Market cap
₹54 Cr
Revenue (TTM)
₹50 Cr
P/E Ratio
5.6
P/B Ratio
0.9
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | 78.38 | 171.23 | 585.09 | 59.10 | 22.55 |
| EBIT | 122.10 | -59.54 | 640.20 | 263.50 | 235.00 |
| Net Profit | -0.40 | -44.91 | 239.18 | 20.83 | 24.67 |
| EPS | -0.40 | -44.90 | 239.14 | 20.83 | 97.58 |
| Book Value | -- | -- | 4.63 | 166.95 | 93.95 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Mar-26 | Mar-25 |
| EBIT-Margin
| -5.48 | -5.50 | 13.17 | 24.06 | -10.56 |
| Net Margin
| 25.40 | 28.54 | 17.71 | 22.18 | 8.22 |
| Return on equity
| 17.97 | 18.06 | 17.05 | 19.63 | 2.60 |
| Return on Capital
| 20.29 | 19.71 | -- | 23.14 | 2.82 |
| Return on Assets
| 15.55 | 16.22 | 15.18 | 16.55 | 2.31 |
| Debt to Equity (x)
| -- | -- | 0.00 | 0.00 | 0.05 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Vivid Mercantile
|
--
|
23.14
|
2.82
|
34.91
|
15.27
|
|
Peer Median
|
--
|
9.79
|
9.97
|
--
|
--
|
ROE
17.05
Higher than Peers by 10.12
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Vivid Mercantile
|
17.05
|
19.63
|
2.60
|
31.70
|
15.84
|
|
Peer Median
|
6.93
|
7.71
|
7.77
|
--
|
--
|
ROA
15.18
Higher than Peers by 12.48
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Vivid Mercantile
|
15.18
|
16.55
|
2.31
|
27.77
|
14.47
|
|
Peer Median
|
2.70
|
2.72
|
2.93
|
--
|
--
|
EBIT Margin
13.17
Lower than Peers by 2.18
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Vivid Mercantile
|
13.17
|
24.06
|
-10.56
|
-29.94
|
-10.98
|
|
Peer Median
|
15.35
|
19.60
|
18.70
|
--
|
--
|
Net Margin
17.71
Higher than Peers by 5.28
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Vivid Mercantile
|
17.71
|
22.18
|
8.22
|
45.81
|
46.16
|
|
Peer Median
|
12.43
|
11.26
|
13.93
|
--
|
--
|
Cash Profit Margin
0.00
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Vivid Mercantile
|
0.00
|
23.02
|
10.12
|
133.60
|
99.90
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
585.09
Higher than Peers by 563.85
Year on year growth in net sales
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Vivid Mercantile
|
585.09
|
242.17
|
40.90
|
120.27
|
-75.29
|
|
Peer Median
|
21.24
|
27.34
|
23.33
|
--
|
--
|
EBIT Growth
640.20
Higher than Peers by 622.34
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Vivid Mercantile
|
640.20
|
879.58
|
50.30
|
-500.81
|
-3,172.75
|
|
Peer Median
|
17.86
|
27.53
|
23.87
|
--
|
--
|
Net Profit Growth
239.18
Higher than Peers by 216.37
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Vivid Mercantile
|
239.18
|
683.44
|
-89.39
|
199.25
|
-7.52
|
|
Peer Median
|
22.81
|
33.86
|
27.96
|
--
|
--
|
EPS Growth
239.14
Higher than Peers by 218.90
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Vivid Mercantile
|
239.14
|
683.44
|
6.10
|
199.25
|
-7.52
|
|
Peer Median
|
20.23
|
27.38
|
22.04
|
--
|
--
|
Book Value Growth
--
--
Year on year growth in book value per share
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Vivid Mercantile
|
--
|
4.63
|
2.63
|
77.17
|
17.21
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
0.00
Lower than Peers by 0.15
Total debt / Net worth
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Vivid Mercantile
|
0.00
|
0.00
|
0.05
|
0.09
|
0.12
|
|
Peer Median
|
0.16
|
0.48
|
0.51
|
--
|
--
|
Short term debt to equity ratio
--
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Vivid Mercantile
|
--
|
--
|
0.05
|
0.09
|
0.12
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
16.10
Higher than Peers by 14.42
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Vivid Mercantile
|
16.10
|
5.16
|
13.51
|
9.16
|
8.40
|
|
Peer Median
|
1.69
|
1.69
|
1.60
|
--
|
--
|
Quick Ratio
12.58
Higher than Peers by 11.92
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Vivid Mercantile
|
12.58
|
4.82
|
9.07
|
6.24
|
1.31
|
|
Peer Median
|
0.66
|
0.61
|
0.61
|
--
|
--
|
Interest Coverage
159.68
Higher than Peers by 156.28
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Vivid Mercantile
|
159.68
|
--
|
2,658.33
|
--
|
--
|
|
Peer Median
|
3.40
|
3.13
|
4.32
|
--
|
--
|
Operating Efficiency
Debtors to sales
4.75
Lower than Peers by 4.65
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Vivid Mercantile
|
4.75
|
9.10
|
55.18
|
54.18
|
--
|
|
Peer Median
|
9.39
|
8.59
|
10.30
|
--
|
--
|
Asset Turnover
0.78
Higher than Peers by 0.59
Sales / Average Total Assets
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Vivid Mercantile
|
0.78
|
0.72
|
0.23
|
0.21
|
0.15
|
|
Peer Median
|
0.19
|
0.25
|
0.21
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Vivid Mercantile
|
--
|
46.04
|
170.88
|
197.76
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Vivid Mercantile
|
--
|
94.04
|
511.46
|
883.19
|
1,767.51
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Vivid Mercantile
|
--
|
42.92
|
1.05
|
4.89
|
13.14
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Vivid Mercantile
|
--
|
97.15
|
681.28
|
1,076.05
|
1,754.37
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
5.61
Lower than Peers by 23.44
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Vivid Mercantile
|
5.61
|
0.71
|
4.99
|
6.33
|
6.59
|
|
Peer Median
|
29.05
|
28.74
|
53.10
|
--
|
--
|
Price / Book Value
0.95
Lower than Peers by 1.45
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Vivid Mercantile
|
0.95
|
0.14
|
0.13
|
1.57
|
0.97
|
|
Peer Median
|
2.40
|
2.46
|
4.16
|
--
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Vivid Mercantile
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
0.09
|
--
|
--
|
--
|
--
|
EV/EBITDA
4.68
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Vivid Mercantile
|
4.68
|
0.42
|
5.77
|
5.51
|
6.98
|
|
Peer Median
|
--
|
16.38
|
19.86
|
--
|
--
|
Market Cap
54
Lower than Peers by 2,855
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Vivid Mercantile
|
54
|
8
|
7
|
82
|
29
|
|
Peer Median
|
2,909
|
2,930
|
3,351
|
--
|
--
|