Vivid Mercantile Peer Comparison

BSE: 542046

₹5.46

₹-0.55 (-9.15%)

As on 31-Aug-2026IST

Market cap

₹55 Cr

Revenue (TTM)

₹47 Cr

P/E Ratio

5.4

P/B Ratio

1

Div. Yield

0 %

Edit

	Vivid Mercantile	Anant Raj	Brigade Enterprises	Sobha	Max Estates
Market cap (₹ Cr)	55	21,744	21,399	13,420	8,399
Revenue (₹ Cr)	47	2,551	5,532	5,617	200
Net Profit (₹ Cr)	10.08	575.14	783.78	231.13	12.11
Net Margin (%)	19.30	21.89	13.62	3.98	4.08
RoE (%)	17.99	11.36	10.15	4.94	0.49
Price to Earnings	5.43	37.58	30.79	58.19	726.37
Price-To-Book	0.97	3.67	3.02	2.81	3.48

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Vivid Mercantile	Anant Raj	Brigade Enterprises	Sobha	Max Estates
Operating Revenue	9.73	1,483.30	4,896.69	3,096.95	92.94
Total Income	28.33	1,520.74	5,064.15	3,217.88	120.27
Total Expenditure	12.62	1,149.48	3,702.34	2,819.92	75.17
EBITDA	-2.89	333.81	1,194.35	277.02	17.77
Depreciation	0.02	18.06	302.09	78.22	25.40
EBIT	-2.91	315.75	892.26	198.80	-7.63
Interest	0.00	34.61	491.04	245.51	42.99
Other Income	18.60	37.44	167.46	120.94	27.33
Exceptional Items	--	--	45.01	--	-44.45
Profit before Tax	15.68	318.58	568.68	74.23	-67.74
Provision for Tax	2.71	54.05	167.64	25.11	-12.62
Profit after Tax	12.98	264.54	401.04	49.11	-55.12

Liabilities (₹ Cr)

	Vivid Mercantile	Anant Raj	Brigade Enterprises	Sobha	Max Estates
Shareholder's Funds	52.34	3,656.36	3,516.15	2,514.07	1,170.90
Minority Interest	--	28.18	41.65	--	279.63
Non-Current Liabilities	1.10	719.47	4,920.11	651.56	943.46
Current Liabilities	6.52	464.27	9,038.76	10,405.23	642.53
Total Liabilities	59.96	4,868.27	17,859.62	13,681.55	3,093.97

Assets (₹ Cr)

	Vivid Mercantile	Anant Raj	Brigade Enterprises	Sobha	Max Estates
Non-Current Assets	0.24	2,130.22	6,586.28	2,328.11	2,042.63
Current Assets	59.72	2,738.05	10,930.39	11,242.75	993.90
Total Assets	59.96	4,868.27	17,859.62	13,681.55	3,093.97
Total Debt*	4.51	626.74	5,336.62	1,913.51	951.00
Net Current Assets	53.20	2,273.78	1,891.63	837.52	351.37
Contingent Liabilities	--	92.68	205.19	411.39	50.71

Cashflow (₹ Cr)

	Vivid Mercantile	Anant Raj	Brigade Enterprises	Sobha	Max Estates
Cash From Operating Activities	-20.23	-25.52	333.98	647.44	270.70
Cash Flow from Investing Activities	20.17	180.83	-379.46	-474.93	-291.66
Cash from Financing Activities	0.00	115.64	240.62	-338.16	234.07
Net Cash Inflow / Outflow	-0.06	270.95	195.14	-165.66	213.11

Ratios

Profitability Ratios

	Vivid Mercantile	Anant Raj	Brigade Enterprises	Sobha	Max Estates
ROCE (%)	34.91	8.63	12.74	7.16	-1.19
ROE (%)	31.70	8.17	11.93	1.96	-4.95
ROA (%)	27.77	5.74	2.39	0.38	-2.10
EBIT Margin (%)	161.41	25.03	27.81	12.85	48.52
Net Margin (%)	45.81	17.40	7.92	1.53	-45.83
Cash Profit Margin (%)	133.60	19.05	14.34	4.11	-31.98

Growth Ratios

	Vivid Mercantile	Anant Raj	Brigade Enterprises	Sobha	Max Estates
Revenue Growth (%)	120.27	55.00	42.16	-6.44	-13.41
EBIT Growth (%)	243.82	51.55	39.30	-13.83	-18.90
Net Profit Growth (%)	199.25	83.19	80.51	-52.87	-398.50
EPS Growth (%)	199.25	66.82	54.58	-52.87	--
Book Value Growth (%)	77.17	29.59	8.22	0.78	9.90

Valuation Ratios

	Vivid Mercantile	Anant Raj	Brigade Enterprises	Sobha	Max Estates
Price / Earnings	6.33	40.05	47.93	271.52	0.00
Price / Book Value	1.57	2.91	6.19	5.45	3.46
Dividend Yield (%)	0.00	0.23	0.21	0.21	0.00
EV/EBITDA	5.51	29.51	18.52	37.54	104.85
Market Cap (₹ Cr)	82.19	10,651.55	21,622.80	13,698.10	4,041.05

Solvency Ratios

	Vivid Mercantile	Anant Raj	Brigade Enterprises	Sobha	Max Estates
Debt to Equity	0.09	0.17	1.53	0.76	0.81
Short term debt to equity ratio	0.09	0.00	0.00	0.29	0.05
Current Ratio	9.16	5.90	1.21	1.08	1.55
Quick Ratio	6.24	2.85	0.35	0.18	0.72
Interest Coverage	0.00	10.21	2.16	1.30	-0.58

Operating Efficiency Ratios

	Vivid Mercantile	Anant Raj	Brigade Enterprises	Sobha	Max Estates
Debtors to sales (%)	54.18	6.72	10.21	5.31	8.62
Asset Turnover	0.21	0.32	0.29	0.24	0.04
Receivable days	197.76	18.57	35.78	19.01	27.09
Inventory Days	883.19	321.44	560.60	1,068.82	1,806.06
Payable days	4.89	5.63	202.31	225.88	458.03
Cash Conversion Cycle	1,076.05	334.38	394.06	861.94	877.28

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Annual
Quarterly