Vivid Mercantile Peer Comparison

BSE: 542046

₹5.98

₹0.06 (1.01%)

As on 16-Oct-2026IST

Market cap

₹60 Cr

Revenue (TTM)

₹47 Cr

P/E Ratio

5.9

P/B Ratio

1.1

Div. Yield

0 %

Edit

	Vivid Mercantile	Brigade Enterprises	Anant Raj	Sobha	Max Estates
Market cap (₹ Cr)	60	18,768	18,383	12,707	8,606
Revenue (₹ Cr)	47	5,532	2,551	5,617	200
Net Profit (₹ Cr)	10.08	783.78	575.14	231.13	12.11
Net Margin (%)	19.30	13.62	21.89	3.98	4.08
RoE (%)	17.99	10.15	11.36	4.94	0.49
Price to Earnings	5.95	27.01	31.77	55.09	744.27
Price-To-Book	1.06	2.65	3.10	2.66	3.56

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Vivid Mercantile	Brigade Enterprises	Anant Raj	Sobha	Max Estates
Operating Revenue	46.91	5,697.22	2,511.60	5,190.50	199.45
Total Income	48.64	5,909.01	2,579.08	5,383.77	296.80
Total Expenditure	35.61	4,269.89	1,855.93	4,880.11	175.72
EBITDA	11.30	1,427.33	655.67	310.39	23.73
Depreciation	0.01	312.37	48.86	106.03	32.41
EBIT	11.29	1,114.96	606.81	204.36	-8.68
Interest	0.00	409.44	12.35	137.41	65.41
Other Income	1.73	211.79	67.48	193.27	97.35
Exceptional Items	--	-13.80	--	--	--
Profit before Tax	13.01	903.88	661.94	259.87	23.25
Provision for Tax	2.23	179.12	108.29	66.46	7.56
Profit after Tax	10.79	724.76	553.66	193.41	15.69

Liabilities (₹ Cr)

	Vivid Mercantile	Brigade Enterprises	Anant Raj	Sobha	Max Estates
Shareholder's Funds	56.20	6,820.22	5,788.71	4,719.93	2,419.91
Minority Interest	--	703.80	30.07	--	741.27
Non-Current Liabilities	1.21	5,009.17	673.99	141.51	4,300.14
Current Liabilities	13.72	12,980.08	375.90	14,263.87	4,780.42
Total Liabilities	71.13	26,204.22	6,868.66	19,498.75	12,414.02

Assets (₹ Cr)

	Vivid Mercantile	Brigade Enterprises	Anant Raj	Sobha	Max Estates
Non-Current Assets	0.28	9,399.62	3,201.89	2,863.90	3,714.03
Current Assets	70.85	16,113.65	3,666.77	16,261.41	8,527.71
Total Assets	71.13	26,204.22	6,868.66	19,498.75	12,414.02
Total Debt*	0.07	6,109.63	606.23	1,002.31	2,376.24
Net Current Assets	57.13	3,133.57	3,290.87	1,997.54	3,747.29
Contingent Liabilities	--	192.14	114.33	438.86	0.71

Cashflow (₹ Cr)

	Vivid Mercantile	Brigade Enterprises	Anant Raj	Sobha	Max Estates
Cash From Operating Activities	28.01	-137.06	-434.78	429.87	-615.65
Cash Flow from Investing Activities	-15.13	-1,436.04	-230.54	-97.07	-291.19
Cash from Financing Activities	-10.71	941.70	1,234.75	-285.01	879.03
Net Cash Inflow / Outflow	2.16	-631.40	569.44	47.80	-27.81

Ratios

Profitability Ratios

	Vivid Mercantile	Brigade Enterprises	Anant Raj	Sobha	Max Estates
ROCE (%)	23.14	11.02	12.23	6.96	2.05
ROE (%)	19.63	11.68	11.14	4.17	0.68
ROA (%)	16.55	3.07	9.15	1.07	0.16
EBIT Margin (%)	27.77	28.77	28.79	9.70	60.71
Net Margin (%)	22.18	12.27	21.47	3.59	5.29
Cash Profit Margin (%)	23.02	18.20	23.99	5.77	24.12

Growth Ratios

	Vivid Mercantile	Brigade Enterprises	Anant Raj	Sobha	Max Estates
Revenue Growth (%)	242.17	12.28	21.92	28.52	24.28
EBIT Growth (%)	711.58	-0.87	35.94	20.38	-9.36
Net Profit Growth (%)	683.44	6.51	31.34	104.26	-40.63
EPS Growth (%)	683.44	-6.12	24.77	104.25	-69.79
Book Value Growth (%)	4.63	21.06	38.92	3.50	7.61

Valuation Ratios

	Vivid Mercantile	Brigade Enterprises	Anant Raj	Sobha	Max Estates
Price / Earnings	0.71	18.53	26.20	65.58	401.40
Price / Book Value	0.14	2.34	2.52	2.69	2.09
Dividend Yield (%)	0.00	0.31	0.25	0.51	0.00
EV/EBITDA	0.42	11.80	19.76	24.19	56.04
Market Cap (₹ Cr)	7.70	15,919.17	14,596.67	12,682.98	5,023.50

Solvency Ratios

	Vivid Mercantile	Brigade Enterprises	Anant Raj	Sobha	Max Estates
Debt to Equity	0.00	0.90	0.10	0.21	0.99
Short term debt to equity ratio	0.05	0.08	0.01	0.09	0.01
Current Ratio	5.16	1.24	9.75	1.14	1.78
Quick Ratio	4.82	0.36	6.95	0.24	0.34
Interest Coverage	0.00	3.21	54.61	2.89	1.36

Operating Efficiency Ratios

	Vivid Mercantile	Brigade Enterprises	Anant Raj	Sobha	Max Estates
Debtors to sales (%)	9.10	10.54	7.11	5.33	6.15
Asset Turnover	0.72	0.24	0.42	0.29	0.02
Receivable days	46.04	39.38	22.11	16.29	24.49
Inventory Days	94.04	649.66	160.50	846.61	8,393.38
Payable days	42.92	341.32	6.88	112.00	0.00
Cash Conversion Cycle	97.15	347.73	175.73	750.90	8,417.88

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Annual
Quarterly