
5.02 | 11.09 | 30.91 | 83.86 | 55.13 |
Operating Efficiency Ratios
| Adani Total Gas | GAIL (India) | Gujarat Gas | Indraprastha Gas | Mahanagar Gas | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
7.10 | 6.08 | 6.21 | 4.73 | 5.56 |
|
Asset Turnover
|
0.75 | 1.01 | 1.41 | 1.11 | 1.05 |
|
Receivable days
|
23.88 | 24.45 | 21.81 | 19.12 | 16.56 |
|
Inventory Days
|
6.42 | 14.65 | 1.28 | 1.12 | 2.31 |
|
Payable days
|
31.17 | 21.55 | 20.64 | 31.64 | 29.49 |
|
Cash Conversion Cycle
|
-0.88 | 17.54 | 2.45 | -11.39 | -10.62 |