Market cap
₹57 Cr
Revenue (TTM)
₹47 Cr
P/E Ratio
5.6
P/B Ratio
1
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -84.72 | 22.75 | 661.86 | 83.69 | 22.55 |
| EBIT | -608.84 | -281.91 | 92,100.00 | 124.59 | 235.00 |
| Net Profit | -65.03 | -58.37 | 360.69 | 33.51 | 24.67 |
| EPS | -65.00 | -58.35 | 360.77 | 33.51 | 97.58 |
| Book Value | -- | -- | 4.63 | 166.95 | 93.95 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Mar-26 | Mar-25 |
| EBIT-Margin
| -5.48 | -5.50 | 15.56 | 24.06 | -10.56 |
| Net Margin
| 25.40 | 28.54 | 19.30 | 22.18 | 8.22 |
| Return on equity
| 17.97 | 18.06 | 17.99 | 19.63 | 2.60 |
| Return on Capital
| 20.29 | 19.71 | -- | 23.14 | 2.82 |
| Return on Assets
| 15.55 | 16.22 | 15.47 | 16.55 | 2.31 |
| Debt to Equity (x)
| -- | -- | 0.00 | 0.00 | 0.05 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Vivid Mercantile
|
--
|
23.14
|
2.82
|
34.91
|
15.27
|
|
Peer Median
|
--
|
9.93
|
9.97
|
--
|
--
|
ROE
17.99
Higher than Peers by 11.27
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Vivid Mercantile
|
17.99
|
19.63
|
2.60
|
31.70
|
15.84
|
|
Peer Median
|
6.72
|
8.24
|
7.77
|
--
|
--
|
ROA
15.47
Higher than Peers by 12.82
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Vivid Mercantile
|
15.47
|
16.55
|
2.31
|
27.77
|
14.47
|
|
Peer Median
|
2.65
|
2.74
|
2.93
|
--
|
--
|
EBIT Margin
15.56
Higher than Peers by 1.34
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Vivid Mercantile
|
15.56
|
24.06
|
-10.56
|
-29.94
|
-10.98
|
|
Peer Median
|
14.22
|
16.15
|
18.70
|
--
|
--
|
Net Margin
19.30
Higher than Peers by 7.35
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Vivid Mercantile
|
19.30
|
22.18
|
8.22
|
45.81
|
46.16
|
|
Peer Median
|
11.95
|
10.25
|
13.93
|
--
|
--
|
Cash Profit Margin
0.00
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Vivid Mercantile
|
0.00
|
23.02
|
10.12
|
133.60
|
99.90
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
661.86
Higher than Peers by 641.23
Year on year growth in net sales
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Vivid Mercantile
|
661.86
|
242.17
|
40.90
|
120.27
|
-75.29
|
|
Peer Median
|
20.63
|
26.04
|
23.33
|
--
|
--
|
EBIT Growth
92,100.00
Higher than Peers by 92,085.85
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Vivid Mercantile
|
92,100.00
|
879.58
|
50.30
|
-500.81
|
-3,172.75
|
|
Peer Median
|
14.15
|
26.93
|
23.87
|
--
|
--
|
Net Profit Growth
360.69
Higher than Peers by 339.69
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Vivid Mercantile
|
360.69
|
683.44
|
-89.39
|
199.25
|
-7.52
|
|
Peer Median
|
21.01
|
29.59
|
27.96
|
--
|
--
|
EPS Growth
360.77
Higher than Peers by 344.65
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Vivid Mercantile
|
360.77
|
683.44
|
6.10
|
199.25
|
-7.52
|
|
Peer Median
|
16.12
|
28.12
|
22.04
|
--
|
--
|
Book Value Growth
--
--
Year on year growth in book value per share
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Vivid Mercantile
|
--
|
4.63
|
2.63
|
77.17
|
17.21
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
0.00
Lower than Peers by 0.16
Total debt / Net worth
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Vivid Mercantile
|
0.00
|
0.00
|
0.05
|
0.09
|
0.12
|
|
Peer Median
|
0.16
|
0.46
|
0.51
|
--
|
--
|
Short term debt to equity ratio
--
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Vivid Mercantile
|
--
|
--
|
0.05
|
0.09
|
0.12
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
5.16
Higher than Peers by 3.50
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Vivid Mercantile
|
5.16
|
5.16
|
13.51
|
9.16
|
8.40
|
|
Peer Median
|
1.66
|
1.69
|
1.60
|
--
|
--
|
Quick Ratio
4.82
Higher than Peers by 4.14
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Vivid Mercantile
|
4.82
|
4.82
|
9.07
|
6.24
|
1.31
|
|
Peer Median
|
0.68
|
0.57
|
0.61
|
--
|
--
|
Interest Coverage
168.33
Higher than Peers by 164.79
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Vivid Mercantile
|
168.33
|
--
|
2,658.33
|
--
|
--
|
|
Peer Median
|
3.54
|
3.55
|
4.32
|
--
|
--
|
Operating Efficiency
Debtors to sales
9.03
Lower than Peers by 0.96
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Vivid Mercantile
|
9.03
|
9.10
|
55.18
|
54.18
|
--
|
|
Peer Median
|
9.99
|
9.99
|
10.30
|
--
|
--
|
Asset Turnover
0.73
Higher than Peers by 0.54
Sales / Average Total Assets
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Vivid Mercantile
|
0.73
|
0.72
|
0.23
|
0.21
|
0.15
|
|
Peer Median
|
0.19
|
0.25
|
0.21
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Vivid Mercantile
|
--
|
46.04
|
170.88
|
197.76
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Vivid Mercantile
|
--
|
94.04
|
511.46
|
883.19
|
1,767.51
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Vivid Mercantile
|
--
|
42.92
|
1.05
|
4.89
|
13.14
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Vivid Mercantile
|
--
|
97.15
|
681.28
|
1,076.05
|
1,754.37
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
5.65
Lower than Peers by 26.31
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Vivid Mercantile
|
5.65
|
0.71
|
4.99
|
6.33
|
6.59
|
|
Peer Median
|
31.96
|
31.96
|
53.10
|
--
|
--
|
Price / Book Value
1.00
Lower than Peers by 1.62
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Vivid Mercantile
|
1.00
|
0.14
|
0.13
|
1.57
|
0.97
|
|
Peer Median
|
2.62
|
2.75
|
4.16
|
--
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Vivid Mercantile
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
0.08
|
--
|
--
|
--
|
--
|
EV/EBITDA
4.45
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Vivid Mercantile
|
4.45
|
0.42
|
5.77
|
5.51
|
6.98
|
|
Peer Median
|
--
|
15.39
|
19.86
|
--
|
--
|
Market Cap
57
Lower than Peers by 3,253
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Vivid Mercantile
|
57
|
8
|
7
|
82
|
29
|
|
Peer Median
|
3,310
|
3,310
|
3,351
|
--
|
--
|